Intense Technologies Ltd (INTENTECH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532326 | NSE: INTENTECH | IT - Software | Small Cap

Intense Tech Share Price

123.10 0.50 0.41%
as on 05-Dec'25 14:18

Intense Technologies Ltd (INTENTECH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532326 | NSE: INTENTECH | IT - Software | Small Cap

DeciZen - make an informed investing decision on Intense Tech

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Intense Technologies stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
116.69
Market Cap:
289.6 Cr.
52-wk low:
79.1
52-wk high:
154.4

Is Intense Technologies Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Intense Tech: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Intense Technologies Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.4%9.5%13.6%14.9%14.5%17.5%22.5%11.8%14%11.3%-
Value Creation
Index
-1.0-0.30.00.10.00.30.6-0.20-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4255.252.155.866.868.28086.1103127101
Sales YoY Gr.-31.4%-5.6%7.1%19.6%2.2%17.3%7.6%19.4%24%-
Adj EPS -0.91.41.82.83.44.76.945.14.61.1
YoY Gr.-NA26.4%54.4%22.4%35.5%47.6%-41.7%26.4%-9.5%-
BVPS (₹) 2726.127.729.432.53743.446.451.754.753.8
Adj Net
Profit
-23.246.37.710.515.59.411.910.72
Cash Flow from Ops. -8.212.39.9-15.64.821.2-2.726.3-4.5-
Debt/CF from Ops. 00.20.5-5.40.60.50-0.20-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.1%13.8%16.8%24%
Adj EPS NA5.9%-12.6%-9.5%
BVPS8.2%11%8%5.7%
Share Price 12% 28.2% 18% -6.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-3.45.36.59.610.813.116.78.910.28.51.9
Op. Profit
Mgn %
-5.114.122.720.115.819.726.614.916.4124.4
Net Profit
Mgn %
-4.85.87.711.311.515.319.310.911.68.42.5
Debt to
Equity
000.10.10.1000000
Working Cap
Days
398350366312297359334337331300147
Cash Conv.
Cycle
24112412616611411280537811179

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Intense Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 1.1 4.3
TTM Sales (₹ Cr.) 101 133
BVPS (₹.) 53.8 61
Reserves (₹ Cr.) 122 139
P/BV 2.28 2.01
PE 116.69 28.31
From the Market
52 Week Low / High (₹) 79.10 / 154.40
All Time Low / High (₹) 2.05 / 248.70
Market Cap (₹ Cr.) 290
Equity (₹ Cr.) 4.7
Face Value (₹) 2
Industry PE 29.2

Management X-Ray of Intense Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Intense Tech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Intense Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4255525667688086103127
Operating Expenses 444740455655597386112
Manufacturing Costs11271510811917
Material Costs0000000000
Employee Cost 29302725303237415149
Other Costs 14161113111214212646
Operating Profit -281211111321131715
Operating Profit Margin (%) -5.1%14.1%22.7%20.1%15.8%19.6%26.6%14.9%16.3%12.0%
Other Income 3111221124
Interest 1111110000
Depreciation 2342111225
Exceptional Items 0000000000
Profit Before Tax -15810101421121614
Tax -0143335343
Profit After Tax -134781116101211
PAT Margin (%) -2.2%6.2%8.6%11.8%11.7%15.4%19.5%11.1%11.7%8.4%
Adjusted EPS (₹)-0.41.62.03.03.54.77.04.15.14.6
Dividend Payout Ratio (%)0%0%0%7%6%9%6%12%20%22%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 59586166738397109121127
Share Capital 4444444555
Reserves 54535761687893104117123
Minority Interest0000000000
Debt0244210000
Long Term Debt0043210000
Short Term Debt0201000000
Trade Payables0611111719242124
Others Liabilities 9111310102219152022
Total Liabilities 6876798197122135149163174

Fixed Assets

Gross Block18262627282830324853
Accumulated Depreciation16192325252526283034
Net Fixed Assets 373333341819
CWIP 002006121955
Investments 112427272828282828
Inventories0000000000
Trade Receivables28192827315140483554
Cash Equivalents 17103261121101313
Others Assets 21391922292432396456
Total Assets 6876798197122135149163174

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -81210-16521-326-5
PBT 05810101421121614
Adjustment -2-2-2-4-3-5-5-3-2-2
Changes in Working Capital -5104-6-2-56-1212-17
Tax Paid 0000000000
Cash Flow From Investing Activity 3-4-19-2-00-12-9-2310
Capex -0-8-0-1-1-1-7-3-0-1
Net Investments -00-18-40-0-6-2-2310
Others 34-13111-510
Cash Flow From Financing Activity -2-221-1002-1-5
Net Proceeds from Shares 000000130-3
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0-00000000
Dividend Paid 000000-1-1-1-2
Others -2-231-100000
Net Cash Flow -76-7-1459-1021

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.585.927.510.411.2613.4917.349.2410.48.61
ROCE (%)-0.399.4813.5714.9314.5217.5322.4611.771411.3
Asset Turnover Ratio0.60.770.670.70.750.620.620.610.660.76
PAT to CFO Conversion(x)N/A42.5-0.140.750.451.31-0.32.17-0.45
Working Capital Days
Receivable Days245153163177158219207186147129
Inventory Days0000000000
Payable Days0000000000

Intense Technologies Ltd Stock News

Intense Technologies Ltd FAQs

The current trading price of Intense Tech on 05-Dec-2025 14:18 is ₹123.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Intense Tech stood at ₹289.6.
The latest P/E ratio of Intense Tech as of 04-Dec-2025 is 116.7.
The latest P/B ratio of Intense Tech as of 04-Dec-2025 is 2.28.
The 52-week high of Intense Tech is ₹154.4 and the 52-week low is ₹79.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Intense Tech is ₹101.1 ( Cr.) .

About Intense Technologies Ltd

Intense Technologies Ltd was established in 1990, CK Shastri is the promoter of the company. It is a publicly owned enterprise software products company headquartered in Hyderabad, India. It offers enterprise agility through the intelligent Enterprise Customer Communication Management, intelligent Enterprise Information Management and intelligent Enterprise Content Management Suites.

Since their inception, they have laid a supreme emphasis on attracting and retaining the brightest of talent - be it solutions architecture, software development, technical support or marketing. Their people work in close knit teams and comprise of both specialists and multiplexers, motivated by a simple methodology –get the work done. Moreover, they do aim at going beyond tasks and roles when they build their teams, with the final focus always being on the customer and the delivery of innovation.

Their enterprise agility Suites are best-fit for a wide range of applications across a number of verticals and proven to solve mission-critical enterprise challenges. SOA-driven, they are highly scalable, typically require no additional investments in the form of IT infrastructure or manpower and backed by a compelling value proposition.

Their flagship enterprise agility offering, the iECCM Suite is a comprehensive, end-to-end, enterprise customer communications solution best fit for ETL (Extraction, Transformation and Loading), Enterprise Application Integration, Communication Design, Output Management and Self-care applications. Chosen for enterprise-wide customer communications by more than 75% of India’s Telecom Operators, the iECCM Suite enables enterprises to use their obligatory customer documents (such as bills, statements, receipts, invoices, etc.) for delivering customer-focused Agile Customer Experiences.

Their process and knowledge agility offering, the iECM Suite is a robust solution for generic Document Management and Process Automation and has emerging applications such as Information Rights Management, Customer Application Forms Management, Service Provisioning Workflow Automation and Non-voice Customer Response management. The iECM Suite’s ability to establish electronic offices and digital knowledge repositories means that it can usher in metric-driven automation into any enterprise process, across any vertical, be it Telecom, Banking, Insurance, Manufacturing or so on!

The company is having domain expertise in :

  • Telecom
  • Banking & Finance
  •  Insurance

Solutions provided by the company:

  • iECCM Suite
  • iEIM Suite with Digital   Dashboard

Its flagship enterprise agility solution is the iECCM (intelligent Enterprise Customer Communication Management) Suite, an end-to-end process-unifying customer communications solution that helps enterprises turn their obligatory customer communications (and any other customer documents) into highly personalized, cross-sell and up-sell messaging enriched Agile Customer Experiences ,the iECCM Suite has a compelling value proposition and can (while significantly reducing costs) enhance customer service levels and speeds, compress time to market and transform enterprise customer communications into a strategic brand building competitive advantage.

Clientele:

  • Arab National Bank
  • Commercial Bank of Kuwait
  • First Gulf
  • GE Money
  • Bajaj Allianz
  • ICICI Prudential
  • Bharti Axa
  • Honda
  • Pepsico etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×