RateGain Travel Technologies Ltd (RATEGAIN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543417 | NSE: RATEGAIN | IT - Software | Small Cap

RateGain Travel Share Price

664.75 -18.60 -2.72%
as on 05-Dec'25 16:59

RateGain Travel Technologies Ltd (RATEGAIN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543417 | NSE: RATEGAIN | IT - Software | Small Cap

DeciZen - make an informed investing decision on RateGain Travel

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

RateGain Travel Technologies stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
37.50
Market Cap:
7,849.4 Cr.
52-wk low:
365
52-wk high:
762.3

Is RateGain Travel Technologies Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of RateGain Travel: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RateGain Travel Technologies Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%8.2%-3.8%-5%3.6%10.7%17.8%17.6%-
Value Creation
Index
NANANA-0.4-1.3-1.4-0.7-0.20.30.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0002623992513675659571,0771,107
Sales YoY Gr.-NANANA52.4%-37.1%46.2%54.2%69.4%12.5%-
Adj EPS 0001.5-2.6-3.10.66.212.517.817.7
YoY Gr.-NANANA-272.3%NANA898.4%101.3%42.6%-
BVPS (₹) 00018.416.726.355.964.4121.9141.2153.9
Adj Net
Profit
00011.7-20.1-24.26.767147210209
Cash Flow from Ops. 00036.219.120.616.851.9152120-
Debt/CF from Ops. 0000.76.15.40000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA22%43.2%12.5%
Adj EPS NANA206%42.6%
BVPSNA53.3%36.2%15.9%
Share Price - - 29.1% -7.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0008.1-14.3-12.71.610.113.613.412
Op. Profit
Mgn %
0009-65.48.815.320.221.920.4
Net Profit
Mgn %
0004.5-5-9.71.811.915.319.518.9
Debt to
Equity
0000.20.90.500000
Working Cap
Days
000090155124108184278243
Cash Conv.
Cycle
00002846361613-1210

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - RateGain Travel Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 7 17.7
TTM Sales (₹ Cr.) 234 1,107
BVPS (₹.) 119.4 153.9
Reserves (₹ Cr.) 1,399 1,805
P/BV 5.57 4.32
PE 94.82 37.50
From the Market
52 Week Low / High (₹) 365.00 / 762.30
All Time Low / High (₹) 236.05 / 921.10
Market Cap (₹ Cr.) 7,849
Equity (₹ Cr.) 11.8
Face Value (₹) 1
Industry PE 29.3

Management X-Ray of RateGain Travel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of RateGain Travel - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of RateGain Travel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2623992513675659571,077
Operating Expenses 239423244335479766843
Manufacturing Costs123561414217
Material Costs0000000
Employee Cost 121206151191253380399
Other Costs 10618386129212365437
Operating Profit 23-2473287191234
Operating Profit Margin (%) 8.7%-6.0%2.9%8.8%15.3%20.0%21.7%
Other Income 11591317204276
Interest 41097333
Depreciation 20433630364135
Exceptional Items 000-1000
Profit Before Tax 9-18-251167189272
Tax -2242-14363
Profit After Tax 11-20-29868145209
PAT Margin (%) 4.2%-5.0%-11.4%2.3%12.1%15.2%19.4%
Adjusted EPS (₹)1.4-2.6-3.60.86.312.317.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1441312075996981,4361,667
Share Capital 11111111212
Reserves 1441312065896871,4241,655
Minority Interest0000000
Debt24101980000
Long Term Debt24101980000
Short Term Debt0000000
Trade Payables19392442828098
Others Liabilities 93123129136149194117
Total Liabilities 2813934597779301,7101,882

Fixed Assets

Gross Block135345319406624579601
Accumulated Depreciation28130151183228214253
Net Fixed Assets 106216168222396364348
CWIP 0000120
Investments 4145129165140179319
Inventories0000000
Trade Receivables637867101161205212
Cash Equivalents 452457245201391350
Others Assets 2630374430569653
Total Assets 2813934597779301,7101,882

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3619211752152120
PBT 9-18-251167189272
Adjustment 196654443016-23
Changes in Working Capital 10-26-6-34-33-37-37
Tax Paid -2-4-2-3-12-16-92
Cash Flow From Investing Activity -3-112-82-29513-568-45
Capex -2-5-1-3-4-4-6
Net Investments -1-107-81-239135-573-104
Others 000-52-119965
Cash Flow From Financing Activity -67393240-2581-2
Net Proceeds from Shares 00037826022
Net Proceeds from Borrowing 086-2-113000
Interest Paid -2-6-7-6-1-1-1
Dividend Paid 0000000
Others -4-7102-19-2-19-2
Net Cash Flow 27-2032-386316573

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.65-14.6-16.92.0910.5413.6313.47
ROCE (%)8.15-3.76-5.023.6110.6517.7517.57
Asset Turnover Ratio0.931.180.590.590.660.720.6
PAT to CFO Conversion(x)3.27N/AN/A2.130.761.050.57
Working Capital Days
Receivable Days886510583847071
Inventory Days0000000
Payable Days0000000

RateGain Travel Technologies Ltd Stock News

RateGain Travel Technologies Ltd FAQs

The current trading price of RateGain Travel on 05-Dec-2025 16:59 is ₹664.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of RateGain Travel stood at ₹7,849.4.
The latest P/E ratio of RateGain Travel as of 04-Dec-2025 is 94.82.
The latest P/B ratio of RateGain Travel as of 04-Dec-2025 is 5.57.
The 52-week high of RateGain Travel is ₹762.3 and the 52-week low is ₹365.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RateGain Travel is ₹234.3 ( Cr.) .

About RateGain Travel Technologies Ltd

Rategain Travel Technologies is among the leading distribution technology companies globally and it the largest Software as a Service (SaaS) company in the hospitality and travel industry in India. It offer travel and hospitality solutions across a wide spectrum of verticals including hotels, airlines, online travel agents (OTAs), meta-search companies, vacation rentals, package providers, car rentals, rail, travel management companies, cruises and ferries. It is one of the largest aggregators of data points in the world for the hospitality and travel industry. It offer a suite of inter-connected products that manage the revenue creation value chain for its customers by leveraging its big-data capabilities and integration with other technology platforms helping hospitality and travel providers acquire more guests, retain them via personalized guest experiences and seek to maximize their margins.

In a highly fragmented landscape of travel technology providers, the company offers a platform that bridges the data gap across the hospitality and travel industry. It provide inter-operable products that leverage data across internal and external sources, unlock value through integration and enable better, faster and automated decision making. Its solutions help hospitality and travel and companies find the right guest, decide the right price, distribute it to the preferred channel of the guest and once converted, helps them have an exceptional experience.

Business area of the company

Rategain Travel Technologies is a SaaS company in the hospitality and travel industry offering solutions across a wide spectrum of verticals including hotels, airlines, online travel agents, meta-search companies, vacation rentals, package providers, car rentals, rail, travel management companies, cruises and ferries.

Key awards, accreditations and recognition

  • 2016: The company was awarded Deloitte’s 2016 Asia Pacific Technology Fast 500 Award.
  • 2018: The company was awarded CSR Leadership award by UBS Forum.
  • 2019: The company was awarded best Mobility Solution from Express IT Awards.
  • 2019: The company featured in Deloitte Technology Fast 50 India Rankings by Deloitte Touche Tohmatsu India LLP.
  • 2019: The company was awarded Best Technology Innovator of the Year Award from HSMAI Region Europe Awards.
  • 2020: The company was awarded Most Innovative Start-up’ at the Economic Times Innovation Awards.
  • 2020: The company was regional runner up in Asia in UNWTO’s Healing Solutions for Tourism Challenge.
  • 2020: The company was awarded Most Disruptive Travel Tech for its Smart Distribution Product by BW Business World and BW Disrupt Techtors.  
  • 2020: The company featured in Deloitte Technology Fast 50 India Rankings published by Deloitte Touche Tohmatsu India LLP.
  • 2021: The company was awarded ‘Award for leading HR Practices in Quality Work Life’ and ‘Diversity Impact Award’ by World HRD Congress.

Major events and milestones

  • 2012: Incorporation of the Company.
  • 2014: Wagner invested in the company through subscription of 84,516 Series A CCCPS and purchase of 105,645 equity shares of face value of Rs 10 by way of a Series A SSPA.
  • 2014: Pursuant to demerger of RateGain IT Solutions Private Limited, the Hospitality and Travel Business of RateGain IT Solutions was vested into the company.
  • 2018: RateGain US, one of its Subsidiaries has acquired the assets of DHISCO Electronic Distribution, Inc. and DHISCO, Inc., by entering into an Asset Purchase Agreement dated July 14, 2018.
  • 2019: RateGain US, one of Subsidiaries has entered into an Agreement and Plan of Merger dated June 11, 2019 and indirectly acquired BCV Social LLC and its MarTech business
  • 2020: Avataar invested in the company through subscription of total 63,808 Series B CCCPS of its Company in two tranches, by way of a Series B SSA.
  • 2021: RateGain UK, one of its Subsidiaries has acquired Myhotelshop GmbH, by entering into a sale and purchase agreement dated September 10, 2021.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×