Dev Accelerator Ltd (DEVX) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544513 | NSE: DEVX | IT - Software | Small Cap

Dev Accelerator Share Price

42.15 -0.31 -0.73%
as on 05-Dec'25 13:42

Dev Accelerator Ltd (DEVX) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544513 | NSE: DEVX | IT - Software | Small Cap

DeciZen - make an informed investing decision on Dev Accelerator

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Dev Accelerator stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
257.19
Market Cap:
382.9 Cr.
52-wk low:
40.3
52-wk high:
64.4

Is Dev Accelerator Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dev Accelerator : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dev Accelerator Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%-5.1%-9.5%5.8%27.4%29.1%-
Value Creation
Index
NANANANANANANANA1.01.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.72.60.8008.624.161.298127127
Sales YoY Gr.-54.7%-70.7%-100%NANA181.5%154.1%60.1%29.8%-
Adj EPS 00000-0.7-1.5-2.30.10.20.2
YoY Gr.-NANANANANANANANA120%-
BVPS (₹) 00000-0.7-1.2-0.44.27.719.8
Adj Net
Profit
0.10.1000-3.1-7.5-12.90.61.52
Cash Flow from Ops. 000001.313.527.516.394.6-
Debt/CF from Ops. 000005.111.26.21.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 61.5%NA74.1%29.8%
Adj EPS NANANA120%
BVPSNANANA84.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-555.4141.97.300-497.61036.23594.63.93.61.2
Op. Profit
Mgn %
3.24.4-2.70048.859.149.463.359.762.5
Net Profit
Mgn %
2.930.900-35.8-31-210.61.21.2
Debt to
Equity
30.75.22.90010.7-6.723.83.52.30
Working Cap
Days
239528600019018630338071
Cash Conv.
Cycle
1142125000-28-56-68-296

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dev Accelerator Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.2
TTM Sales (₹ Cr.) 127 159
BVPS (₹.) 19.8 19.8
Reserves (₹ Cr.) 161 161
P/BV 2.14 2.14
PE 257.19 221.09
From the Market
52 Week Low / High (₹) 40.32 / 64.36
All Time Low / High (₹) 40.32 / 64.36
Market Cap (₹ Cr.) 383
Equity (₹ Cr.) 18
Face Value (₹) 2
Industry PE 29.2

Management X-Ray of Dev Accelerator :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dev Accelerator - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dev Accelerator

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'21Mar'22Mar'23Mar'24Mar'25
Sales12319246198127
Operating Expenses 1231410313651
Manufacturing Costs000011151418
Material Costs112000000
Employee Cost 0000257711
Other Costs 00002491522
Operating Profit 000-0414306276
Operating Profit Margin (%) 4.1%3.2%4.4%-2.7%48.8%59.0%49.4%63.1%59.7%
Other Income 0000101522
Interest 000037173144
Depreciation 0000515304552
Exceptional Items 000000000
Profit Before Tax 0000-3-8-16-91
Tax -0-0000-1-3-9-0
Profit After Tax 0000-3-7-1311
PAT Margin (%) 4.0%2.9%3.0%0.9%-35.8%-30.9%-20.9%0.5%1.2%
Adjusted EPS (₹)0.00.00.00.0-0.7-1.5-2.30.10.2
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -00001-212955
Share Capital 0000444417
Reserves -0-000-3-6-22538
Minority Interest000000000
Debt000071432101127
Long Term Debt0000611247096
Short Term Debt00000383132
Trade Payables000044162123
Others Liabilities -00005581228258312
Total Liabilities 01106796277408518

Fixed Assets

Gross Block000062100279318395
Accumulated Depreciation00006215249101
Net Fixed Assets 00005579228269293
CWIP 000000000
Investments 00000111059
Inventories000000000
Trade Receivables00003221332
Cash Equivalents 000011002
Others Assets -000061445116131
Total Assets 01106796277408518

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0113271695
PBT 0-1-8-16-91
Adjustment 0122477575
Changes in Working Capital 030-2-4728
Tax Paid 0-0-1-1-3-10
Cash Flow From Investing Activity 0-0-8-24-41-40
Capex 0-0-7-24-33-11
Net Investments 0-0-1-0-9-33
Others 000014
Cash Flow From Financing Activity 0-1-6-425-53
Net Proceeds from Shares 005162724
Net Proceeds from Borrowing 000000
Interest Paid 0-0-7-17-33-44
Dividend Paid 000000
Others 0-1-3-330-33
Net Cash Flow 000-1-01

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/A3.9N/A
ROCE (%)N/AN/AN/AN/A29.13N/A
Asset Turnover Ratio0.130.30.330.290.27
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A00
Working Capital Days
Receivable Days14738122965
Inventory Days00000
Payable Days00000

Dev Accelerator Ltd Stock News

Dev Accelerator Ltd FAQs

The current trading price of Dev Accelerator on 05-Dec-2025 13:42 is ₹42.15.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Dev Accelerator stood at ₹382.9.
The latest P/E ratio of Dev Accelerator as of 04-Dec-2025 is 257.2.
The latest P/B ratio of Dev Accelerator as of 04-Dec-2025 is 2.14.
The 52-week high of Dev Accelerator is ₹64.36 and the 52-week low is ₹40.32.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dev Accelerator is ₹127.3 ( Cr.) .

About Dev Accelerator Ltd

Dev Accelerator Limited originally started as a limited liability partnership under the name and style of ‘Dev Accelerator LLP’ on September 14, 2017 under the Limited Liability Partnership Act, 2008, pursuant to a certificate of incorporation issued by the RoC with Rushit Shardulkumar Shah, Umesh Satishkumar Uttamchandani, Parth Naimeshbhai Shah and Dev Information Technology Limited as its partners. Subsequently, Parashwanath Land Organisers LLP joined Dev Accelerator LLP on July 1, 2019. Pursuant to a No Objection Certificate and an Affidavit cum Declaration, from the erstwhile partners of Dev Accelerator LLP dated August 13, 2020, the limited liability partnership was converted into a private limited company and a certificate of incorporation dated September 05, 2020 was issued by the Registrar of Companies, Central Registration Centre under the name and style of ‘Dev Accelerator Private Limited’. The company was further converted into a public limited company pursuant to a special resolution passed by its Shareholders at the extra-ordinary general meeting held on July 12, 2024 and a fresh certificate of incorporation consequent upon conversion to public limited company dated September 3, 2024 was issued by the RoC. The name of the company was changed to its present name, ‘Dev Accelerator Limited’.

The company’s comprehensive office space solutions include sourcing office spaces, customizing designs, developing spaces and providing technology solutions to providing complete asset management. This means it not only create and manage office environments but also ensure that they operate efficiently, allowing its clients to focus on their core business activities. For this purpose, it ensures property upkeep, including regular cleaning, HVAC (heating, ventilation, and air conditioning) maintenance, plumbing, electrical systems, housekeeping, administrative assistance, etc. This ensures that the office environment is always ready for use, without clients needing to manage these day-to-day operational tasks.

Its clientele comprises of large corporates, MNCs and SMEs, to whom it offers a variety of flexible office space solutions such as managed office spaces and coworking spaces as well as design and execution services through its Subsidiary, Neddle and Thread Designs LLP. Its primary focus is on serving large corporates by offering managed office solutions. Such offerings have average lease tenures ranging from 5 to 9 years, with lock-in periods of 3.5 to 5 years. These longer lease commitments provide a stable and predictable revenue stream, help build stronger relationships with occupiers potentially leading to contract renewals or expansions in the future, and achieve operational efficiency in the managed space segment.

Business area of the company

Dev Accelerator along with its subsidiaries and its associate companies is primarily engaged in the business of providing workspace on rent, integrated facility management income (facility management services) and enterprise workspace designing and building services (construction and fit-out projects).

Services of the company

  • Managed office spaces: This workspace solution is tailored for large businesses seeking customized office set-ups.
  • Coworking spaces: This workspace solution allows individuals to any available desk at its ready-to-use workspaces, promoting a collaborative work environment.
  • Design and execution services: As part of its workspace solution offerings, it provides comprehensive design and build solutions, for developing its Centers as well as developing external commercial offices of its clients, through its Subsidiary, Neddle and Thread Designs LLP.
  • Payroll management services: It offers end-to-end solutions, from employee onboarding to exit, using its employee management software to streamline payroll processing, compliance, and statutory requirements.
  • Facility management services: Its facility management services include dedicated IT infrastructure, housekeeping, valet parking, security services, and stationery management.
  • IT/ITes services: As part of this offering, the company, amongst others, offers software development solutions, cloud services, data analytics services, digital marketing, through its Subsidiary, Saasjoy Solutions.

Awards, accreditations and recognitions

  • 2019: Received certificate of recognition as a start-up by Department of Industrial Policy and Promotion (DIPP).
  • 2019: Received “Co-working space of the year” award at 11th Realty+ Conclave and Excellence Awards 2019 Gujarat by Estate Consultants Chembur Private Limited.
  • 2023: Received “Co-working space of the year” award by eChai Startup Awards.
  • 2024: Received ISO 9001:2015 registration for providing co-working spaces and ongoing support to customers.
  • 2024: Received ISO 27001:2022 registration information security management system encompassing all processes for providing co-working spaces and continuous support.
  • 2025: Received “Co-working Startup of the year” award by The Economic Times
  • 2025: Received recognition for being an online platform providing managed co-working spaces by Indicorns, a Titan Capital Initiative.

Major events and milestones

  • 2017: Started the business as a limited liability partnership on September 14, 2017 under the name and style of Dev Accelerator LLP.
  • 2018: Launched its first Center in Ahmedabad, admeasuring 49,035 sq. ft. with 1,250 seating capacity.
  • 2018: Launched its first Center in Vadodara, admeasuring 30,320 sq. ft. with a capacity of 550 seats.
  • 2019: Launched its first Center in Mumbai admeasuring 21,000 sq. ft. with a capacity of 400 seats.
  • 2019: Added a new Center in Ahmedabad, admeasuring 25,509 sq. ft. with 550 seating capacity.
  • 2020: Converted the limited liability partnership into a private limited company on September 5, 2020 under the name and style of ‘Dev Accelerator Private Limited’.
  • 2020:  Launched its first Center in Hyderabad, admeasuring 35,564 sq. ft. with a capacity of 700 seats.
  • 2021: Added two new Centers in Ahmedabad admeasuring 36,002 sq. ft. with a capacity of 380 seats.
  • 2022: Launched its first Center in Rajkot, admeasuring 22,173 sq. ft. with a capacity of 280 seats.
  • 2022: Launched its first Center in Pune, admeasuring 18,682 sq. ft. with a capacity of 400 seats.
  • 2022: Launched its first Center in Noida, admeasuring 55,866 sq. ft. with a capacity of 800 seats.
  • 2022: Launched its first Center in Noida, admeasuring 30,900 sq. ft. with a capacity of 350 seats.
  • 2022: Added a new Center in Mumbai, admeasuring 23,470 sq. ft. with a capacity of 500 seats.
  • 2022: Added two new Centers in Ahmedabad admeasuring 179,010 sq. ft. with a capacity of 1960 seats.
  • 2022: Added a new Center in Pune, admeasuring 18,987 sq. ft. with a capacity of 350 seats.
  • 2023: Launched its first Center in Indore, admeasuring 19,204 sq. ft. with a capacity of 255 seats.
  • 2024: Launched its first Center in Udaipur, admeasuring 13,333 sq. ft. with a capacity of 110 seats.
  • 2024: Added two new Centers in Ahmedabad admeasuring 23,886 sq. ft. with a capacity of 480 seats.
  • 2024: Its private limited company was converted into a public limited company and received fresh Certificate of Incorporation on September 3, 2024.
  • 2025: Added a new Center in Pune, admeasuring 28,400 sq. ft. with a capacity of 369 seats.
  • 2026: Added two new Centers in Hyderabad admeasuring 25,487 sq. ft. with a capacity of 385 seats.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×