Geometric Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 532312 | NSE: GEOMETRIC | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Geometric

M-Cap below 100cr DeciZen not available

Geometric Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
16.53
Market Cap:
1,759.4 Cr.
52-wk low:
261.1
52-wk high:
265.7

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Geometric Ltd. - (Amalgamated) is a average quality company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Geometric:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Geometric Ltd. - (Amalgamated) has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 17.5%6.8%10.1%10.7%7.4%5.2%23.9%27.3%20.9%20.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 175172230214235270352374382423412
Sales YoY Gr.--1.7%33.7%-7.2%9.9%14.8%30.6%6.3%1.9%10.9%-
Adj EPS 4.72.33.43.62.61.88.612.211.61415.9
YoY Gr.--51.3%47.2%6.2%-26.5%-31.9%381%42.2%-5.2%20.9%-
BVPS (₹) 3234.230.234.836.233.139.3505971.981.6
Adj Net
Profit
29.114.22122.316.511.254.377.774.891.3106
Cash Flow from Ops. 0.123.3-33.65.5-15.991.717.9-18.411.422.2-
Debt/CF from Ops. 149.80.7-0.41.4-0.300-0.31.60.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%12.5%6.3%10.9%
Adj EPS 12.9%39.8%17.7%20.9%
BVPS9.4%14.7%22.3%21.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
18.26.910.5117.45.223.827.521.421.620.7
Op. Profit
Mgn %
14.958.49.70.7-1.517.919.817.219.431.4
Net Profit
Mgn %
16.68.39.110.474.215.420.819.621.625.9
Debt to
Equity
0.10.10.1000000.10-
Working Cap
Days
153207217322358291209253279258136
Cash Conv.
Cycle
394495167171111456294102103

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Geometric Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 15.9 21.8
TTM Sales (₹ Cr.) 412 1,046
BVPS (₹.) 81.6 83
Reserves (₹ Cr.) 533 542
P/BV 3.22 3.17
PE 16.53 12.04
From the Market
52 Week Low / High (₹) 261.05 / 265.70
All Time Low / High (₹) 5.22 / 269.35
Market Cap (₹ Cr.) 1,759
Equity (₹ Cr.) 13.4
Face Value (₹) 2
Industry PE 33.7

Management X-Ray of Geometric:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Geometric

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales175.32172.37230.38213.74234.99269.73352.25374.44381.50423.10
Operating Expenses 149.34163.74241.21205.05233.95273.70318.21331.11316.60341.90
Manufacturing Costs10.4215.6923.0218.7721.1819.6619.7821.4142.8045.60
Material Costs0000000000
Employee Cost 104110.46133.26125.59157.79188.35195.57196.29213.80217.30
Other Costs 34.9237.6084.9360.6954.9965.68102.86113.416079
Operating Profit 25.988.63-10.838.691.04-3.9634.0443.3364.9081.20
Operating Profit Margin (%) 14.8%5.0%-4.7%4.1%0.4%-1.5%9.7%11.6%17.0%19.2%
Other Income 21.9728.8822.491530.8840.6522.3739.2135.3053.60
Interest 0.881.501.060.640.610.390.270.350.801.40
Depreciation 12.139.329.668.047.998.8812.3612.75128.60
Exceptional Items 0000024.390.61000
Profit Before Tax 34.9326.680.9415.0123.3151.8144.3969.4487.40124.80
Tax 4.075.260.351.06110.619.9713.271327.10
Profit After Tax 30.8621.420.5913.9522.3141.2034.4256.1874.4097.70
PAT Margin (%) 17.6%12.4%0.3%6.5%9.5%15.3%9.8%15.0%19.5%23.1%
Adjusted EPS (₹)5.03.50.12.33.66.65.58.911.515.0
Dividend Payout Ratio (%)16%23%839%49%34%24%31%23%22%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 197.89212.59187.57216.26226.10207.42247.78317.25380.40467.30
Share Capital 12.3912.4212.4212.4212.4912.5312.6112.7012.9013
Reserves 185.50200.17175.14203.83213.61194.88235.17304.56367.50454.30
Minority Interest0000000000
Debt2115.6412.177.764.46005.9918.7019.80
Long Term Debt2115.6412.177.76000000
Short Term Debt00004.46005.9918.7019.80
Trade Payables2.601.440.763.551.714.131.545.1517.2026.10
Others Liabilities 25.7335.0359.1442.5863.47129.90109.73113.2467.9042.80
Total Liabilities 247.22264.70259.64270.15295.73341.46359.05441.63484.20556

Fixed Assets

Gross Block120.10113.2571.6275.1476.7056.1072.1679.41117.70120.50
Accumulated Depreciation43.0143.6842.2449.0647.7136.2649.4861.7966.4073.70
Net Fixed Assets77.0969.5729.3826.0828.9919.8422.6817.6351.3046.80
CWIP 0.480.111.650.050.100.040.7919.0800
Investments 78.5280.5225.5127.3912.70109.20105.91105.24140194.30
Inventories0000000000
Trade Receivables23.7623.1899.38101.66124.8046.9348.8288.46139.50162.70
Cash Equivalents 2.887.4236.306.552.5235.273.396.173.706.70
Others Assets64.4983.9067.43108.42126.63130.18177.47205.06149.70145.50
Total Assets 247.22264.70259.64270.15295.73341.46359.05441.63484.20556

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 0.1423.30-33.615.46-15.8991.6917.93-18.4111.4022.20
PBT 34.9326.680.9415.0123.3127.4243.7869.4487.40124.80
Adjustment -0.01-1.25-1.414.30-7.01-4.67-1.91-31.79-20.80-33.80
Changes in Working Capital -30.671.67-31.58-9.94-27.5773.47-19.01-42.48-35.5-31.8
Tax Paid -4.10-3.81-3.25-3.60-4.61-4.52-4.93-13.59-19.70-37
Cash Flow From Investing Activity -65.16-771.91-24.5824.77-46.86-40.5124.06-18.3010.70
Capex -9.31-1.4943.36-3.10-11.4625.54-16.20-26.03-24-3.50
Net Investments 3.66-1.99-6.94-1.6914.69-46.5321.720.66-32.70-50.10
Others -59.51-3.5235.49-19.7921.55-25.87-46.0349.4338.4064.30
Cash Flow From Financing Activity 66.21-11.76-9.46-10.63-10.92-11.84-9.34-2.864.20-30.30
Net Proceeds from Shares 51.590.910.4200.820.521.472.115.104.40
Net Proceeds from Borrowing 21-5.3600000000
Interest Paid -0.88-1.50-1.06-0.64-0.61-0.39-0.27-0.35-0.30-0.30
Dividend Paid -4.81-4.97-4.97-4.97-6.83-7.51-10.04-10.74-12.70-35.60
Others -0.68-0.84-3.85-5.02-4.29-4.46-0.506.1112.101.20
Net Cash Flow 1.194.5428.83-29.75-2.0332.99-31.912.78-2.702.60
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)19.3210.440.36.9110.0919.0115.1219.8821.3323.05
ROCE (%)21.0412.610.937.3910.5323.8319.6224.4424.4128.48
Asset Turnover Ratio0.860.670.880.810.830.851.010.940.820.81
PAT to CFO Conversion(x)01.09-56.970.39-0.712.230.52-0.330.150.23
Working Capital Days
Receivable Days4950971721761165067109130
Inventory Days0000000000
Payable Days0000000000

Geometric Ltd. - (Amalgamated) Stock News

Geometric Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Geometric on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Geometric stood at ₹1,759.4.
The latest P/E ratio of Geometric as of 01-Jan-1970 05:30 is 16.53.
The latest P/B ratio of Geometric as of 01-Jan-1970 05:30 is 3.22.
The 52-week high of Geometric is ₹265.7 and the 52-week low is ₹261.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Geometric is ₹411.5 ( Cr.) .

About Geometric Ltd. - (Amalgamated)

Geometric is engaged in providing engineering solutions, services and technologies. Headquartered in Mumbai, India, Geometric was incorporated in 1994.

The company's portfolio comprises of global engineering services and digital technology solutions for Product Lifecycle Management (PLM) that enables companies to formulate, implement, and execute global engineering and manufacturing strategies aimed at achieving greater efficiencies in the product realization lifecycle.

The company has developed products and technologies namely CAMWorks, eDrawings Publisher, DFMPro, GeomCaliper, NestLib, Feature Recognition (FR), GeomDiff and 3DSearchIT. The company licenses these technologies to its OEM partners and also design customized solution for its industrial customers.

The company has received ISO 9001:2000 certification for engineering operations and is assessed at SEI CMMI Level 5 for its software services

Geometric has employee strength of 3000 people spread across 10 global delivery centers located in US, France, Romania, India, and China.

History

Geometric was set up as a division of Godrej and Boyce in 1984. The company has strategic alliances with global PLM giants like IBM, Dassault Systèmes, Siemens PLM Software, MSC Software and PTC. Further strengthening its position in the PLM space.Geometric launched one of the first drafting software on the UNIX platform as early as 1987. In the same year the company launched its first solid modeling CAM and FEA software. Geometric has 16 offices across the globe.

Milestones

1984                        Founded as part of the electronics business of Godrej & Boyce in India with operations in the Indian domestic market

1985                        Developed drafting software

1987                         Launched drafting software in the Indian market on UNIX platform

                                Launched solid modeling, CAM and FEA software     

1991                         Became source licensee of ACIS

                                 Launched Virtual Engineer (integrated drafting, modeling software on Windows)

1992                           Completed faceted Hidden Line removal for ACIS

1994                         Geometric incorporated as an independent company

1995                          Set up the Pune Development Center

1996                         Launched Automatic Feature Recognition

                                 Launched multi-surface machining library

                                 Launched CAMWorks

1997                          Alliance with SolidWorks

                                 Formation of US subsidiary Geometric Software Solutions, Inc.

                                  CAMWorks receives “Desktop Engineering” Reader's Choice Award

1998                            American Machinist Award for CAMWorks for excellence in manufacturing automation

                                    Established Europe Sales operations in Germany

1999                        UG Solutions launches Feature Recognition on SolidEdge

2000                         Geometric IPO - Listed on the Indian stock market

                                 Pune operations moved to InfoTech Park

                                 Signed a Global System Integrator partnership agreement with MatrixOne

2000                        Strategic investment and development partnership with Powerway, Inc.

2002                       Set up 3D PLM Software Solutions, a joint venture with Dassault Systèmes with an equity participation of - 70% from Geometric and and from DS respectively                                 Agreement with IBM Global Services India.

2003                          Established Engineering Services Unit in Bangalore

2004                         Received ISO 9001: 2000

                           Assessed at SEI CMMI Level 5

2005                Acquired TekSoft, Inc. (now renamed Geometric Technologies, Inc.), a USD 2.7 Mil, CAD/CAM products company. Headquartered in Phoenix AZ, it develops and supplies cutting-edge productivity solutions for manufacturing operations

                        Established a one of its kind PLM Institute for training the employees on various PLM platforms

2006                Acquired Modern Engineering, Inc. (now renamed Geometric Engineering, Inc.), a Detroit based Engineering Company, which has been providing product and manufacturing engineering solutions to the automotive and industrial sectors for over 60 years

2007                Geometric Software Solutions rebranded as Geometric

2012 - Geometric Ltd awarded AS/EN 9100:2009 aerospace standards certification

2013 - Geometric Ltd acquired 3Cap Technologies GmbH
- Geometric achieves UTC Gold Supplier Certification

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.