Indo Pacific Projects Ltd - Stock Valuation and Financial Performance

BSE: 531565 | NSE: | IT - Software | Small Cap

Indo Pacific Project Share Price

0.91 0.00 0.00%
as on 16-Dec'19 18:01

DeciZen - make an informed investing decision on Indo Pacific Project

M-Cap below 100cr DeciZen not available

Indo Pacific Projects stock performance -

mw4me loader
P/E Ratio (SA):
17.10
Market Cap:
9.2 Cr.
52-wk low:
0.9
52-wk high:
0.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Indo Pacific Projects Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Indo Pacific Project:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 7.8%5.1%3.8%2.9%6.3%4.4%4.4%4.5%2.5%1.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19.627.610.110.99.78.77.812.18.55.27
Sales YoY Gr.-41%-63.3%7.6%-11.3%-10%-10.3%54.7%-29.9%-38.3%-
Adj EPS 0.50.20.20.10.20.10.10.20-0.10.1
YoY Gr.--55.1%-27.3%-62.5%200%-44.4%10%36.4%-93.3%-900%-
BVPS (₹) 2.32.52.72.72.93.13.23.33.33.31.9
Adj Net
Profit
52.21.60.61.811.11.50.1-0.81
Cash Flow from Ops. 0-5.81.31.416.5-4.70.8-4-0.63.3-
Debt/CF from Ops. 0-12.857.638.52.5-10.257.2-19.8-126.223-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13.7%-11.6%-12.5%-38.3%
Adj EPS -181.8%-185%-189.9%-900%
BVPS4.1%2.4%0.8%-2.4%
Share Price -4.2% -3.6% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
24.29.36.32.36.43.53.44.60.3-2.51.9
Op. Profit
Mgn %
58.436.77750.58064.675.558.570.278.133.7
Net Profit
Mgn %
25.48.116.15.718.711.913.812.41.3-166.9
Debt to
Equity
3.232.91.91.41.51.52.42.42.32.3
Working Cap
Days
1801934914173153165555481,0781,896293
Cash Conv.
Cycle
48912912161184253417295-27

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Indo Pacific Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 0.1
TTM Sales (₹ Cr.) 7.2 16.2
BVPS (₹.) 1.9 3.2
Reserves (₹ Cr.) 9 22
P/BV 0.48 0.29
PE 17.10 11.89
From the Market
52 Week Low / High (₹) 0.91 / 0.91
All Time Low / High (₹) 0.05 / 35.25
Market Cap (₹ Cr.) 9.2
Equity (₹ Cr.) 10.1
Face Value (₹) 1
Industry PE 31.4

Management X-Ray of Indo Pacific Project:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Indo Pacific Project

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales19.5627.5810.1310.909.678.707.8012.078.465.22
Operating Expenses 8.1317.472.335.401.943.081.915.022.521.14
Manufacturing Costs0.05000.2100.210.190.050.020.01
Material Costs00000.902.010.473.601.170
Employee Cost 0.01000.140.120.130.130.260.250.27
Other Costs 8.0617.472.335.050.910.721.121.111.080.86
Operating Profit 11.4310.117.805.507.735.635.897.065.944.07
Operating Profit Margin (%) 58.4%36.6%77.0%50.5%80.0%64.6%75.5%58.4%70.2%78.1%
Other Income 0000.070.690.170.110.170.060.08
Interest 2.243.903.112.914.153.203.443.963.813.05
Depreciation 3.062.782.251.851.551.091.021.111.851.71
Exceptional Items 0000000000
Profit Before Tax 6.133.432.440.812.731.511.552.160.35-0.60
Tax 1.171.210.800.200.920.470.480.670.240.23
Profit After Tax 4.962.231.630.621.811.041.071.490.11-0.83
PAT Margin (%) 25.4%8.1%16.1%5.7%18.7%11.9%13.8%12.4%1.3%-16.0%
Adjusted EPS (₹)0.50.20.20.10.20.10.10.20.0-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 22.7825.0126.6427.2529.0630.9131.9833.4733.5832.75
Share Capital 10.0510.0510.0510.0510.0510.0510.0510.0510.0510.05
Reserves 12.7314.9516.5917.2019.0120.8621.9323.4223.5322.70
Minority Interest0000000000
Debt72.3774.7476.9351.8841.2747.5646.7179.4078.9076.49
Long Term Debt72.3774.7476.9349.1737.3747.5646.7179.4078.9076.49
Short Term Debt0002.713.9000000
Trade Payables0000000000
Others Liabilities 1.323.141.1523.9526.0223.1024.1411.9511.9413.74
Total Liabilities 96.47102.88104.72103.0996.35101.57102.83124.83124.43122.98

Fixed Assets

Gross Block77.7476.4380.2180.2131.5331.7532.1348.7848.7948.80
Accumulated Depreciation6.23911.2513.1114.2715.3616.3717.4819.3321.03
Net Fixed Assets71.5167.4368.9667.1117.2616.3915.7631.3029.4627.76
CWIP 8.2720.7122.8623.8319.4918.1117.6514.0712.9012.90
Investments 0.0900054.9254.9254.9254.9254.9254.92
Inventories0000000000
Trade Receivables5.288.447.705.211.040.971.281.411.950.75
Cash Equivalents 1.910.280.130.020.131.621.321.450.240.10
Others Assets9.426.025.076.933.519.5511.9121.6824.9626.54
Total Assets 96.47102.88104.72103.0996.35101.57102.83124.83124.43122.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 1.92-5.831.341.3516.47-4.660.82-4.02-0.633.33
PBT 2.493.432.440.812.731.511.552.160.35-0.60
Adjustment 0.166.565.274.695.014.204.334.885.464.67
Changes in Working Capital -0.63-10.79-2.21-1.0513.74-7.67-2.12-6.46-2.522.31
Tax Paid 0-1.13-1.05-0.20-0.850.490.48-0.67-0.240
Cash Flow From Investing Activity 0.201.90-3.690.07-5.74-0.15-0.27-16.480.060.08
Capex -0.721.69-3.78048.30-0.22-0.39-16.65-0.01-0.01
Net Investments 0.920.0900-54.7300000
Others 00.120.090.070.690.070.110.170.060.08
Cash Flow From Financing Activity -2.462.312.19-1.53-10.616.29-0.8520.64-0.65-3.54
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2.462.312.19-1.53-10.616.29-0.8520.64-0.65-3.54
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.34-1.62-0.16-0.110.121.49-0.300.14-1.22-0.14
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)24.179.326.322.296.423.463.414.560.33-2.52
ROCE (%)10.057.525.454.079.216.336.356.383.692.21
Asset Turnover Ratio0.230.280.10.10.10.090.080.110.070.04
PAT to CFO Conversion(x)0.39-2.610.822.189.1-4.480.77-2.7-5.73N/A
Working Capital Days
Receivable Days49912912161184253417295
Inventory Days0000000000
Payable Days0000000000

Indo Pacific Projects Ltd Stock News

Indo Pacific Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indo Pacific Project on 16-Dec-2019 18:01 is ₹0.91.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Dec-2019 18:01 the market cap of Indo Pacific Project stood at ₹9.15.
The latest P/E ratio of Indo Pacific Project as of 16-Dec-2019 18:01 is 17.10.
The latest P/B ratio of Indo Pacific Project as of 16-Dec-2019 18:01 is 0.48.
The 52-week high of Indo Pacific Project is ₹0.91 and the 52-week low is ₹0.91.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indo Pacific Project is ₹7.24 ( Cr.) .

About Indo Pacific Projects Ltd

Indo-Pacific Software & Entertainment, incorporated in 1982, is engaged in the business of software development and real estate activities.

The company commenced its business operations with the name Indo-Pacific Securities. It is involved in software development, entertainment operations and construction activities. It offers business intelligence solutions, internet consulting and development, control automation and engineering solutions.

The company develops software for the domestic and export markets. Besides this and entertainment activities, the company focuses on the development and construction of malls including commercial complexes and theaters. One such project undertaken is the Poonam Mall in Nagpur.

It is a multi-domain operational company having divisions for ensuring better customer satisfaction and value for services imparted in any vertical domains of software, education or entertainment. It has pioneered Software development and Implementation to deliver guaranteed satisfaction with the expertise level. IPSEL's strengths lie in Software Product Development, Business Intelligence Solutions, Internet Consulting and development, Control Automation and Engineering solutions.

Business areas of the company include:

The company's principal activities are software development and entertainment activities. It also develops and constructs commercial complexes and theaters. It operates in a single segment.

Services of the company include:

• Internet based Solutions, • On-Site Projects, • IT Consultancy, • E-Commerce Solutions, • Data Warehousing, • Offshore Services, • Enterprise Applications, • Software Design / Development.

Clients of the company include:

• Filmnasha.TV, • N.Kumar Group Of Companies, • wap.nagpurorangepages.com,• RadheShyam SeetaRam, and • Yugdharam.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.