SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Zylog Systems Ltd (ZYLOG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532883 NSE: ZYLOG IT - Software | Small Cap | Zylog Systems Share Price

BSE Share Price
Not Listed

Zylog Systems Ltd (ZYLOG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532883 NSE: ZYLOG IT - Software | Small Cap | Zylog Systems Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-1.3
TTM Sales
₹96.1 Cr.
Book Value per Share
₹-148.9
P/E Ratio
0.00
Industry PE
22.2
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.02
EV/EBITDA
168.33
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-38.90%
Return on Assets (ROA)
-27.24%
Operating Profit Margin
8.2%
Net Profit Margin
-110.07%
Gross Profit Margin
-27.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-55.47%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
2.80%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-908 Cr.
Equity
₹29.5 Cr.
Face Value
₹5
All Time Low / High
₹0.61 / 340.00

Zylog Systems stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % ⓘ28.7%26.7%18.9%18.5%21.5%25.4%9.4%-25.8%-56.8%-38.9%-

Growth Parameters ⓘ
Sales ⓘ4036067357849161,2191,5331,08831313996
Sales YoY Gr.-50.2%21.3%6.6%16.9%33.1%25.8%-29%-71.2%-55.5%-
Adj EPS ⓘ22.227.216.534.73953.3-4.2-84.8-50.9-5.8-1.3
YoY Gr.-22.6%-39.2%110.2%12.3%36.7%-107.8%NANANA-
BVPS (₹) ⓘ84.2123.8147.9172.4204.6251.6249.287-19.6-144.8-148.9
Adj Net
Profit ⓘ		5789.454.4114128175-13.7-500-300-34.4-8
Cash Flow from Ops. ⓘ10.1-11.334.81028.967.6224-136-7.979.1-
Debt/CF from Ops. ⓘ5.9-5.13.82.142.38.13.6-6.7-11711.5-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-11.1%-31.4%-55%-55.5%
Adj EPS ⓘ-186.2%-168.4%NANA
BVPSⓘ-206.2%-193.3%-183.5%NA
Share Price - - - -

Key Financial Parameters ⓘ

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity % ⓘ		35.628.712.221.720.723.4-1.7-75-150.97.10.9
Op. Profit
Mgn % ⓘ		1818.69.923.725.728.118.1-23.3-1.58.24.7
Net Profit
Mgn % ⓘ		14.114.87.414.61414.4-0.9-45.9-95.8-24.7-8.1
Debt to
Equity ⓘ		0.30.10.30.40.60.711.8-8-1.1-
Working Cap
Days ⓘ		10813216417623025423633584574037
Cash Conv.
Cycle ⓘ		6466821011081101061552875-681

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales403.43605.94734.94783.52915.841,218.761,532.621,088.32313.08139.41
Operating Expenses > ⓘ + 334.83503.30662.33629.66691.12886.841,255.901,342.13337.36179.35
Manufacturing Costs8.6410.3221.30130.3273.4770.2361.8715.9017.5515.67
Material Costs0000000000
Employee Cost 215.51262.82322324.79356.45366.67366.12350.13124.3316.35
Other Costs > ⓘ 110.68230.16319.03174.56261.20449.94827.91976.11195.48147.33
Operating Profit > ⓘ 68.60102.6472.61153.86224.72331.92276.72-253.81-24.27-39.95
Operating Profit Margin (%) 17.0%16.9%9.9%19.6%24.5%27.2%18.1%-23.3%-7.8%-28.7%
Other Income > ⓘ + 0.636.5948.954.392.4013.5313.6391.0420.222.72
Exceptional Items > ⓘ 00000000-469.67-120.76
Interest > ⓘ 4.044.465.5811.6824.1832.8274.9729.574.550.52
Depreciation > ⓘ 9.4210.4019.3728.4230.2338.07149.73231.47160.969.49
Profit Before Tax > ⓘ 55.7894.3796.61118.15172.71274.5765.65-423.81-639.24-168
Tax > ⓘ 1.7312.1311.4426.0151.59100.6873.7414.10-10.83-14.55
Profit After Tax 54.0582.2485.1792.15121.12173.89-8.09-437.91-628.41-153.44
PAT Margin (%) 13.4%13.6%11.6%11.8%13.2%14.3%-0.5%-40.2%-200.0%-110.0%
Adjusted EPS (₹)21.025.025.928.036.852.9-2.5-74.2-106.0-26.0
Dividend Payout Ratio (%)5.90%6%5.80%10.70%10.90%9.50%0%0%0%0%

Valuation of Zylog Systems - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 216.44407.07486.46567.07672.84827.61819.53512.98-115.43-854.42
Share Capital ⓘ 12.8516.4516.4516.4516.4516.4516.4529.5029.5029.50
Reserves ⓘ 203.59390.62470.02550.62656.40811.17803.08483.48-144.92-883.92
Debt +59.3856.80132.20218.53359.57521.74687.93827.88830.46911.09
Long Term Debt59.3856.80132.20218.5366.25150.13139.95269.2083.4030.60
Short Term Debt0000293.32371.61547.99558.67747.06880.49
Minority Interest0000000000
Trade Payables14.3327.4640.388.3813.1222.9520.5622.1214.3013.81
Others Liabilities ⓘ 5.8518.8919.5241.75104.1188.07268.72265.18279.0847.73
Total Liabilities ⓘ 296510.21678.56835.731,149.651,460.371,796.751,628.151,008.41118.21

Fixed Assets

Net Fixed Assets ⓘ +37.1078.77108.74109.79109.08226.56512.14481.99301.8139.65
Gross Block82.95134.93182.38211.86241.38396.92831.931,034.34911.49911.93
Accumulated Depreciation45.8556.1773.64102.06132.30170.36319.78552.35609.68872.28
CWIP ⓘ 6.870.101.420.6418.7515.7433.2052.0254.470
Investments ⓘ 20.8534.401.49123.56155.25155.25155.25141.45141.4519.25
Inventories000000.930.32000.29
Trade Receivables105.61187.42256.22244.58334.68477.44507.22478.8048.1533.21
Cash Equivalents 80.62109.63193.50218.1793.99136.3440.5912.800.753.82
Others Assets ⓘ 44.9599.90117.19138.99437.91448.12548.03461.09461.7722
Total Assets ⓘ 296510.21678.56835.731,149.651,460.371,796.751,628.151,008.41118.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity ⓘ + 10.06-11.2534.83102.368.9267.62223.77-136.49-7.8679.08
PBT ⓘ 55.7894.3796.61118.15172.71274.5765.65-423.81-639.24-168
Adjustment ⓘ 13.228.3220.8934.7056.0251.53244.14466.55184.519.98
Changes in Working Capital ⓘ -57.17-102.44-71.24-24.89-179.5-161.41-28.01-160.28447.44240.05
Tax Paid ⓘ -1.77-11.50-11.42-25.60-40.30-97.06-58.01-18.95-0.57-2.95
Cash Flow From Investing Activity ⓘ + -35.89-66.56-82.91-163.95-83.63-97.32-391.03-135.46-2.35-156.15
Capex -8.73-52.07-49.76-29.48-48.92-140.45-443.72-201.23-0.01-0.39
Net Investments 00000047.92000
Others ⓘ -27.16-14.50-33.16-134.46-34.7143.124.7765.77-2.34-155.77
Cash Flow From Financing Activity ⓘ + 76.41107.7768.5273.07104.4172.2171.48242.88-1.8580.13
Net Proceeds from Shares ⓘ 61.88114.1600000131.3600
Net Proceeds from Borrowing ⓘ 0000-9.5380.03-5.65129.26-185.80-52.80
Interest Paid ⓘ -4.04-4.46-3.10-7.48-18.69-22.78-63.26-28.41-4.43-0.50
Dividend Paid ⓘ -2.96-5.77-3.77-11.51-11.50-15.08-2.49-0.0100
Others ⓘ 21.533.8475.4092.06144.1330.04142.8710.68188.39133.43
Net Cash Flow ⓘ 50.5829.9620.4411.4929.7142.51-95.77-29.07-12.053.06

Financial Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)33.7926.3819.0617.4919.5423.18-0.98-65.73N/AN/A
ROCE (%)28.6726.7218.8818.4921.4525.379.37-25.78N/AN/A
Asset Turnover Ratio1.781.51.241.030.920.930.940.640.240.25
PAT to CFO Conversion(x)0.19-0.140.411.110.070.39N/AN/AN/AN/A
Working Capital Days
Receivable Days82.3088.30110.20116.70115.40121.60117.30165.30307.20106.50
Inventory Days000000.300.20000.80
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *81.88100.00100.0081.8881.8881.8881.8881.880.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Zylog Systems Ltd FAQs

The current trading price of Zylog Systems on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Zylog Systems stood at ₹2.06 Cr

The latest P/E ratio of Zylog Systems as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Zylog Systems as of 31-Dec-1969 is 0.00.

The 52-week high of Zylog Systems is ₹0.84 and the 52-week low is ₹0.61.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zylog Systems is ₹96.14 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Zylog Systems Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Zylog Systems Ltd

Zylog Systems, established in 1996, is an ISO 9001 certified provider of Onshore, Offshore & Near shore technology solutions and services to enterprises & technology companies across the globe. The company works with some of the world’s leading innovative ISVs and software-enabled businesses, ranging from start-ups to established industry leaders.Zylog Systems is a Public Limited Company, listed in the Bombay Stock Exchange (BSE) and National Stock Exchange (NSE) in India. It provides complete Product Lifecycle Management services, ranging from new product development and product advancement to product migration, re-engineering, sustenance and support. By leveraging their experience in product engineering,they bring products to market faster, with high quality and reduced costs.

Zylog leverages specialized knowledge in

  • Custom Enterprise Application Development
  • Enterprise 2.0 Computing Services
  • Enterprise Reporting
  • Enterprise Data Management & Administration
  • Enterprise Application Integration
  • Mobile/Wireless/Web Application Development
  • Research & Development
  • IT Infrastructure Management
  • Replacement Technology Services
  • QA & Testing
  • BPO Services

The company's customer base includes large corporate organisations as well as medium size businesses across a broad range of verticals, as well as respected leaders in Finance & Banking, Insurance, Life Sciences, Telecommunications, Retail, and Manufacturing.

They are headquartered in Edison, NJ, with employees and offices that span the globe (North America, Europe and Asia) with state-of-the-art Offshore Development centers (ODCs) in India

With locations in the United States and the UK to manage all customers facing and project management activities, and development centers in India, Zylog Systems offers round-the-clock development and support to customers worldwide. Their  team is committed to the highest level of responsiveness and client satisfaction. Their competitive advantage lies in the dedicated work of talented business and technology professionals, onshore and offshore.

The company’s technology partners are:

Microsoft, HP, Dell,Sun, IBM, GUPTA, Brooktrou, tOrange Partner, Ubuntu, ECS

The company has alliances with:-MOTOROLA. SignalSoft, Speechworks-palmone, Sprint NEXTEL

Products & Services offered by the company

Services:

  •  IT Outsourcing Services 
  •  Application Services   
  • Replacement Technology 
  • Mobile Computing Services 
  • DW & BI Services 
  • Managed Services
  • Virtualization Services
  • MS Dynamics Services
  • Enterprise 2.0 Services
  • QA & Testing Services 
  • BPO Services

Products:

  • Mobile banking system
  • RTGS pay manager
  • AML-Detector
  • Cheque truncation system
  • Claims Management system
  • iPage-Forms Processing
  • D P online
  • Zymobile server
  • Z*connect
  • MS Dynamics
  • iVARS  TM
  • zPrism

Different divisions of the company include:Business and Technology consulting, IT Outsourcing Services, Application services, Replacement Technology Services, Mobile Computing Services, Enterprise 2.0 Computing Services, DW/BI Solutions, Managed Services, Virtualization Services, MS Dynamics Services, QA & Testing Services.

Achievements/ recognition:

  • Zylog was ranked #238 for the year 2008 in the VAR Business 500 and won ‘Top Technology Practices’ award for the “Greenware Computing” initiative and also recognized as one of the 10 Fast Growth VARs to watch.
  • Zylog Systems is an ISO 9001 certified provider of Onshore, Offshore & Near shore technology solutions and services to enterprises & technology companies.
  • Zylog ranked in Top 100 Storage VARs
  • Zylog ranked in Top 100 Security VARs
  • Zylog Ranks #73 on EFY Top 100 List in Profit and Revenue Generation
  • ZSL Awarded Position #34 on Everything Channel’s CRN Fast Growth 100 List
  • ZSL Ranked #238 among North America's
  • Top 500 Technology Integrators by VAR Business
  • In 2009 Zylog Systems launched 'Wi5' services in Chennai
  • In 2012 ZSL Received 2012 TMC's Cloud Computing Excellence Award for its Cloud Management Solution - SmartPrise Cloud Manager

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×