Tata Elxsi Ltd (TATAELXSI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500408 | NSE: TATAELXSI | IT - Software | Small Cap

Tata Elxsi Share Price

5,240 24.20 0.46%
as on 05-Dec'25 13:37

Tata Elxsi Ltd (TATAELXSI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500408 | NSE: TATAELXSI | IT - Software | Small Cap

DeciZen - make an informed investing decision on Tata Elxsi

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Tata Elxsi stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
48.45
Market Cap:
32,492 Cr.
52-wk low:
4,601.1
52-wk high:
7,474

Is Tata Elxsi Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Tata Elxsi: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tata Elxsi Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 70.8%56.2%56.3%51.7%35.4%42.5%51.2%51.8%46.6%39.1%-
Value Creation
Index
4.33.03.22.81.62.23.63.63.12.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0751,2371,3861,5971,6101,8262,4713,1453,5523,7293,658
Sales YoY Gr.-15.1%12%15.2%0.8%13.4%35.3%27.3%13%5%-
Adj EPS 24.730.736.946.539.758.987.9120.4126.2125107.7
YoY Gr.-24.4%20.1%26%-14.7%48.4%49.3%37%4.8%-0.9%-
BVPS (₹) 61.989.6118.6151.4175217.1257.1334.9399.9456.1433.8
Adj Net
Profit
154191230290247367547750786779671
Cash Flow from Ops. 121144197215256437483487701812-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.8%18.3%14.7%5%
Adj EPS 19.7%25.8%12.5%-0.9%
BVPS24.8%21.1%21.1%14%
Share Price 18.2% 25.7% -9% -28.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4640.635.534.524.33037.140.734.22924.2
Op. Profit
Mgn %
23242526.121.428.73130.629.526.122.8
Net Profit
Mgn %
14.315.516.618.115.420.122.223.922.120.918.3
Debt to
Equity
00000000000
Working Cap
Days
146127106111123124116123133147131
Cash Conv.
Cycle
31445760717471808781104

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Tata Elxsi Ltd.

Standalone Consolidated
TTM EPS (₹) 107.7 16.4
TTM Sales (₹ Cr.) 3,658 849
BVPS (₹.) 433.8 0
Reserves (₹ Cr.) 2,640 252
P/BV 12.02 0.00
PE 48.45 318.48
From the Market
52 Week Low / High (₹) 4601.05 / 7474.00
All Time Low / High (₹) 6.50 / 10760.40
Market Cap (₹ Cr.) 32,492
Equity (₹ Cr.) 62.3
Face Value (₹) 10
Industry PE 29.2

Management X-Ray of Tata Elxsi:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Tata Elxsi - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Tata Elxsi

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,0751,2371,3861,5971,6101,8262,4713,1453,5523,729
Operating Expenses 8279641,0411,1811,2721,3031,7042,1862,5052,756
Manufacturing Costs163186203244239203324473477537
Material Costs26231913131413211825
Employee Cost 5766667498439511,0251,2881,5981,9102,046
Other Costs 6389718169628094100147
Operating Profit 2482743454163385247679591,047973
Operating Profit Margin (%) 23.0%22.1%24.9%26.1%21.0%28.7%31.0%30.5%29.5%26.1%
Other Income 1218454365404577122180
Interest 11117710172120
Depreciation 232725254344558199105
Exceptional Items 0000000000
Profit Before Tax 2362643644333525127459381,0491,028
Tax 828912414396144196182256243
Profit After Tax 155175240290256368550755792785
PAT Margin (%) 14.4%14.1%17.3%18.2%15.9%20.2%22.2%24.0%22.3%21.0%
Adjusted EPS (₹)24.928.138.546.641.159.188.3121.3127.2126.0
Dividend Payout Ratio (%)28%29%29%29%40%81%48%50%55%60%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3865587389431,0901,3521,6012,0862,4912,841
Share Capital 31316262626262626262
Reserves 3555276768801,0281,2901,5392,0232,4282,778
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables7746455547568410386123
Others Liabilities 336108157139243298475562587584
Total Liabilities 7987129411,1371,3801,7072,1602,7513,1633,548

Fixed Assets

Gross Block260130146178248296460582684705
Accumulated Depreciation153225277101126189248288387
Net Fixed Assets 10710894101147170272334396318
CWIP 21201722722
Investments 0000000000
Inventories0002201010
Trade Receivables215245307357392489673976972972
Cash Equivalents flag 1822523945166648609651,1921,3921,606
Others Assets 292107143162174181228242400651
Total Assets 7987129411,1371,3801,7072,1602,7513,1633,548

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 121144197215256437483487701812
PBT 2361753644333525127459381,0491,028
Adjustment 1711342133744444632
Changes in Working Capital -57-47-57-77-2012-100-310-135-24
Tax Paid -76-96-114-143-90-124-206-185-258-224
Cash Flow From Investing Activity -2938-247-15939-438-108-202-270-308
Capex -37-26-12-31-23-39-71-64-83-16
Net Investments 051-250-15027-424-66-170-275-374
Others 9131523352628318782
Cash Flow From Financing Activity -41-52-60-83-124-126-326-303-428-499
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000000-0-0-1-1
Dividend Paid -34-52-60-83-101-103-299-265-377-436
Others -7000-22-24-27-38-50-61
Net Cash Flow 51129-110-26171-12749-1835

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)46.2837.0637.0434.525.230.1537.2340.9734.6229.45
ROCE (%)70.8456.1956.2851.6835.3542.551.251.846.639.09
Asset Turnover Ratio1.551.641.681.541.281.181.281.281.21.11
PAT to CFO Conversion(x)0.780.820.820.7411.190.880.650.891.03
Working Capital Days
Receivable Days636873768588869610095
Inventory Days0000000000
Payable Days9909588691,3721,4771,3712,0291,6131,9581,536

Tata Elxsi Ltd Stock News

Tata Elxsi Ltd FAQs

The current trading price of Tata Elxsi on 05-Dec-2025 13:37 is ₹5,240.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Tata Elxsi stood at ₹32,492.
The latest P/E ratio of Tata Elxsi as of 04-Dec-2025 is 48.45.
The latest P/B ratio of Tata Elxsi as of 04-Dec-2025 is 12.02.
The 52-week high of Tata Elxsi is ₹7,474 and the 52-week low is ₹4,601.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tata Elxsi is ₹3,658 ( Cr.) .

About Tata Elxsi Ltd

Tata Elxsi began its journey on May 5, 1989, in Bangalore, the Silicon Valley of India, with a vision to develop and promote advancements in electronics, embedded systems, and software. Over the years, the company has been at the forefront of design and technology innovation, transforming industries such as Transportation, Media & Communications, and Healthcare & Life Sciences. As a leading provider of Engineering Research & Design (ER&D) services, the company operates across two core domains: Software Development & Services (SDS) and Systems Integration & Support (SIS).

SDS provides cohesive design, software, and digital solutions across verticals. The company had established a strategy to embed its design services in its offerings through a design-led approach. As a result, the company is gaining early insights into customer product roadmaps and facilitating larger downstream development agreements. The SIS business has gradually been pivoting to value-added professional services and monitoring and management of cloud-based applications for enterprises. This business has now aligned with the three verticals and offers consultingled end-to-end solutions to clients, including Hardware, Software, IT infrastructure, and Cloud, among others, in a multivendor environment.

With a Design-Digital approach at its core, the company empowers businesses to reimagine their products, services, and customer experiences. The company blends design thinking with advanced technologies such as IoT, Cloud, Mobility, Virtual Reality, and Artificial Intelligence to deliver transformative outcomes. By actively embracing emerging innovations - from next-gen interfaces and immersive technologies to autonomous systems and sustainable technologies - it stays ahead of the curve in a fast-evolving digital landscape. 

Business area of the company

Tata Elxsi is amongst the world’s leading providers of design and technology services across industries including Automotive, Broadcast, Communications, Healthcare and Transportation. The company is helping customers reimagine their products and services through design thinking and application of digital technologies such as IoT (Internet of Things), Cloud, Mobility, Virtual Reality and Artificial Intelligence.

Products and Platforms

  • AVENIR: Tata Elxsi’s SDV software suite, which is a cloud-agnostic SDV development, validation, and deployment framework, has further strengthened Tata Elxsi’s capabilities in the SDV domain. It presents an attractive, ready-to-implement solution which when combined with the company’s extensive digital and software knowledge and a large pool of skilled professionals, helps global OEMs in expediting their SDV and future mobility strategies. AVENIR is supported by the Snapdragon Digital Chassis platform in collaboration with Qualcomm.
  • NEURON: The company’s autonomous network platform that enables telecommunication operators to progress towards Zero-Touch Automation and provides a single pane of glass to operate and manage network across domains. By harnessing the power of NEURON, telcos can expedite shift towards seamless automation, cloud integration, service orchestration, and robust assurance. NEURON helps streamline operations and drive substantial reduction in operational expenditure, paving the way for enhanced efficiency and profitability.
  • MOBIUS+: A Battery Lifecycle Management Platform by Tata Elxsi which was launched at CES 2025, provides real time visibility into battery ecosystem, helping companies align with upstream, midstream, downstream and end of life stakeholders, thus supporting every step of battery’s journey, from raw material sourcing to end-of-life recycling. It also helps monitor, calculate and report the carbon footprint of batteries throughout their lifecycle, enabling data driven decisions to reduce environmental impact.

Awards

2013

  • Tata Elxsi, a Bangalore-based Rs 622-crore design services firm, has taken a different route by setting up a business incubator.
  • Filmfare Best VFX has been awarded to Tata Elxsi for Dhoom 3.

2014

  • Tata Elxsi has been working on Telecom & Networking, delivering innovative products and solutions.
  • Tata Elxsi is leveraging its digital signal processing to build a presence in advanced driver assistance systems (ADASs) development
  • Bangalore-based Tata Elxsi, a part of the Tata Group. Through its four divisions - Embedded Product Design, Industrial Design, Visual Computing Labs and System Integration - it has designed products for the automotive, consumer products, energy, wireless communication, health care and defence sectors.

2015

  • Tata Elxsi Redefines Design this World Industrial Design Day
  • Tata Elxsi Showcases Futuristic Automotive Solutions at Vdi-Eliv (Electronics In Vehicles)
  • Tata Elxsi to showcase latest innovations in Broadcast, IoT and Big Data Analytics
  • Tata Elxsi launches ACTIV@TE at SCT College
  • Tata Elxsi announces the Winner of the 3rd Edition of IGNITE Design Contest - ‘Wearable Technology: Envisioning the future’
  • Tata Elxsi joins the Frog by Wyplay community
  • Tata Elxsi Showcases Advanced Automotive Solutions at CES

2016

  • Tata Elxsi’s RDK Prime Suite on Askey platforms launched at CES 2016

2017-2018

  • Best Electronics Design Company’ Electronics Maker Best of Industry Awards 2017
  • ‘Supplier Excellence Award’ 2017’ Jaguar Land Rover
  • ‘High Growth in Women Empowerment - It’ In The Category Of Over 1000 Employees Stpi It Export Award 2016-17

2018-2019

  • India’s Best Design Studio 2018 by Pool magazine

2019-20

  • The Company’s AR-V2X solution won the Silver at the AutoSens Awards in Germany, joining industry leaders such as Daimler and General Motors who also received this prestigious award in various categories.
  • The Company has won its second iF Design Award
2020-21
  • The company has won its second iF Design Award this year after the first one in 2017. Tata Elxsi won this world-renowned award for design excellence for its innovative and exceptional design concept for a Mixed Reality (MR) Based Smart Assistive Wearable Device.
2021-22
  • The company has won the OTT TV Technology of the Year Award at the VideoTech Innovation Awards 2021 for QoEtient - the proactive QoE Improvement platform. This is the first international award bagged by QoEtient.
  • The company won the NASSCOM Engineering & Innovation Excellence Awards 2021 for Engineering Service Providers across all product categories. 
2022-23
  • Conferred with Innovative Company of the Year Award for the Large Enterprise Service Sector at the 9th Annual Confederation of Indian Industry Industrial Innovation Awards 2022.
  • Tata Elxsi was awarded three awards (1 Gold and 2 Bronze) at Exchange4Media India Design Excellence Awards in May 2023.
  • BroadcastPro Manufacturer Award for ‘Best in Linear Distribution’ for OSNTv Box in May 2023.
2023-24
  • Tata Elxsi has been awarded Platinum Winner for the ‘Best Network Orchestration Solution in TELCO’ at the Future Digital Award by Juniper Research for its groundbreaking network automation product – NEURON.
  • NEURON Autonomous Network Platform, honoured as Product of the Year at the Industry DevOps Awards 2023 in London. NEURON empowers operators to effectively deploy and operate 4G/5G networks while embracing the transformative power of Automation and AI.
  • Tata Elxsi and Tata Motors jointly received the esteemed German Design Award 2024 for Gen 3 HMI design, for excellence in product design in the Human-Machine Interface category.
  • Tata Elxsi, won the iF Design Award in Product Design for the 'Aha!' Tea Vending Machine for Chaayos. The Aha” vending machine is a one-of-a-kind, IoT-enabled device, catering to the Indian market with up to 50 customisation options directly from users’ phones.
  • Recognised as one of the ‘Top 50 Innovative Companies of 2023’ by the Confederation of Indian Industry (CII) for our innovation across various sectors, including Industry 4.0, AI Accelerators, and Robotics in Healthcare.
2024-25
  • Received two prestigious iF DESIGN Awards for Outstanding User Experience and Innovative Product Design, selected from over 11,000 global entries across 72 countries - reinforcing its leadership in design excellence and technological innovation.
  • Won the ‘Most Innovative Telecom Software’ award for the NEURON platform for transforming network operations with AI-driven automation.
  • Honoured with the ‘Best AI-driven Social Impact’ Award at the AI for Good Global Summit 2024.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×