Vivo Collaboration Solutions Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: VIVO | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vivo Collab Solut

M-Cap below 100cr DeciZen not available

Vivo Collaboration Solutions stock performance -

mw4me loader
P/E Ratio (SA):
43.35
Market Cap:
15.1 Cr.
52-wk low:
0
52-wk high:
0

Is Vivo Collaboration Solutions Ltd an attractive stock to invest in?

1. Is Vivo Collaboration Solutions Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vivo Collaboration Solutions Ltd is a average quality company.

2. Is Vivo Collaboration Solutions Ltd undervalued or overvalued?

The key valuation ratios of Vivo Collaboration Solutions Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Vivo Collaboration Solutions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vivo Collaboration Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vivo Collab Solut:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vivo Collaboration Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 39.2%128.2%123.5%49.4%2.9%-
Value Creation
Index
1.88.27.82.5-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 91014.912.87.78
Sales YoY Gr.-11%48.6%-13.7%-39.8%-
Adj EPS 16.5227.721.622.71.91.7
YoY Gr.-1282.5%-90.5%5.2%-91.7%-
BVPS (₹) 83.331131.868.870.670.6
Adj Net
Profit
00.63.24.60.40
Cash Flow from Ops. 1.5-0.13.73.40.6-
Debt/CF from Ops. 00000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-8.3%-39.8%
Adj EPS NANA-79.8%-91.7%
BVPSNANA-39%2.6%
Share Price - - - -19.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
19.8115.5115.6492.72.5
Op. Profit
Mgn %
1.38.832.446.26.1NAN
Net Profit
Mgn %
0.55.821.435.64.94.5
Debt to
Equity
0.10000-
Working Cap
Days
01161471612050
Cash Conv.
Cycle
0-258-196-203-270

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 2.50%

Sales growth has been subdued in last 3 years -8.26%

Net Profit has been subdued in last 3 years -79.75%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Vivo Collaboration Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 -
TTM Sales (₹ Cr.) 7.7 -
BVPS (₹.) 70.6 -
Reserves (₹ Cr.) 12 -
P/BV 1.06 -
PE 43.35 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 15.1
Equity (₹ Cr.) 2
Face Value (₹) 10
Industry PE 32.3

Management X-Ray of Vivo Collab Solut:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vivo Collab Solut

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Sales9.0210.0114.8712.837.73
Operating Expenses 8.909.1310.066.907.39
Manufacturing Costs0000.010.06
Material Costs00000
Employee Cost 2.272.212.472.113.09
Other Costs 6.646.927.584.794.23
Operating Profit 0.120.884.815.920.34
Operating Profit Margin (%) 1.3%8.8%32.4%46.2%4.4%
Other Income 0.020.010.020.390.30
Interest 0.060.100.310.040.03
Depreciation 0.020.010.0100.10
Exceptional Items 00000
Profit Before Tax 0.060.794.526.270.51
Tax 0.020.211.331.590.16
Profit After Tax 0.040.583.194.680.35
PAT Margin (%) 0.5%5.8%21.4%36.5%4.5%
Adjusted EPS (₹)0.67.921.623.21.7
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.210.794.7213.9214.27
Share Capital 0.030.031.482.022.02
Reserves 0.190.773.2411.9112.25
Minority Interest00000
Debt0.010000
Long Term Debt0.010000
Short Term Debt00000
Trade Payables2.353.262.430.210.51
Others Liabilities 0.320.500.690.460.45
Total Liabilities 2.894.567.8414.6015.23

Fixed Assets

Gross Block0.050.050.100.270.53
Accumulated Depreciation0.020.030.090.230.34
Net Fixed Assets0.030.020.010.040.19
CWIP 00000
Investments 0004.508.06
Inventories0.050.050.050.050.05
Trade Receivables0.832.611.410.170.29
Cash Equivalents 0.850.180.186.321.92
Others Assets1.121.706.183.514.72
Total Assets 2.894.567.8414.6015.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.49-0.103.733.380.55
PBT 0.060.794.526.270.51
Adjustment 00-0.01-0.220.06
Changes in Working Capital 1.45-0.780.38-1.10.3
Tax Paid -0.01-0.10-1.15-1.58-0.32
Cash Flow From Investing Activity 0.010.01-0.01-4.29-3.77
Capex -0.0100-0.02-0.26
Net Investments 000-4.50-3.58
Others 0.020.01-0.010.240.07
Cash Flow From Financing Activity -0.76-0.59-3.737.05-1.19
Net Proceeds from Shares 000.744.400
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid 00000
Others -0.76-0.59-4.462.65-1.19
Net Cash Flow 0.74-0.6706.14-4.40
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)19.76115.47116.1250.432.48
ROCE (%)55.01174.69175.7968.033.85
Asset Turnover Ratio3.132.692.41.140.52
PAT to CFO Conversion(x)37.25-0.171.170.721.57
Working Capital Days
Receivable Days3463492311
Inventory Days22112
Payable Days00000

Vivo Collaboration Solutions Ltd Stock News

Vivo Collaboration Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vivo Collab Solut on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vivo Collab Solut stood at ₹15.11.
The latest P/E ratio of Vivo Collab Solut as of 01-Jan-1970 05:30 is 43.35.
The latest P/B ratio of Vivo Collab Solut as of 01-Jan-1970 05:30 is 1.06.
The 52-week high of Vivo Collab Solut is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vivo Collab Solut is ₹7.73 ( Cr.) .

About Vivo Collaboration Solutions Ltd

Vivo Collaboration Solutions delivers end-to-end Cloud Telephony solutions for Enterprises. Incorporated with the vision to redefine all voice-centric communication by enabling enterprises to break free from the legacy PSTN-based communication, Vivo takes IP voice applications to a whole new level.

Vivo converged platform is solid, scalable and yet simple--solid as it harnesses the robustness of TDM networks; scalable as it rides a ubiquitous MPLS cloud, and simple because it neatly integrates everything in the background. The platform exquisitely differentiates and stands out among other competing services on account of its top-driven tech DNA, which ensures that even the minutest of development aspects are addressed to perfection.

The company’s OPEX-based cloud platform caters to specific needs of its diverse customer base and its services are optimally calibrated to ensure zero communication loss and hence save precious management time. It unlocks a whole new world of high-definition conferencing and peer-to-peer voice features.

Business area of the company

The company offers a comprehensive suite of telephony services, covering voice-based solutions of enterprises.

Key events and milestones

  • 2012: The company was incorporated as Vivo Collaboration Solutions Private Limited.
  • 2018: The company’s registered office was shifted.
  • 2021: Name was changed from “Vivo Collaboration Solutions Private Limited” to “Vivo Collaboration Solutions Limited”.
  • 2021: Converted into Public Limited Company vide fresh certificate of Incorporation dated March 11, 2021.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.