SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Unisys Softwares & Holding Industries Ltd (531831)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531831 NSE: IT - Software | Small Cap | Unisys Software Share Price

₹3.24 0.00 (0.00%)

As on 06-Jan'20 18:01

Unisys Softwares & Holding Industries Ltd (531831)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531831 NSE: IT - Software | Small Cap | Unisys Software Share Price

₹3.24 0.00 (0.00%)

As on 06-Jan'20 18:01

Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹3.2
52-Week Low / High
₹3 / 3
TTM EPS
₹-12.4
TTM Sales
₹0.2 Cr.
Book Value per Share
₹12.8
P/E Ratio
0.00
Industry PE
22.2
Price to Book (P/B)
0.25
In line with its 5-year historical median
Price to Sales (P/S)
50.35
In line with its 5-year historical median
EV/EBITDA
-0.74
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-6.49%
Underperforms industry median
Return on Capital Employed (ROCE)
-4.37%
Underperforms industry median
Return on Assets (ROA)
-3.92%
Operating Profit Margin
-1,171.4%
Net Profit Margin
-1184.46%
Gross Profit Margin
-1,171.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-46.43%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
19.76%
Pledged shares (%) of Promoter's holding (%)
1.10%
Reserves
₹6 Cr.
Equity
₹23 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 313.00

Unisys Softwares & Holding Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Unisys Softwares & Holding Industries Ltd a good quality company?
Unisys Softwares & Holding Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Unisys Softwares & Holding Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Unisys Softwares & Holding Industries Ltd vs industry peers?
Unisys Softwares & Holding Industries Ltd revenue CAGR is -80.34%, compared to the industry median CAGR of 2.48%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Unisys Softwares & Holding Industries Ltd?
Promoters hold 19.76% of the Unisys Softwares & Holding Industries Ltd, with 1.10% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Unisys Softwares & Holding Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -23.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Unisys Softwares & Holding Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 1.8%3%3.1%0.3%0.2%-49.8%-1.9%-2.7%-1.7%-4.4%-
Value Creation
Index
-0.9-0.8-0.8-1.0-1.0-4.6-1.1-1.2-1.1-1.3-

Growth Parameters

Sales 3293894764585112483.722.90.30.20
Sales YoY Gr.-18.1%22.6%-3.9%11.6%-51.5%-98.5%516.2%-98.8%-46.4%-
Adj EPS 0.40.70.200-12.7-0.4-0.6-0.3-0.8-12.4
YoY Gr.-85.7%-75.4%-75%-25%-42433.3%NANANANA-
BVPS (₹) 25.225.425.725.725.71312.912.612.411.812.8
Adj Net
Profit
0.81.50.40.10.1-29.2-0.8-1.3-0.7-1.8-29
Cash Flow from Ops. -14.245.4-1772.90.51.610.5-00-
Debt/CF from Ops. 00.3-0.14.926.7914.228.2-876.42215.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -57.5%-80.3%-65.7%-46.4%
Adj EPS -209.3%-291.9%NANA
BVPS-8.1%-14.5%-2.9%-5%
Share Price -23.1% - - -

Key Financial Parameters

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
1.42.60.60.20.1-65.4-2.7-4.3-2.5-6.5-101.2
Op. Profit
Mgn %
0.61.10.60.10.1-11.8-20.1-4.9-244.4-1171.4-19721.6
Net Profit
Mgn %
0.30.40.100-11.8-22-5.5-255.2-1184.5-19044
Debt to
Equity
00.20.30.20.20.50.50.50.50.5-
Working Cap
Days
1221281992892252456,21988361,0871,09,95923,306
Cash Conv.
Cycle
-115-135-517-4-366589-973,70510,48521,609

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales329.19388.76476.45457.79510.93247.913.7122.860.280.15
Operating Expenses > + 327.16386.11473.71457.25510.59277.034.4623.970.961.94
Manufacturing Costs0000000000
Material Costs326.81384.22473.18456.79510.07276.073.6423.23-0.061.30
Employee Cost 0.180.200.190.160.170.180.170.220.170.17
Other Costs > 0.161.700.350.310.360.780.650.510.850.47
Operating Profit > 2.042.642.740.540.34-29.12-0.75-1.11-0.68-1.79
Operating Profit Margin (%) 0.6%0.7%0.6%0.1%0.1%-11.7%-20.1%-4.8%-244.0%-1,171.4%
Other Income > + 0000000000
Exceptional Items > 0000000000
Interest > 01.151.590.100000.1100
Depreciation > 1.010.680.450.300.200.130.090.060.040.03
Profit Before Tax > 1.020.810.700.130.13-29.25-0.84-1.27-0.72-1.81
Tax > 0.210.320.330.050.06-0.04-0.02-0.01-0.01-0.01
Profit After Tax 0.810.500.370.090.08-29.21-0.82-1.26-0.71-1.81
PAT Margin (%) 0.3%0.1%0.1%0.0%0.0%-11.8%-22.0%-5.5%-255.0%-1,184.5%
Adjusted EPS (₹)0.40.20.20.00.0-12.7-0.4-0.6-0.3-0.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Unisys Software - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund + 57.9058.3959.0959.1859.2630.0429.6728.8828.5527.12
Share Capital 23232323232323232323
Reserves 34.9035.3936.0936.1836.267.046.675.885.554.12
Debt +013.3315.7514.2614.2614.0114.0113.6113.6113.61
Long Term Debt0000000000
Short Term Debt013.3315.7514.2614.2614.0114.0113.6113.6113.61
Minority Interest0000000000
Trade Payables117.98242.03286.95286.42197.3918.9220.343.943.893.90
Others Liabilities 79.9419.395.920.380.310.220.200.460.570.82
Total Liabilities 255.82333.15367.71360.24271.2163.1964.2146.8946.6245.44

Fixed Assets

Net Fixed Assets +2.031.350.900.600.400.270.180.120.080.05
Gross Block3.823.823.823.823.823.823.823.823.823.82
Accumulated Depreciation1.792.462.913.213.423.553.643.703.743.76
CWIP 0000000000
Investments 133.70177.2700000000
Inventories5.549.88239.25239.78208.807.1715.677.427.476.17
Trade Receivables19.2237.9457.9553.473.430.300.600.550.550.60
Cash Equivalents 0.161.320.201.140.100.250.060.050.050.05
Others Assets 95.17105.3869.4165.2458.4855.2147.7038.7438.4638.57
Total Assets 255.82333.15367.71360.24271.2163.1964.2146.8946.6245.44

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity + -14.2045.38-177.052.920.531.560.990.48-0.020.01
PBT 1.020.810.700.130.13-29.25-0.84-1.27-0.72-1.81
Adjustment 2.241.342.152.311.801.571.290.640.040.03
Changes in Working Capital -17.2543.54-179.560.59-1.2929.250.090.720.291.41
Tax Paid -0.20-0.32-0.33-0.10-0.10000.0200.01
Cash Flow From Investing Activity + 14.19-43.58177.620.020.020.020.110.150.02-0.01
Capex 1.01000000.090.060.040.02
Net Investments 15.41-43.58177.270000000
Others -2.2400.350.020.020.020.020.09-0.02-0.03
Cash Flow From Financing Activity + -0.01-0.64-1.69-2-1.60-1.43-1.29-0.6400
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 01.151.580.10-1.6000000
Dividend Paid 0000000000
Others -0.01-1.79-3.28-2.110-1.43-1.29-0.6400
Net Cash Flow -0.021.16-1.120.94-1.040.15-0.19-0.010-0

Financial Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)1.410.850.630.150.13-65.54-2.74-4.3-2.48-6.49
ROCE (%)1.783.033.120.320.18-49.83-1.91-2.71-1.7-4.37
Asset Turnover Ratio1.31.321.361.261.621.480.060.410.010
PAT to CFO Conversion(x)-17.5390.76-478.5132.446.63N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days34.7026.8036.7044.4020.302.7044.209.20727.501,381.60
Inventory Days6.207.2095.40191160.201591,122.40184.309,762.200
Payable Days155.60171204229.10173.101431,969.40190.7001,091.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.001.101.101.101.101.101.10
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Unisys Softwares & Holding Industries Ltd FAQs

The current trading price of Unisys Software on 06-Jan-2020 18:01 is ₹3.24.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Jan-2020 the market cap of Unisys Software stood at ₹7.45 Cr

The latest P/E ratio of Unisys Software as of 05-Jan-2020 is 0.00.

The latest P/B ratio of Unisys Software as of 05-Jan-2020 is 0.25.

The 52-week high of Unisys Software is ₹3.24 and the 52-week low is ₹3.24.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unisys Software is ₹0.15 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Unisys Softwares & Holding Industries Ltd is a below average quality company.

The key valuation ratios of Unisys Softwares & Holding Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Unisys Softwares & Holding Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Unisys Softwares & Holding Industries Ltd

Unisys Softwares and Holding Industries was incorporated in 1992 in- Kolkata - West Bengal, It is into the business of Computer Programming, Softwares.The company is having its registered office address at 75 C, Park Street, Kolkata,West Bengal-700016.

The Company offers its services to customers through industry practices in Software development as well as in the services of NBFC activities. The Company use to do trading in the Software, by way of developing of Software through professionals by way of assignment basis and sell them into the market as per mutual understanding.

The Company is planning to counter its challenges through focused marketing, tight control on liquidity and margins, cost effective sourcing of materials and services, improved quality of products through process automation & upgrading of sound recording equipments. The Company is also trying to strengthen its presence in Software industry with improved quality of its products.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×