BSE: 532379 | NSE: | IT - Software | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that First Fintec Ltd is a below average quality company.
The key valuation ratios of First Fintec Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of First Fintec Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -12.8% | -0.9% | 0.6% | 0.5% | 0.5% | -5.7% | -18.3% | -29.1% | -23.1% | -13.5% | - |
| Value Creation Index ⓘ | -1.9 | -1.1 | -1.0 | -1.0 | -1.0 | -1.4 | -2.3 | -3.1 | -2.7 | -2.0 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 45.2 | 27.8 | 14.2 | 14.9 | 10 | 6.7 | 1.3 | 0.1 | 0.6 | 5.8 | 3 |
| Sales YoY Gr. | - | -38.6% | -48.7% | 4.4% | -32.7% | -33.4% | -80.1% | -90.2% | 384.6% | 825.4% | - |
| Adj EPS ⓘ | -5 | -0.5 | 0.1 | 0.1 | 0.1 | -1.7 | -4.7 | -5.7 | -3.3 | -1.6 | -0.4 |
| YoY Gr. | - | NA | NA | 22.2% | 9.1% | -1491.7% | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 34.7 | 32.9 | 29.6 | 29.4 | 29.6 | 27.5 | 22.6 | 15.3 | 12 | 10.4 | 10.4 |
| Adj Net Profit ⓘ | -5.2 | -0.5 | 0.1 | 0.1 | 0.1 | -1.7 | -4.9 | -5.9 | -3.4 | -1.7 | 0 |
| Cash Flow from Ops. ⓘ | -1.9 | -0.3 | 1.5 | 1.5 | 4.8 | 7.5 | 5.3 | 0.5 | -0.2 | -0.2 | - |
| Debt/CF from Ops. ⓘ | -0.9 | -4.1 | 0.6 | 0.3 | 0.1 | 0.1 | 0.1 | 0.7 | -2.7 | -3.8 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -20.4% | -10.3% | 63.7% | 825.4% | ||||
| Adj EPS ⓘ | NA | -267.7% | NA | NA | ||||
| BVPSⓘ | -12.5% | -18.8% | -22.7% | -13.2% | ||||
| Share Price | -0.4% | -6.9% | 8.9% | 43.4% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -13.4 | -1.3 | 0.3 | 0.4 | 0.4 | -5.9 | -18.8 | -29.9 | -23.9 | -14.2 | -3.7 |
| Op. Profit Mgn % ⓘ | -3.7 | 8.7 | 3.3 | 5.3 | 11.1 | 16.2 | -43.9 | -876.7 | -75 | 5.3 | 2.6 |
| Net Profit Mgn % ⓘ | -11.5 | -1.7 | 0.7 | 0.8 | 1.3 | -26.1 | -366.8 | -4535.9 | -539.3 | -28.4 | -13.6 |
| Debt to Equity ⓘ | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | - |
| Working Cap Days ⓘ | 180 | 287 | 551 | 508 | 681 | 746 | 2,106 | 7,921 | 391 | 49 | 87 |
| Cash Conv. Cycle ⓘ | 109 | 192 | 411 | 397 | 520 | 515 | 1,091 | 2,780 | 137 | 18 | 39 |
Sales growth is growing at healthy rate in last 3 years 63.66%
Sales growth is good in last 4 quarters at 39.14%
Return on Equity is Poor
Net Profit has been subdued in last 3 years 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -0.4 | 9.9 |
| TTM Sales (₹ Cr.) | 2.9 | 69.7 |
| BVPS (₹.) ⓘ | 10.4 | 0 |
| Reserves (₹ Cr.) ⓘ | - | 27 |
| P/BV ⓘ | 0.67 | 0.00 |
| PE ⓘ | 0.00 | 0.70 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 3.91 / 8.98 |
| All Time Low / High (₹) | 1.00 / 287.20 |
| Market Cap (₹ Cr.) | 7.2 |
| Equity (₹ Cr.) | 10.4 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 31.6 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 45.23 | 27.77 | 14.24 | 14.87 | 10.01 | 6.67 | 1.33 | 0.13 | 0.63 | 5.83 |
| Operating Expenses ⓘ | 46.91 | 25.35 | 13.76 | 14.08 | 8.89 | 5.59 | 1.92 | 1.27 | 1.10 | 5.52 |
| Manufacturing Costs | 43.50 | 22.87 | 12.28 | 12.54 | 7.82 | 4.69 | 0.95 | 0.62 | 0.02 | 0.03 |
| Material Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 4.99 |
| Employee Cost | 2.73 | 1.94 | 1.09 | 1.19 | 0.78 | 0.57 | 0.47 | 0.46 | 0.34 | 0.34 |
| Other Costs ⓘ | 0.68 | 0.53 | 0.39 | 0.36 | 0.29 | 0.32 | 0.50 | 0.19 | 0.17 | 0.16 |
| Operating Profit ⓘ | -1.68 | 2.42 | 0.47 | 0.79 | 1.11 | 1.08 | -0.59 | -1.14 | -0.47 | 0.31 |
| Operating Profit Margin (%) | -3.7% | 8.7% | 3.3% | 5.3% | 11.1% | 16.2% | -43.9% | -876.0% | -75.0% | 5.2% |
| Other Income ⓘ | 0.62 | 0.60 | 0.54 | 0.39 | 0.37 | 0.33 | 0.33 | 0.14 | 0.14 | 0 |
| Interest ⓘ | 0.17 | 0.17 | 0.13 | 0.06 | 0.05 | 0.05 | 0.05 | 0.02 | 0.01 | 0 |
| Depreciation ⓘ | 4.41 | 3.20 | 0.40 | 0.87 | 1.23 | 3.09 | 4.48 | 4.59 | 3.34 | 2.17 |
| Exceptional Items ⓘ | -0.16 | -1.91 | -0.06 | 0 | -0.01 | 0 | 0 | -1.65 | 0.01 | 0 |
| Profit Before Tax ⓘ | -5.80 | -2.25 | 0.43 | 0.25 | 0.20 | -1.73 | -4.79 | -7.26 | -3.68 | -1.87 |
| Tax ⓘ | -0.51 | -0.45 | 0.37 | 0.14 | 0.08 | 0.01 | 0.10 | -0.22 | -0.29 | -0.21 |
| Profit After Tax | -5.29 | -1.80 | 0.06 | 0.12 | 0.12 | -1.74 | -4.89 | -7.04 | -3.38 | -1.65 |
| PAT Margin (%) | -11.7% | -6.5% | 0.4% | 0.8% | 1.2% | -26.1% | -366.0% | -5,427.0% | -538.0% | -28.4% |
| Adjusted EPS (₹) | -5.1 | -1.7 | 0.1 | 0.1 | 0.1 | -1.7 | -4.7 | -6.8 | -3.3 | -1.6 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 36.07 | 34.27 | 30.81 | 30.62 | 30.75 | 28.63 | 23.47 | 15.88 | 12.49 | 10.84 |
| Share Capital ⓘ | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 |
| Reserves ⓘ | 25.66 | 23.86 | 20.40 | 20.22 | 20.34 | 18.22 | 13.06 | 5.47 | 2.09 | 0.44 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 1.74 | 1.37 | 0.86 | 0.50 | 0.50 | 0.49 | 0.62 | 0.38 | 0.53 | 0.68 |
| Long Term Debt | 1.25 | 0.88 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0.49 | 0.49 | 0.49 | 0.50 | 0.50 | 0.49 | 0.62 | 0.38 | 0.53 | 0.68 |
| Trade Payables | 1.69 | 1.02 | 0.44 | 0.63 | 0.21 | 0.17 | 0.22 | 0.19 | 0.11 | 0.05 |
| Others Liabilities ⓘ | 2.34 | 1.81 | 2.10 | 2.15 | 2.19 | 2.16 | 2.17 | 1.95 | 1.66 | 1.45 |
| Total Liabilities ⓘ | 41.84 | 38.47 | 34.20 | 33.91 | 33.65 | 31.45 | 26.47 | 18.40 | 14.78 | 13.02 |
Fixed Assets | ||||||||||
| Gross Block | 47.82 | 52.38 | 49.97 | 41.68 | 46.51 | 46.45 | 46.40 | 37.93 | 37.93 | 38.04 |
| Accumulated Depreciation | 31.31 | 38.02 | 38.42 | 30.19 | 31.41 | 27.33 | 26.59 | 20.53 | 23.87 | 26.04 |
| Net Fixed Assetsⓘ | 16.51 | 14.36 | 11.55 | 11.49 | 15.10 | 19.13 | 19.81 | 17.40 | 14.06 | 12 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 3.72 | 1.87 | 1.79 | 1.79 | 1.78 | 1.78 | 1.78 | 0.13 | 0 | 0 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 0.30 | 0.11 | 0 |
| Trade Receivables | 15.12 | 16.78 | 16.77 | 16.64 | 12.71 | 6.44 | 1.06 | 0.07 | 0.03 | 0.57 |
| Cash Equivalents | 0.02 | 0.11 | 0.04 | 0.02 | 0.02 | 0.01 | 0.04 | 0.08 | 0.16 | 0.02 |
| Others Assetsⓘ | 6.47 | 5.34 | 4.05 | 3.97 | 4.04 | 4.09 | 3.23 | 0.41 | 0.42 | 0.43 |
| Total Assets ⓘ | 41.84 | 38.47 | 34.20 | 33.91 | 33.65 | 31.45 | 26.47 | 18.40 | 14.78 | 13.02 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -1.89 | -0.34 | 1.46 | 1.45 | 4.82 | 7.50 | 5.34 | 0.52 | -0.20 | -0.18 |
| PBT ⓘ | -5.64 | -0.35 | 0.49 | 0.25 | 0.21 | -1.73 | -4.79 | -5.61 | -3.68 | -1.87 |
| Adjustment ⓘ | 4.25 | 1.66 | 0.34 | 0.87 | 1.22 | 3.09 | 4.48 | 4.59 | 3.34 | 2.17 |
| Changes in Working Capital ⓘ | -0.5 | -1.29 | 0.77 | 0.37 | 3.43 | 6.14 | 5.74 | 1.54 | 0.14 | -0.48 |
| Tax Paid ⓘ | 0 | -0.36 | -0.13 | -0.05 | -0.04 | 0 | -0.09 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | 0.15 | 0.81 | -1.03 | -1.11 | -4.82 | -7.50 | -5.44 | -0.25 | 0.14 | -0.11 |
| Capex | -0.03 | -1.05 | -1.11 | -1.11 | -4.83 | -7.50 | -5.44 | -0.25 | 0 | 0 |
| Net Investments | 0.18 | 1.85 | 0.08 | 0 | 0.01 | 0 | 0 | 0 | 0.14 | -0.11 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 1.74 | -0.37 | -0.51 | -0.36 | 0 | -0.01 | 0.12 | -0.23 | 0.14 | 0.15 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 1.74 | -0.37 | -0.51 | -0.36 | 0 | -0.01 | 0.12 | -0.23 | 0.14 | 0.15 |
| Net Cash Flow ⓘ | 0 | 0.10 | -0.08 | -0.02 | 0 | 0 | 0.02 | 0.04 | 0.09 | -0.14 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -13.66 | -5.11 | 0.17 | 0.38 | 0.39 | -5.86 | -18.76 | -35.78 | -23.85 | -14.16 |
| ROCE (%) | -14.22 | -5.67 | 1.64 | 0.99 | 0.8 | -5.58 | -17.82 | -35.86 | -25.04 | -15.21 |
| Asset Turnover Ratio | 1.01 | 0.69 | 0.39 | 0.44 | 0.3 | 0.2 | 0.05 | 0.01 | 0.04 | 0.42 |
| PAT to CFO Conversion(x) | N/A | N/A | 24.33 | 12.08 | 40.17 | N/A | N/A | N/A | N/A | N/A | Working Capital Days |
| Receivable Days | 128 | 210 | 430 | 410 | 535 | 524 | 1,027 | 1,591 | 29 | 19 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 1,202 | 121 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 6 |
FirstObject Technologies (FTL) was incorporated as IQMS Software Limited on March 3, 2000 as a public limited company, under the provisions of the companies Act, 1956. The company obtained certificate for Commencement of Business on 13th March, 2000.
The company is a provider of integrated business, technology and process solutions on a global delivery platform.
In the year 2000, the company went for and Initial Public Offering (IPO). FTL is today listed on the Bombay Stock Exchange (BSE) Mumbai enjoys B Group Listing on BSE.
FirstObject as a management consulting, technology services and outsourcing company, combines unparalleled experience, comprehensive capabilities across all industries as well as business functions, and extensive research on the world's most successful companies. It collaborates with clients to help them become high-performance businesses.
India, Middle East and USA IT business units of FirstObject are one of the fastest growing companies. The business units offer a 360 degree service portfolio spanning the entire IT life cycle. This includes Consulting, Business Solutions, System Integration, Infrastructure, Application Management and Total Outsourcing services where we service all IT needs of a customer, end-to-end.
During the period between 2001 and 2003, the company was into development and implementation of software under the Enterprise Resource Planning (also know as ERP) and in the course had taken up ERP consulting and development of proprietary application software for the implementation of ERP. Though the business of ERP kick started well, but due to the recession in USA during 2001 and 2003, the consulting business of the company got affected. Subsequent to which the product development business also got affected.
From 2003 to 2007, the company went into the stage of cash flow crisis and on course non maintenance of staff and developers and all the projects remained unattended and unfinished. The promoters and directors could not find any good scheme to revamp the organization and bring back the company from the situation that it was in between 2003 and 2007.
The company in the financial year 2007-08, with the help of strategic investors and restructuring advisors, with the induction of fresh equity through preferential issuance has been brought back into stream of the business. FTL has piloted the projects successfully and able to get some good clients and the company has turned around for the first time during 2007-08.
The company added many reputed and established personalities on to its board under whose direction and guidance the company has achieved its Turn Around in 2007-08.
The company also added its consolidated strength through its subsidiary by name Tractel Solutions Inc, USA and entered into various strategic alliances with leading companies in the world for business verticals and added to its forte the world’s leading clients through its KPO division.
FirstObject as a part of its business restructuring and strengthening process has entered into a strategic alliance with Object Xperts Inc, USA.
FirstObject Technologies has minority stake in Octant Interactive Technologies Limited. Whose, interactive technology based emergency medical care IPR’s are awaiting the commercial launch on a grand scale and the company is poised for bidding High Value Contracts for these specialized services.
FirstObject offers deep industry expertise for:
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
