USG Tech Solutions Ltd (532402) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532402 | NSE: | IT - Software | Small Cap

USG Tech Solutions Share Price

8.90 0.25 2.89%
as on 05-Dec'25 13:52

USG Tech Solutions Ltd (532402) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532402 | NSE: | IT - Software | Small Cap

DeciZen - make an informed investing decision on USG Tech Solutions

Based on:

M-Cap below 100cr DeciZen not available

USG Tech Solutions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
34.1 Cr.
52-wk low:
8.3
52-wk high:
21.1

Is USG Tech Solutions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of USG Tech Solutions: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
USG Tech Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.7%1.3%0.9%-0%-1.2%-8.3%-1.3%-0.8%-0.5%-1.1%-
Value Creation
Index
-1.0-0.9-0.9-1.0-1.1-1.6-1.1-1.1-1.0-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.40.40.100000000
Sales YoY Gr.--70.6%-83.3%-100%NANANANANANA-
Adj EPS 00.10.1-0-0.1-0.9-0.1-0.1-0.1-0.1-0.1
YoY Gr.-150%100%-100%NANANANANANA-
BVPS (₹) 10.810.91110.910.89.99.89.79.69.59.5
Adj Net
Profit
0.10.20.4-0-0.6-3.6-0.6-0.3-0.2-0.5-0
Cash Flow from Ops. 0.5-0.5-0.5-2-0.5-3.7-0.5-0.3-0.2-0.4-
Debt/CF from Ops. 6.8-3.9-2.8-1.1-4.7-0.6-5.1-8.5-16.4-8.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS -222%NANANA
BVPS-1.4%-2.5%-0.9%-1.1%
Share Price 14.8% 35.2% 12.9% -48.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.20.50.9-0-1.3-8.7-1.4-0.9-0.5-1.2-1
Op. Profit
Mgn %
-36.7-81.1-998.50000000NAN
Net Profit
Mgn %
4.349.45500000000-INF
Debt to
Equity
0.1000.10.10.10.10.10.10.10.1
Working Cap
Days
8,62225,3781,35,24200000000
Cash Conv.
Cycle
2,5906,26636,38600000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - USG Tech Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.2
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 9.5 9.2
Reserves (₹ Cr.) -2 -3
P/BV 0.91 0.94
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 8.31 / 21.14
All Time Low / High (₹) 0.25 / 28.20
Market Cap (₹ Cr.) 34.1
Equity (₹ Cr.) 39.4
Face Value (₹) 10
Industry PE 29.2

Management X-Ray of USG Tech Solutions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of USG Tech Solutions - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of USG Tech Solutions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.430.420.070000000
Operating Expenses 1.950.770.800.760.543.570.540.330.190.47
Manufacturing Costs0.01000000000
Material Costs0.100.190.260.17000000
Employee Cost 0.720.140.110.120.070.070.100.110.090.10
Other Costs 1.120.440.420.470.473.500.440.230.090.37
Operating Profit -0.52-0.34-0.72-0.76-0.54-3.57-0.54-0.33-0.19-0.47
Operating Profit Margin (%) -36.7%-81.1%-998.0%-------
Other Income 1.100.961.180.7800.02000.010.01
Interest 0.170.2100000000
Depreciation 0.250.120.050.020.020.010.010.010.010
Exceptional Items 00.0800000000
Profit Before Tax 0.150.360.40-0-0.55-3.56-0.55-0.34-0.19-0.47
Tax 0.020.100-0.01000000
Profit After Tax 0.130.260.400.01-0.55-3.56-0.55-0.34-0.19-0.47
PAT Margin (%) 9.3%61.8%550.0%-------
Adjusted EPS (₹)0.00.10.10.0-0.1-0.9-0.1-0.1-0.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 42.5642.8243.2743.1142.563938.4638.1237.9337.46
Share Capital 39.4139.4139.4139.4139.4139.4139.4139.4139.4139.41
Reserves 3.143.413.853.703.14-0.41-0.96-1.30-1.48-1.95
Minority Interest0000000000
Debt3.071.801.262.182.182.182.532.802.973.37
Long Term Debt3.071.8002.182.182.182.532.802.973.37
Short Term Debt001.260000000
Trade Payables0.220.1300000000
Others Liabilities 0.140.220.110.130.210.130.170.180.190.25
Total Liabilities 45.9844.9744.6445.4244.9541.3141.1641.1041.0941.09

Fixed Assets

Gross Block6.411.851.811.747.397.3900.300.300.30
Accumulated Depreciation6.020005.675.6800.270.270.28
Net Fixed Assets 0.391.851.811.741.721.7100.030.030.02
CWIP 1.760000001.671.671.67
Investments 10.5415.4015.6217.546.536.536.536.536.536.53
Inventories0.620.430.170000000
Trade Receivables6.807.046.866.866.866.866.866.866.860
Cash Equivalents 1.750.130.910.020.020.030.030.030.030.03
Others Assets 24.1220.1219.2619.2729.8226.1827.7425.9925.9832.84
Total Assets 45.9844.9744.6445.4244.9541.3141.1641.1041.0941.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.45-0.46-0.46-1.99-0.46-3.65-0.49-0.33-0.18-0.41
PBT -0.030.400.400.01-0.55-3.56-0.55-0.34-0.19-0.47
Adjustment -0.22-1.11-1.11-0.740.01-0.0100-0-0
Changes in Working Capital 0.750.350.35-1.10.08-0.080.0500.010.06
Tax Paid -0.05-0.10-0.10-0.16000000
Cash Flow From Investing Activity 1.42-0.26-0.261.190.463.630.150.0500
Capex -0.21-0-00.07000000
Net Investments 0.670.030.03-1.0602.12-0.010.0500
Others 0.96-0.28-0.282.180.461.520.16000
Cash Flow From Financing Activity -0.720.630.630.7700.020.350.270.180.41
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2.80-0.54-0.540000.340.270.180.40
Interest Paid -00.67-0-0-000000
Dividend Paid 0000000000
Others 2.080.511.170.7700.02000.010.01
Net Cash Flow 1.15-0.09-0.09-0.0300.010-0.0100

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.310.620.930.02-1.29-8.73-1.41-0.88-0.49-1.24
ROCE (%)0.671.280.9-0.01-1.23-8.28-1.32-0.82-0.46-1.14
Asset Turnover Ratio0.030.0100000000
PAT to CFO Conversion(x)3.46-1.77-1.15-199N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2,4915,95100000000
Inventory Days1724541,5320000000
Payable Days809337900000000

USG Tech Solutions Ltd Stock News

USG Tech Solutions Ltd FAQs

The current trading price of USG Tech Solutions on 05-Dec-2025 13:52 is ₹8.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of USG Tech Solutions stood at ₹34.09.
The latest P/E ratio of USG Tech Solutions as of 04-Dec-2025 is 0.00.
The latest P/B ratio of USG Tech Solutions as of 04-Dec-2025 is 0.91.
The 52-week high of USG Tech Solutions is ₹21.14 and the 52-week low is ₹8.31.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of USG Tech Solutions is ₹0.00 ( Cr.) .

About USG Tech Solutions Ltd

V & K Softech Limited is a Hyderabad based multinational with presence in South Africa and Australia. The company has centers in Kolkata, Delhi, Noida, Shillong and Chennai. The company was incorporated as a Public Limited Company under the provisions of the Companies Act, 1956. It is listed in Calcutta Stock Exchange and Bombay Stock Exchange.

The company is a leading domestic Business Process Outsourcing (BPO) company with proven expertise in handling Outsourced sales and marketing, flexi Staffing and other outsourced business processes for leading organizations. With presence across India, the company employs more than 100 people across our different offices. The firm being a premier outsourced Customer contact centre, offering world class seamless service to organizations across the Globe and in India. Advantageously located in Kolkata, V & K Softech offers end to end Customer Lifecycle Management to it's clients all over the globe.

The company also develops web-based applications. Its activities include developing and maintaining portals, data entry jobs, and page updations for Web sites. The company markets its applications in India and the United States. The company was founded in 1999 and is based in Hyderabad, India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×