Pagaria Energy Ltd - Stock Valuation and Financial Performance

BSE: 531396 | NSE: | IT - Software | Small Cap

Pagaria Energy Share Price

9.44 0.00 0.00%
as on 27-Sep'24 16:01

DeciZen - make an informed investing decision on Pagaria Energy

M-Cap below 100cr DeciZen not available

Pagaria Energy stock performance -

mw4me loader
P/E Ratio (SA):
117.32
Market Cap:
4.1 Cr.
52-wk low:
4
52-wk high:
12.6

Is Pagaria Energy Ltd an attractive stock to invest in?

1. Is Pagaria Energy Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Pagaria Energy Ltd is a below average quality company.

2. Is Pagaria Energy Ltd undervalued or overvalued?

The key valuation ratios of Pagaria Energy Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Pagaria Energy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pagaria Energy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Pagaria Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pagaria Energy Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.2%0.1%0.1%0.5%0.6%0.5%0.5%0.3%-0.6%0.9%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.51.61.71.71.10.71.20.3000
Sales YoY Gr.-5.4%12.3%-4%-37.1%-34.3%72.5%-78.2%-100%NA-
Adj EPS 00000.10.10.10-0.10.10.1
YoY Gr.-NA-66.7%100%200%-16.7%0%-40%-366.7%NA-
BVPS (₹) 14.1141414.114.114.214.214.314.214.314.4
Adj Net
Profit
00000000000
Cash Flow from Ops. -0.800.1-0.4-0.3-0.4-0.2-0.1-0.2-0.3-
Debt/CF from Ops. 000-0.9-0.5-0.5-1-1.2-0.9-0.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NA5.9%17%NA
BVPS0.2%0.2%0.1%0.6%
Share Price 8.2% 23.5% 37.8% 129.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
00.20.10.20.40.40.30.2-0.60.60.6
Op. Profit
Mgn %
-7.8-5.9-7.3-7.2-12.6-17.6-8.3-44.300NAN
Net Profit
Mgn %
0.10.90.30.62.63.21.85.500INF
Debt to
Equity
0000.1000000-
Working Cap
Days
1,4721,4841,3001,5582,4923,3692,0569,841000
Cash Conv.
Cycle
1225412-29-399391582000

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.60%

Net Profit is growing at healthy rate in last 3 years 16.96%

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Pagaria Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 14.4 -
Reserves (₹ Cr.) 2 -
P/BV 0.66 -
PE 117.32 -
From the Market
52 Week Low / High (₹) 3.95 / 12.58
All Time Low / High (₹) 0.70 / 106.00
Market Cap (₹ Cr.) 4.1
Equity (₹ Cr.) 4.4
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Pagaria Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pagaria Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1.471.551.741.671.050.691.190.2600
Operating Expenses 1.581.641.861.791.190.811.290.370.220.09
Manufacturing Costs0.05000.030.020.220.090.0300
Material Costs1.351.511.701.591.020.471.070.230.130
Employee Cost 0.030.040.030.020.020.020.020.010.010.01
Other Costs 0.150.090.140.150.130.100.120.100.080.07
Operating Profit -0.11-0.09-0.13-0.12-0.13-0.12-0.10-0.11-0.22-0.09
Operating Profit Margin (%) -7.8%-5.9%-7.3%-7.2%-12.6%-17.6%-8.3%-44.3%--
Other Income 0.150.180.200.190.210.170.150.150.200.15
Interest 0000000000
Depreciation 0.020.080.070.040.040.020.020.020.020.01
Exceptional Items 0000000000
Profit Before Tax 0.01000.030.040.030.030.02-0.040.05
Tax 0.01-0.0100.020.010.010.010.0100.02
Profit After Tax 00.010.010.010.030.020.020.01-0.030.03
PAT Margin (%) 0.0%0.9%0.3%0.6%2.6%3.2%1.8%5.5%--
Adjusted EPS (₹)0.00.00.00.00.10.10.10.0-0.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 6.126.106.116.126.156.176.196.206.176.20
Share Capital 4.354.354.354.354.354.354.354.354.354.35
Reserves 1.771.751.761.771.801.821.841.851.821.85
Minority Interest0000000000
Debt0000.360.160.160.160.160.160.16
Long Term Debt0000.360.160.160.160.160.160.16
Short Term Debt0000000000
Trade Payables00.1601.930.110.260.580.490.350.18
Others Liabilities 0.550.430.370.030.0300.120.0300.02
Total Liabilities 6.676.696.488.446.456.607.056.886.686.57

Fixed Assets

Gross Block0.540.540.540.180.180.180.180.180.180.18
Accumulated Depreciation0.170.280.350.040.080.100.120.140.150.16
Net Fixed Assets0.370.260.180.140.110.090.070.050.030.02
CWIP 0000000000
Investments 0.010.010.010.010.010.010.010.010.010.01
Inventories000000.140.130.1300
Trade Receivables0.380.230.041.610.130.380.790.690.200.53
Cash Equivalents 0.010.120.220.130.100.040.010.030.030.02
Others Assets5.896.086.036.546.105.946.045.986.415.99
Total Assets 6.676.696.488.446.456.607.056.886.686.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.78-0.040.06-0.40-0.34-0.37-0.17-0.13-0.19-0.32
PBT 0.01000.030.040.030.030.02-0.040.05
Adjustment -0.13-0.09-0.13-0.15-0.17-0.15-0.13-0.13-0.18-0.14
Changes in Working Capital -0.660.060.19-0.27-0.18-0.22-0.06-0.010.03-0.24
Tax Paid 000-0.01-0.03-0.020-0.0100.01
Cash Flow From Investing Activity 0.120.180.090.300.510.300.140.150.190.31
Capex 0000000000
Net Investments 0.15000000000
Others -0.030.180.090.300.510.300.140.150.190.31
Cash Flow From Financing Activity 0.34-0.04-0.050.01-0.1900000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.34-0.04-0.050.01-0.1900000
Net Cash Flow -0.310.110.10-0.08-0.03-0.06-0.030.010-0.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.010.220.080.170.440.350.340.23-0.550.55
ROCE (%)0.190.050.090.520.590.510.520.3-0.550.85
Asset Turnover Ratio0.220.230.260.220.140.110.170.0400
PAT to CFO Conversion(x)N/A-46-40-11.33-18.5-8.5-13N/A-10.67
Working Capital Days
Receivable Days12572281813011351801,05900
Inventory Days00000724018300
Payable Days320172223671451448411,1950

Pagaria Energy Ltd Stock News

Pagaria Energy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pagaria Energy on 27-Sep-2024 16:01 is ₹9.44.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Sep-2024 16:01 the market cap of Pagaria Energy stood at ₹4.11.
The latest P/E ratio of Pagaria Energy as of 27-Sep-2024 16:01 is 117.3.
The latest P/B ratio of Pagaria Energy as of 27-Sep-2024 16:01 is 0.66.
The 52-week high of Pagaria Energy is ₹12.58 and the 52-week low is ₹3.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pagaria Energy is ₹0.00 ( Cr.) .

About Pagaria Energy Ltd

Women Networks Ltd. formerly the Mudra Consultants Ltd was originally incorporated as private limited company under the Companies Act 1956 on March 26, 1991.The Company commenced its commercial operations from March 26, 1991. On January 18, 1995 the Company was converted into a Public Limited Company. The company changed its name to M womeninfoline.com ltd and finally to Women Networks Ltd.

The company is engaged in the business of software development and web advertisement.

MWomenInfoline.Com Ltd acquired 50% equity stake in Indianastrology.com, a Web portal developed by Future Point Pvt Ltd. “The astrology portal was promoted under a new company India Astrology Pvt Ltd, floated and held equally by the two partners -- M WomenInfoline and Future Point.

M WomenInfoline was the promoter of a women's portal womeninfoline.com established in 2000.M WomenInfoline. Com introduced the concept of eFamily to facilitate its eCommerce activities by appointing women franchisees.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.