Netlink Solutions (India) Ltd - Stock Valuation and Financial Performance

BSE: 509040 | NSE: | IT - Software | Small Cap

Netlink Solutions(I) Share Price

161.10 -3.00 -1.83%
as on 12-Jul'24 16:01

DeciZen - make an informed investing decision on Netlink Solutions(I)

M-Cap below 100cr DeciZen not available

Netlink Solutions (India) stock performance -

mw4me loader
P/E Ratio (SA):
4.43
Market Cap:
40.8 Cr.
52-wk low:
70.2
52-wk high:
244

Is Netlink Solutions (India) Ltd an attractive stock to invest in?

1. Is Netlink Solutions (India) Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Netlink Solutions (India) Ltd is a below average quality company.

2. Is Netlink Solutions (India) Ltd undervalued or overvalued?

The key valuation ratios of Netlink Solutions (India) Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Netlink Solutions (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Netlink Solutions (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Netlink Solutions(I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Netlink Solutions (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.8%3.7%-0.4%6.9%2.4%0.6%-12.8%17.7%9.2%35%-
Value Creation
Index
-1.1-0.7-1.0-0.5-0.8-1.0-1.90.3-0.41.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.50.41.53.24.80.50.20.10.52.12
Sales YoY Gr.--28%319.4%111.9%48.4%-90.3%-56.5%-70%716.7%326.5%-
Adj EPS -0.21.1-0.12.40.90.2-4.45.93.718.636.4
YoY Gr.-NA-111.4%NA-62.3%-73.3%-1937.5%NA-36.8%399.2%-
BVPS (₹) 25.830.431.138.438.740.428.637.843.662.598.9
Adj Net
Profit
-0.10.300.70.30.1-1.11.50.94.79
Cash Flow from Ops. -0.1-0.7-0.3-0.50.40.9-0.6-0.7-0.52-
Debt/CF from Ops. 000-0.2000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.2%-15.1%118.6%326.5%
Adj EPS NA83.2%NA399.2%
BVPS10.3%10.1%29.7%43.3%
Share Price 32.4% 83.8% 75.2% 97.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.83.7-0.46.92.30.6-12.817.79.23545.1
Op. Profit
Mgn %
-18.3-84.6-14.54.512.3-197.1-437-1256.8-113.135.317
Net Profit
Mgn %
-11.786.9-2.322.15.613-547.32437.4191.3224.3469.5
Debt to
Equity
00000000000
Working Cap
Days
3567032422993112,9045,6439,647187314944
Cash Conv.
Cycle
42142637049330435360270913

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 45.10%

Sales growth is growing at healthy rate in last 3 years 118.63%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -29.49%

Latest Financials - Netlink Solutions (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 36.4 -
TTM Sales (₹ Cr.) 2 -
BVPS (₹.) 98.9 -
Reserves (₹ Cr.) 22 -
P/BV 1.63 -
PE 4.43 -
From the Market
52 Week Low / High (₹) 70.21 / 243.95
All Time Low / High (₹) 0.04 / 243.95
Market Cap (₹ Cr.) 40.8
Equity (₹ Cr.) 2.5
Face Value (₹) 10
Industry PE 35.1

Management X-Ray of Netlink Solutions(I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Netlink Solutions(I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.500.361.513.204.750.460.200.060.492.09
Operating Expenses 0.972.061.853.064.692.053.800.841.051.38
Manufacturing Costs0.090.060.060.100.080.010.030.0300
Material Costs0.050.040.030.070.0300000
Employee Cost 0.200.180.190.280.410.380.210.240.470.38
Other Costs 0.631.791.572.614.171.663.550.580.581
Operating Profit -0.47-1.71-0.330.140.06-1.58-3.59-0.78-0.560.71
Operating Profit Margin (%) -93.9%-477.0%-21.8%4.5%1.2%-344.0%-1,762.0%-1,277.6%-113.0%33.9%
Other Income 0.533.090.612.430.381.260.483.122.465.12
Interest 0000.010.0100000
Depreciation 0.040.070.040.050.050.030.030.040.180.18
Exceptional Items 0000000000
Profit Before Tax 0.021.310.242.520.38-0.36-3.152.301.725.65
Tax 0-0.060.010.170.29-0.04-0.17-0.010.240.88
Profit After Tax 0.021.370.232.350.09-0.31-2.982.311.484.77
PAT Margin (%) 4.3%383.8%15.3%73.4%2.0%-68.4%-1,462.9%3,773.6%300.4%228.0%
Adjusted EPS (₹)0.14.60.87.90.3-1.2-11.89.15.918.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 7.6699.2411.3811.4710.237.249.5511.0315.80
Share Capital 2.972.972.972.972.972.532.532.532.532.53
Reserves 4.696.046.278.418.517.704.717.028.5013.27
Minority Interest0000000000
Debt0000.06000000
Long Term Debt0000.06000000
Short Term Debt0000000000
Trade Payables00.010.020.090.0100000.09
Others Liabilities 0.260.230.350.280.230.35-0.04-0.050.191.56
Total Liabilities 7.929.249.6011.8111.7210.587.219.5011.2217.45

Fixed Assets

Gross Block0.510.510.520.260.260.330.331.101.101.11
Accumulated Depreciation0.300.390.430.050.090.130.160.210.390.57
Net Fixed Assets0.220.120.090.210.170.200.170.900.720.54
CWIP 0000000000
Investments 7.128.087.617.127.206.964.015.187.219.31
Inventories0000000000
Trade Receivables0.060.220.331.020.360.470.01003.26
Cash Equivalents 0.100.150.790.350.380.070.070.520.421.60
Others Assets0.420.670.783.113.612.882.942.912.872.75
Total Assets 7.929.249.6011.8111.7210.587.219.5011.2217.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.08-0.67-0.31-0.470.350.92-0.58-0.73-0.522.01
PBT 0.021.310.242.520.38-0.36-3.152.301.725.65
Adjustment -0.11-1.61-0.45-2.370.180.502.39-3.07-2.28-1.09
Changes in Working Capital 0.010.12-0.03-0.540.060.830.2-0.10.06-2.1
Tax Paid 0-0.49-0.07-0.09-0.28-0.05-0.030.15-0.03-0.45
Cash Flow From Investing Activity 0.070.720.95-0.06-0.21-0.300.591.180.43-0.83
Capex 00-0.01-0.14-0.01-0.030-0.770-0.01
Net Investments 0.030.560.850-0.31-0.340.491.880.31-0.94
Others 0.040.170.110.080.100.070.100.080.120.12
Cash Flow From Financing Activity 0000.10-0.11-0.930000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000.11-0.1100000
Interest Paid 000-0.01-0.0100000
Dividend Paid 0000000000
Others 00000-0.930000
Net Cash Flow -0.010.050.64-0.440.03-0.3200.45-0.101.18
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.2816.452.5422.80.81-2.9-34.1727.4714.3835.6
ROCE (%)0.315.732.6424.433.4-3.28-36.0927.3716.7542.13
Asset Turnover Ratio0.060.040.160.30.40.040.020.010.050.15
PAT to CFO Conversion(x)-4-0.49-1.35-0.23.89N/AN/A-0.32-0.350.42
Working Capital Days
Receivable Days4214667775333243500568
Inventory Days0000000000
Payable Days14819229755400000

Netlink Solutions (India) Ltd Stock News

Netlink Solutions (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Netlink Solutions(I) on 12-Jul-2024 16:01 is ₹161.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jul-2024 16:01 the market cap of Netlink Solutions(I) stood at ₹40.75.
The latest P/E ratio of Netlink Solutions(I) as of 12-Jul-2024 16:01 is 4.43.
The latest P/B ratio of Netlink Solutions(I) as of 12-Jul-2024 16:01 is 1.63.
The 52-week high of Netlink Solutions(I) is ₹243.9 and the 52-week low is ₹70.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Netlink Solutions(I) is ₹1.96 ( Cr.) .

About Netlink Solutions (India) Ltd

Netlink Solutions (India), incorporated in 1984, offers successful web-based solutions for strategic business management. The company was earlier known as VGR Constructions, it got its present name on March 10, 2002.

In the year 2007, the launch of the magazine’s new avatar, the 'Gifts & Accessories E-Magazine' evoked a pleasant and positive response with portals easy2source.com and corporategiftseasy2source.com easing the magazine online. The treasury management and administration division, with an eye on the heated stock market, recommended investment in private equity. Aditya Infotech has consolidated its position as one of the leading search engine marketing companies. The B2B portal www.easy2source.com has established itself as a top business and trade information source with popular search engines like Google and Yahoo participating in the form of advertisement in the portal.

In the year 2008, eight new portals were successfully launched under easy2source on a wide array of subjects such as electrical, electronics, herbs and spices, jewellery, leather, material handling, foods and beverages, and automobiles,

The registered office of the company is located at 507, Laxmi Plaza, Laxmi Industrial Estate, New Link Road, Andheri West, Mumbai 400053.

Business area of the company

The company's principal activity is to provide information media and software development services.

Divisions

  • Gifts & Accessories magazine
  • Aditya Infotech
  • easy2source.com
  • Treasury management and administration
  • Software technology park (STP)
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.