SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Pine Animation Ltd (511421)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511421 NSE: IT - Software | Small Cap | Pine Animation Share Price

BSE Share Price
Not Listed

Pine Animation Ltd (511421)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511421 NSE: IT - Software | Small Cap | Pine Animation Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹709 Cr.
Current Price
₹0
52-Week Low / High
₹24 / 26
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹1
P/E Ratio
0.00
Industry PE
22.2
Price to Book (P/B)
26.96
Price to Sales (P/S)
0.00
EV/EBITDA
-27273.55
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.05%
Return on Capital Employed (ROCE)
0.08%
Return on Assets (ROA)
0.05%
Operating Profit Margin
-27.6%
Net Profit Margin
11.32%
Gross Profit Margin
16.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-47.83%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-93.75%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-1 Cr.
Equity
₹27.7 Cr.
Face Value
₹1
All Time Low / High
₹12.87 / 100.60

Pine Animation stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pine Animation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % ⓘ4.3%-13%-11.3%1.4%-15.9%1.2%3.3%2.7%0.9%0.1%-

Growth Parameters ⓘ
Sales ⓘ90.40.30.10.18.886.48.80.20.10
Sales YoY Gr.--95.7%-25.6%-69%0%9,633.3%885.7%-89.8%-97.4%-47.8%-
Adj EPS ⓘ-0-0-00-0000000
YoY Gr.-NANANANANA100%0%-50%-100%-
BVPS (₹) ⓘ0.20.20.20.20.10.90.91111
Adj Net
Profit ⓘ		-0-0-00-0.10.20.60.50.200
Cash Flow from Ops. ⓘ0-0-0.10-0-282.9-0.8-0.63.6-
Debt/CF from Ops. ⓘ0000-1.1-0.10-0.1-0.10-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-38.1%5.9%-88.8%-47.8%
Adj EPS ⓘNANA-100%-100%
BVPSⓘ20.4%49.2%1.1%0%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity % ⓘ		-1.5-8.1-8.91.9-171.22.41.90.60.10
Op. Profit
Mgn % ⓘ		1-5.9-8.727.9-65.11.5-0.4-0.2-156.9-27.6NAN
Net Profit
Mgn % ⓘ		-0.1-10.4-14.210.2-79.21.80.75.571.111.3NAN
Debt to
Equity ⓘ		00000.10.100000
Working Cap
Days ⓘ		172482791,6631,6316011291,31047,26078,7390
Cash Conv.
Cycle ⓘ		0-141631,4001,3823667368824,37815,6750

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales90000986900
Operating Expenses > ⓘ + 90000987910
Manufacturing Costs0000000000
Material Costs00000886900
Employee Cost 0000000000
Other Costs > ⓘ 9000000000
Operating Profit > ⓘ 0-0-00-00-0-0-0-0
Operating Profit Margin (%) 1.0%-5.9%-8.7%27.9%-65.1%1.5%-0.3%-0.2%-156.0%-27.6%
Other Income > ⓘ + 0000001110
Exceptional Items > ⓘ 0000000000
Interest > ⓘ 0000000000
Depreciation > ⓘ 0000000000
Profit Before Tax > ⓘ 0-0-00-001100
Tax > ⓘ 0-0-0-0000000
Profit After Tax -0-0-00-001000
PAT Margin (%) -0.1%-10.4%-14.2%10.2%-79.2%1.8%0.7%5.5%71.1%11.3%
Adjusted EPS (₹)0.0-0.0-0.00.0-0.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Pine Animation - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 100002526262626
Share Capital ⓘ 333332828282828
Reserves ⓘ -2-3-3-3-3-3-2-1-1-1
Debt +0000040000
Long Term Debt0000000000
Short Term Debt0000040000
Minority Interest0000000000
Trade Payables0000006430
Others Liabilities ⓘ 0000001000
Total Liabilities ⓘ 110002933312927

Fixed Assets

Net Fixed Assets ⓘ +0000000000
Gross Block1111110000
Accumulated Depreciation1111110000
CWIP ⓘ 0000000000
Investments ⓘ 0000000004
Inventories000001623222222
Trade Receivables0000010000
Cash Equivalents 0000000000
Others Assets ⓘ 000001110982
Total Assets ⓘ 110002933312927

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity ⓘ + 0-0-00-0-283-1-14
PBT ⓘ 0-0-00-001100
Adjustment ⓘ 00000-0-0-1-1-0
Changes in Working Capital ⓘ -00-0-0-0-283-1-04
Tax Paid ⓘ 000-0-0-0-0-0-0-0
Cash Flow From Investing Activity ⓘ + 000000011-4
Capex 0000000000
Net Investments 000000000-4
Others ⓘ 0000000110
Cash Flow From Financing Activity ⓘ + 0000028-30-0-0
Net Proceeds from Shares ⓘ 00000250000
Net Proceeds from Borrowing ⓘ 00000000-0-0
Interest Paid ⓘ 0000000000
Dividend Paid ⓘ 0000000000
Others ⓘ 000004-4000
Net Cash Flow ⓘ 0-0-0000-0-0-0-0

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)-1.48N/AN/AN/AN/A1.222.41.870.620.05
ROCE (%)4.29N/AN/AN/AN/A1.23.332.710.910.08
Asset Turnover Ratio15.270.710.60.190.20.62.810.280.010
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A3N/AN/AN/A
Working Capital Days
Receivable Days00402.201,415.401,391.1025.602.709.3091.300
Inventory Days00000680.5082.50921.8000
Payable Days000032.200.2013.50221.204,440.700

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pine Animation Ltd FAQs

The current trading price of Pine Animation on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pine Animation stood at ₹709.1 Cr

The latest P/E ratio of Pine Animation as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Pine Animation as of 31-Dec-1969 is 26.96.

The 52-week high of Pine Animation is ₹25.60 and the 52-week low is ₹24.35.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pine Animation is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Pine Animation Ltd is a below average quality company.

No data found

No data found

About Pine Animation Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×