SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Twinstar Industries Ltd (531917)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531917 NSE: IT - Software | Small Cap | Twinstar Inds Share Price

₹1.33 0.00 (0.00%)

As on 19-Aug'24 16:01

Twinstar Industries Ltd (531917)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531917 NSE: IT - Software | Small Cap | Twinstar Inds Share Price

₹1.33 0.00 (0.00%)

As on 19-Aug'24 16:01

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹1.3
52-Week Low / High
₹1 / 1
TTM EPS
₹-1.4
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
21.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
-6.21
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-15.73%
Underperforms industry median
Return on Capital Employed (ROCE)
-8.95%
Underperforms industry median
Return on Assets (ROA)
-5.24%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
24.56%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-3 Cr.
Equity
₹22.5 Cr.
Face Value
₹10
All Time Low / High
₹0.30 / 73.75

Twinstar Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Twinstar Industries Ltd a good quality company?
Twinstar Industries Ltd is a quality company, based on a 10 year financial track record.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

Q.1 Revenue growth of Twinstar Industries Ltd vs industry peers?
Twinstar Industries Ltd revenue CAGR is -100.00% , compared to the industry median CAGR of 2.48% , indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Twinstar Industries Ltd?
Promoters hold 24.56% of the Twinstar Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Twinstar Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 0.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Twinstar Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 2.1%3.5%3.7%3.7%4.3%5.5%4.4%5.5%-0.6%-9%-
Value Creation
Index
-0.9-0.8-0.7-0.7-0.7-0.6-0.7-0.6-1.0-1.6-

Growth Parameters

Sales 32.251.871.410010413718785.314.900
Sales YoY Gr.-60.9%37.8%40.3%3.7%32.2%36.1%-54.4%-82.6%-100%-
Adj EPS 0.500.10.30.10.10.20.2-0.5-1.5-1.4
YoY Gr.--97.8%1100%116.7%-65.4%33.3%58.3%10.5%-342.9%NA-
BVPS (₹) 101010.210.410.510.610.610.910.38.80
Adj Net
Profit
100.30.60.20.30.40.5-1.2-3.4-3
Cash Flow from Ops. 1.30.4-1.81-6.1-2.4-2.2-0.52.9-1.8-
Debt/CF from Ops. 02.1-2.25.5-1.6-5.1-3-33.15.4-8.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -214.4%-275.8%-299.6%NA
BVPS-1.4%-3.4%-6%-14.5%
Share Price 1.6% -0.2% 11.9% -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
4.60.11.12.50.91.11.81.9-4.8-15.7-31.9
Op. Profit
Mgn %
1.91.71.82.62.41.20.92.4-1.80NAN
Net Profit
Mgn %
3.100.40.60.20.20.20.6-7.70-INF
Debt to
Equity
000.20.20.40.50.30.60.70.8-
Working Cap
Days
141878385105114851851,37900
Cash Conv.
Cycle
2014313341353310679700

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales32.2051.8271.42100.18103.90137.34186.9385.3114.870
Operating Expenses > + 31.5950.9370.1397.60101.39135.71185.2183.2715.143.07
Manufacturing Costs00.010.070.030.050.130.100.050.050
Material Costs31.3750.7269.6297.04100.42131.63182.4080.8614.422.75
Employee Cost 0.050.060.170.200.191.120.770.240.040
Other Costs > 0.160.130.270.330.732.821.942.120.630.32
Operating Profit > 0.620.881.292.572.521.641.722.04-0.27-3.07
Operating Profit Margin (%) 1.9%1.7%1.8%2.6%2.4%1.2%0.9%2.4%-1.8%-
Other Income > + 00.190.060.050.061.280.090.240.300
Exceptional Items > 000000-0.04000
Interest > 0.030.100.400.670.991.510.741.450.890.04
Depreciation > 0.150.290.431.581.251.010.320.370.260.28
Profit Before Tax > 0.430.680.520.370.330.400.710.46-1.12-3.38
Tax > -0.570.570.27-0.210.120.140.31-0.010.030
Profit After Tax 1.010.110.250.580.210.260.410.47-1.15-3.38
PAT Margin (%) 3.1%0.2%0.4%0.6%0.2%0.2%0.2%0.6%-7.7%-
Adjusted EPS (₹)0.50.10.10.30.10.10.20.2-0.5-1.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Twinstar Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 22.4322.5522.8023.3823.6323.8923.8924.3623.2119.83
Share Capital 22.4622.4622.4622.4622.4622.4622.4622.4622.4622.46
Reserves -0.030.090.340.921.171.431.431.900.75-2.63
Debt +00.763.935.719.59126.3915.3415.9515.79
Long Term Debt000.150.160.472.771.904.170.630.48
Short Term Debt00.763.785.559.129.224.4911.1715.3215.32
Minority Interest0000000000
Trade Payables4.031.245.655.158.0421.759.5020.1626.7926.81
Others Liabilities 0.410.332.427.740.731.931.801.210.480.28
Total Liabilities 26.8824.8734.8041.9841.9959.5741.5861.0866.4362.71

Fixed Assets

Net Fixed Assets +1.763.157.535.955.224.524.504.924.674.38
Gross Block14.4016.0820.8920.6121.1321.4321.7322.5222.5222.52
Accumulated Depreciation12.6412.9313.3614.6515.9116.9117.2317.6017.8618.14
CWIP 0000000000
Investments 11.619.116.875.601.141.140000
Inventories0000.480.480.590.622.285.502.75
Trade Receivables4.384.8214.2414.4921.2034.4029.9146.8148.8147.53
Cash Equivalents 1.320.060.343.812.730.923.443.382.190.17
Others Assets 7.817.735.8211.6611.23183.123.685.277.87
Total Assets 26.8824.8734.8041.9841.9959.5741.5861.0866.4362.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 1.310.36-1.831.04-6.14-2.37-2.15-0.462.93-1.83
PBT 0.430.680.520.370.330.400.710.46-1.12-3.38
Adjustment 0.150.230.772.202.162.4111.610.843.67
Changes in Working Capital 0.72-0.55-3.12-1.51-8.62-5.06-3.73-2.353.25-2.08
Tax Paid 000-0.02-0.02-0.13-0.13-0.19-0.04-0.03
Cash Flow From Investing Activity + 0-1.62-2.521.303.99-0.27-0.29-0.951.310
Capex 000-00-0.300000
Net Investments 002.241.264.47-0-0-0.201.020
Others 0-1.62-4.760.04-0.480.03-0.29-0.750.290
Cash Flow From Financing Activity + 004.631.131.070.840.720.85-4.42-0.19
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000.150.010.312.301.432.27-3.54-0.16
Interest Paid 0000-0.95-1.46-0.71-1.42-0.88-0.04
Dividend Paid 0000000000
Others 004.481.111.7200000
Net Cash Flow 1.31-1.260.293.47-1.08-1.80-1.72-0.57-0.18-2.02

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)4.60.51.112.50.891.11.71.94-4.84-15.73
ROCE (%)2.123.453.673.744.255.544.395.46-0.58-8.95
Asset Turnover Ratio1.2522.392.612.472.73.71.660.230
PAT to CFO Conversion(x)1.33.27-7.321.79-29.24-9.12-5.24-0.98N/AN/A
Working Capital Days
Receivable Days57.6032.4048.7052.3062.7073.9062.80164.101,173.500
Inventory Days0001.701.701.401.206.2095.500
Payable Days37.9018.9018.1020.302441.3031.3066.90594.203,558.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Twinstar Industries Ltd FAQs

The current trading price of Twinstar Inds on 19-Aug-2024 16:01 is ₹1.33.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Aug-2024 the market cap of Twinstar Inds stood at ₹2.99 Cr

The latest P/E ratio of Twinstar Inds as of 18-Aug-2024 is 0.00.

The latest P/B ratio of Twinstar Inds as of 18-Aug-2024 is 0.00.

The 52-week high of Twinstar Inds is ₹1.45 and the 52-week low is ₹1.33.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Twinstar Inds is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Twinstar Industries Ltd is a below average quality company.

The key valuation ratios of Twinstar Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Twinstar Industries Ltd

Twinstar Software Exports (TSEL) was incorporated on June 20, 1994 with the main object of establishing and carrying on in India and/or abroad the business of software development. The company obtained Certificate of Commencement of Business on August 9, 1994. At present the company is having its registered office at 1111, Maker Chamber V, Nariman Point, Mumbai 400 021. TSEL intends to shift its registered office to its own building to be constructed at Navi Mumbai, since the present premises is taken on contract basis for two years with effect from February 27, 1995.

The company provides software services to organizations in the USA, Canada and Europe. It has established its own software development centres at Navi Mumbai, India. The company established a 100% subsidiary of the company, namely, Twinstar Software, which was incorporated under the laws of California State, USA. The main object of the subsidiary is to work as a marketing window for the company.

The company also has offices in London and business partners in Germany and Canada. TSEL is a software export house situated in Mumbai, India. It provides business solutions to clients world-wide in the field of information technology. It has a team of highly specialised team working for its clients.

Business areas of the company:

The services provided by the company are IT training, onsite consultancy, ITES or BPO services and software solution services. It is specialized in project management, system design and programming.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: