Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Indo Pacific Projects Ltd (531565)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531565 NSE: IT - Software | Small Cap | Indo Pacific Project Share Price
₹0.91 0.00 (0.00%)
As on 16-Dec'19 18:01
Indo Pacific Projects Ltd (531565)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531565 NSE: IT - Software | Small Cap | Indo Pacific Project Share Price
₹0.91 0.00 (0.00%)
As on 16-Dec'19 18:01
Key Metrics
Valuation Multiples
Market Cap
₹9 Cr.
Current Price
₹0.9
52-Week Low / High
₹1 / 1
TTM EPS
₹0.1
TTM Sales
₹16.2 Cr.
Book Value per Share
₹3.2
P/E Ratio
11.89
Industry PE
20.2
Price to Book (P/B)
0.29
Price to Sales (P/S)
0.56
EV/EBITDA
6.68
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
2.44%
Return on Capital Employed (ROCE)
6.95%
Return on Assets (ROA)
0.52%
Operating Profit Margin
82.8%
Net Profit Margin
4.75%
Gross Profit Margin
40.2%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-38.3%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
2.84%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
74.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹22 Cr.
Equity
₹10.1 Cr.
Face Value
₹1
All Time Low / High
₹0.05 / 35.25
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 10.1% | 7.5% | 5.5% | 4.1% | 9.2% | 6.3% | 6.4% | 6.4% | 3.7% | 2.2% | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 19.6 | 27.6 | 10.1 | 10.9 | 9.7 | 8.7 | 7.8 | 12.1 | 8.5 | 5.2 | 7 |
| Sales YoY Gr. | - | 41% | -63.3% | 7.6% | -11.3% | -10% | -10.3% | 54.7% | -29.9% | -38.3% | - |
| Adj EPS ⓘ | 0.5 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0 | -0.1 | 0.1 |
| YoY Gr. | - | -55.1% | -27.3% | -62.5% | 200% | -44.4% | 10% | 36.4% | -93.3% | -900% | - |
| BVPS (₹) ⓘ | 2.3 | 2.5 | 2.7 | 2.7 | 2.9 | 3.1 | 3.2 | 3.3 | 3.3 | 3.3 | 1.9 |
| Adj Net Profit ⓘ | 5 | 2.2 | 1.6 | 0.6 | 1.8 | 1 | 1.1 | 1.5 | 0.1 | -0.8 | 1 |
| Cash Flow from Ops. ⓘ | 0 | -5.8 | 1.3 | 1.4 | 16.5 | -4.7 | 0.8 | -4 | -0.6 | 3.3 | - |
| Debt/CF from Ops. ⓘ | 0 | -12.8 | 57.6 | 38.5 | 2.5 | -10.2 | 57.2 | -19.8 | -126.2 | 23 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -13.7% | -11.6% | -12.5% | -38.3% | ||||
| Adj EPS ⓘ | -181.8% | -185% | -189.9% | -900% | ||||
| BVPSⓘ | 4.1% | 2.4% | 0.8% | -2.4% | ||||
| Share Price | -0.6% | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 24.2 | 9.3 | 6.3 | 2.3 | 6.4 | 3.5 | 3.4 | 4.6 | 0.3 | -2.5 | 1.9 |
| Op. Profit Mgn % ⓘ | 58.4 | 36.7 | 77 | 50.5 | 80 | 64.6 | 75.5 | 58.5 | 70.2 | 78.1 | 33.7 |
| Net Profit Mgn % ⓘ | 25.4 | 8.1 | 16.1 | 5.7 | 18.7 | 11.9 | 13.8 | 12.4 | 1.3 | -16 | 6.9 |
| Debt to Equity ⓘ | 3.2 | 3 | 2.9 | 1.9 | 1.4 | 1.5 | 1.5 | 2.4 | 2.4 | 2.3 | 2.3 |
| Working Cap Days ⓘ | 180 | 193 | 491 | 417 | 315 | 316 | 555 | 548 | 1,078 | 1,896 | 293 |
| Cash Conv. Cycle ⓘ | 48 | 91 | 291 | 216 | 118 | 42 | 53 | 41 | 72 | 95 | -27 |
Valuation of Indo Pacific Project - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|
| Sales | 9.67 | 8.70 | 10.31 | 18.09 | 15.94 | 16.19 |
| Operating Expenses > ⓘ + | 1.94 | 3.08 | 1.96 | 5.42 | 2.90 | 2.78 |
| Operating Profit > ⓘ | 7.73 | 5.63 | 8.35 | 12.67 | 13.04 | 13.41 |
| Operating Profit Margin (%) | 80.0% | 64.6% | 81.0% | 70.0% | 81.8% | 82.8% |
| Other Income > ⓘ + | 0.69 | 0.17 | 0.13 | 0.17 | 0.08 | 0.16 |
| Interest > ⓘ | 4.15 | 3.20 | 3.44 | 5.80 | 7.43 | 7.06 |
| Depreciation > ⓘ | 1.55 | 1.09 | 4.36 | 5.79 | 6.06 | 5.51 |
| Profit Before Tax > ⓘ | 2.73 | 1.51 | 0.68 | 1.25 | -0.37 | 1 |
| Tax > ⓘ | 0.92 | 0.47 | 0.48 | 0.67 | 0.24 | 0.23 |
| Profit After Tax | 1.81 | 1.04 | 0.20 | 0.58 | -0.61 | 0.77 |
| PAT Margin (%) | 18.7% | 11.9% | 1.9% | 3.2% | -3.8% | 4.8% |
| Adjusted EPS (₹) | 0.2 | 0.1 | 0.0 | 0.1 | -0.1 | 0.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 29.06 | 30.91 | 31.11 | 31.69 | 31.09 | 31.86 | |||||
| Debt + | 41.27 | 66.98 | 55.54 | 92.78 | 87.39 | 81.61 | |||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Trade Payables | 0 | 0.24 | 0.25 | 0.37 | 0.06 | 0.18 | |||||
| Others Liabilities ⓘ | 26.03 | 26.02 | 27.29 | 28.34 | 29.50 | 32.05 | |||||
| Total Liabilities ⓘ | 96.35 | 124.16 | 114.20 | 153.18 | 148.04 | 145.68 | |||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 17.26 | 16.39 | 62.55 | 73.42 | 67.37 | 62.16 | |||||
| CWIP ⓘ | 74.41 | 79.82 | 34.18 | 33.02 | 33.52 | 33.78 | |||||
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Trade Receivables | 1 | 0.97 | 1.79 | 2.13 | 2.18 | 2.82 | |||||
| Cash Equivalents | 0.16 | 1.65 | 1.33 | 1.50 | 0.36 | 0.15 | |||||
| Others Assets ⓘ | 3.53 | 25.33 | 14.35 | 43.12 | 44.62 | 46.78 | |||||
| Total Assets ⓘ | 96.35 | 124.16 | 114.20 | 153.18 | 148.04 | 145.68 | |||||
| PARTICULARS | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 |
|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -39.45 | -24.65 | 60.42 | -21.49 | 3.42 | 3.41 |
| Cash Flow From Investing Activity ⓘ + | 48.99 | -0.15 | -50.39 | -16.48 | 0.07 | -0.15 |
| Cash Flow From Financing Activity ⓘ + | -9.41 | 26.29 | -10.34 | 38.13 | -4.63 | -3.47 |
| Net Cash Flow ⓘ | 0.14 | 1.49 | -0.32 | 0.17 | -1.14 | -0.21 |
| PARTICULARS | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 6.23 | 3.46 | 0.65 | 1.86 | -1.93 | 2.44 | ||||
| ROCE (%) | 9.79 | 5.6 | 4.46 | 6.68 | 5.81 | 6.95 | ||||
| Asset Turnover Ratio | 0.1 | 0.08 | 0.09 | 0.14 | 0.11 | 0.11 | ||||
| PAT to CFO Conversion(x) | -21.8 | -23.7 | 302.1 | -37.05 | N/A | 4.43 | ||||
| Working Capital Days | ||||||||||
| Receivable Days | 37.90 | 41.40 | 48.80 | 39.50 | 49.30 | 56.30 | ||||
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Payable Days | 0 | 22 | 194.60 | 31.80 | 67.60 | 43.30 | ||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Indo Pacific Projects Ltd FAQs
The current trading price of Indo Pacific Project on 16-Dec-2019 18:01 is ₹0.91.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Dec-2019 the market cap of Indo Pacific Project stood at ₹9.15 Cr
The latest P/E ratio of Indo Pacific Project as of 15-Dec-2019 is 17.10.
The latest P/B ratio of Indo Pacific Project as of 15-Dec-2019 is 0.48.
The 52-week high of Indo Pacific Project is ₹0.91 and the 52-week low is ₹0.91.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indo Pacific Project is ₹7.24 ( Cr.) .
Data is not available for this company.
The key valuation ratios of Indo Pacific Projects Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
No data found
About Indo Pacific Projects Ltd
Indo-Pacific Software & Entertainment, incorporated in 1982, is engaged in the business of software development and real estate activities.
The company commenced its business operations with the name Indo-Pacific Securities. It is involved in software development, entertainment operations and construction activities. It offers business intelligence solutions, internet consulting and development, control automation and engineering solutions.
The company develops software for the domestic and export markets. Besides this and entertainment activities, the company focuses on the development and construction of malls including commercial complexes and theaters. One such project undertaken is the Poonam Mall in Nagpur.
It is a multi-domain operational company having divisions for ensuring better customer satisfaction and value for services imparted in any vertical domains of software, education or entertainment. It has pioneered Software development and Implementation to deliver guaranteed satisfaction with the expertise level. IPSEL's strengths lie in Software Product Development, Business Intelligence Solutions, Internet Consulting and development, Control Automation and Engineering solutions.
Business areas of the company include:
The company's principal activities are software development and entertainment activities. It also develops and constructs commercial complexes and theaters. It operates in a single segment.
Services of the company include:
• Internet based Solutions, • On-Site Projects, • IT Consultancy, • E-Commerce Solutions, • Data Warehousing, • Offshore Services, • Enterprise Applications, • Software Design / Development.
Clients of the company include:
• Filmnasha.TV, • N.Kumar Group Of Companies, • wap.nagpurorangepages.com,• RadheShyam SeetaRam, and • Yugdharam.
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
