Pine Animation Ltd - Stock Valuation and Financial Performance

BSE: 511421 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Pine Animation

Overall Rating
Bole Toh

2. Valuation

Undervalued

3. Price Trend

Pine Animation stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
709.1 Cr.
52-wk low:
24.4
52-wk high:
25.6

Is Pine Animation Ltd an attractive stock to invest in?

1. Is Pine Animation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Pine Animation Ltd is a below average quality company.

2. Is Pine Animation Ltd undervalued or overvalued?

No data found

3. Is Pine Animation Ltd a good buy now?

No data found

10 Year X-Ray of Pine Animation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pine Animation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -1.5%-8%-8.9%1.9%-16.1%1.1%2.3%1.9%0.6%0.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 90.40.30.10.18.886.48.80.20.10
Sales YoY Gr.--95.7%-25.6%-69%0%9,633.3%885.7%-89.8%-97.4%-47.8%-
Adj EPS 0-0-00-0000000
YoY Gr.-NANANANANA100%0%-50%-100%-
BVPS (₹) 0.20.20.20.20.10.90.91111
Adj Net
Profit
0000-0.10.20.60.50.200
Cash Flow from Ops. 00-0.100-282.9-0.8-0.63.6-
Debt/CF from Ops. 0000-1.1-0.10-0.1-0.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -38.1%5.9%-88.8%-47.8%
Adj EPS NANA-100%-100%
BVPS20.4%49.2%1.1%0%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
-1.5-8.1-8.91.9-171.22.41.90.60.10
Op. Profit
Mgn %
1-5.9-8.727.9-65.11.5-0.4-0.2-156.9-27.6NAN
Net Profit
Mgn %
-0.1-10.4-14.210.2-79.21.80.75.571.111.3NAN
Debt to
Equity
00000.10.100000
Working Cap
Days
172482791,6631,6316011291,31047,26078,7390
Cash Conv.
Cycle
0-141631,4001,3823667368824,37815,6750

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.00%

Sales growth has been subdued in last 3 years -88.84%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - Pine Animation Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 1 -
Reserves (₹ Cr.) -1 -
P/BV 26.96 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 24.35 / 25.60
All Time Low / High (₹) 12.87 / 100.60
Market Cap (₹ Cr.) 709
Equity (₹ Cr.) 27.7
Face Value (₹) 1
Industry PE 35.4

Management X-Ray of Pine Animation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pine Animation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales90000986900
Operating Expenses 90000987910
Manufacturing Costs0000000000
Material Costs00000886900
Employee Cost 0000000000
Other Costs 9000000000
Operating Profit 0000000000
Operating Profit Margin (%) 1.0%-5.9%-8.7%27.9%-65.1%1.5%-0.3%-0.2%-156.0%-27.6%
Other Income 0000001110
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0000001100
Tax 0000000000
Profit After Tax 0000001000
PAT Margin (%) -0.1%-10.3%-14.2%10.2%-79.2%1.8%0.7%5.5%71.1%11.3%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 100002526262626
Share Capital 333332828282828
Reserves -2-3-3-3-3-3-2-1-1-1
Minority Interest0000000000
Debt0000040000
Long Term Debt0000000000
Short Term Debt0000040000
Trade Payables0000006430
Others Liabilities 0000001000
Total Liabilities 110002933312927

Fixed Assets

Gross Block1111110000
Accumulated Depreciation1111110000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 0000000004
Inventories000001623222222
Trade Receivables0000010000
Cash Equivalents 0000000000
Others Assets000001110982
Total Assets 110002933312927

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 00000-283-1-14
PBT 0000001100
Adjustment 0000000-1-10
Changes in Working Capital -00-0-0-0-283-1-04
Tax Paid 0000000000
Cash Flow From Investing Activity 000000011-4
Capex 0000000000
Net Investments 000000000-4
Others 0000000110
Cash Flow From Financing Activity 0000028-3000
Net Proceeds from Shares 00000250000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000004-4000
Net Cash Flow 0000000000
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)-1.48-8.07-8.931.94-17.011.222.41.870.620.05
ROCE (%)4.29-12.98-11.331.37-15.91.23.332.710.910.08
Asset Turnover Ratio15.270.710.60.190.20.62.810.280.010
PAT to CFO Conversion(x)NANNANNANNANNAN-INF3-INF-INFINF
Working Capital Days
Receivable Days004021,4151,3912639910
Inventory Days000006818292200
Payable Days0000320132214,4410

Pine Animation Ltd Stock News

Pine Animation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pine Animation on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Pine Animation stood at ₹709.1.
The latest P/E ratio of Pine Animation as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Pine Animation as of 01-Jan-1970 05:30 is 26.96.
The 52-week high of Pine Animation is ₹25.60 and the 52-week low is ₹24.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pine Animation is ₹0.00 ( Cr.) .

About Pine Animation Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.