Crazy Infra & Infomedia Ltd - Stock Valuation and Financial Performance

BSE: 524388 | NSE: | Trading | Small Cap

Crazy Infra & Info. Share Price

0.19 0.00 0.00%
as on 06-Jan'20 18:01

DeciZen - make an informed investing decision on Crazy Infra & Info.

M-Cap below 100cr DeciZen not available

Crazy Infra & Infomedia stock performance -

mw4me loader
P/E Ratio (SA):
141.19
Market Cap:
1.3 Cr.
52-wk low:
0.2
52-wk high:
0.2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Crazy Infra & Infomedia Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Crazy Infra & Info.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % -2.4%7.9%0%-4.7%-3%-57.5%-182.2%-88.7%-57.2%-93.8%-
Value Creation
Index
-1.2-0.4-1.0-1.3-1.2NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.162.60.10.10.100.10.10.17
Sales YoY Gr.--45.7%-57.3%-95.3%-25%-44.4%-100%NA20%0%-
Adj EPS -00.10-0-0-0.4-0.1-0-0-00
YoY Gr.-NA-100%NANANANANANANA-
BVPS (₹) 1.51.51.51.51.5-0-0.1-0-0.1-0.1-0.1
Adj Net
Profit
-0.20.80-0.1-0.1-2.9-0.6-0.2-0.2-0.20
Cash Flow from Ops. 2.1-0.100000.30-0.10-
Debt/CF from Ops. 0-0.339.5131.96541.9-6455.72.3-58.9-10.8-21-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -39.5%5.9%NA0%
Adj EPS NANANANA
BVPS-174.8%-159.5%NANA
Share Price 1.7% - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
-2.47.9-0.3-1.3-1.2-59.3155.446.956.634.80
Op. Profit
Mgn %
4.430.918.5-278.7-210.5-293.70-63.3-72.8-71.70.8
Net Profit
Mgn %
-1.813.4-1-106.9-134.4-5573.60-243.5-186.4-184.20
Debt to
Equity
0000.10.1-8.1-1.1-2.7-1.6-1.2-
Working Cap
Days
4371,0132,59648,57460,60755,109093260853012
Cash Conv.
Cycle
722721,33441,88053,29149,69809326085300

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Crazy Infra & Infomedia Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0
TTM Sales (₹ Cr.) 7.5 12
BVPS (₹.) -0.1 1.5
Reserves (₹ Cr.) -8 4
P/BV -1.55 0.13
PE 141.19 11.21
From the Market
52 Week Low / High (₹) 0.19 / 0.19
All Time Low / High (₹) 0.06 / 26.89
Market Cap (₹ Cr.) 1.3
Equity (₹ Cr.) 6.7
Face Value (₹) 1
Industry PE 75.8

Management X-Ray of Crazy Infra & Info.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Crazy Infra & Info.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales11.096.022.570.120.090.0500.100.120.12
Operating Expenses 10.605.232.100.470.270.200.210.160.210.20
Manufacturing Costs0.040.010.010000000
Material Costs4.022.121.170.250.130.0800.060.070.10
Employee Cost 2.941.620.720.040.020.020.010.010.020.02
Other Costs 3.591.480.210.170.120.110.200.090.130.08
Operating Profit 0.490.790.47-0.34-0.18-0.15-0.21-0.06-0.09-0.09
Operating Profit Margin (%) 4.4%13.1%18.4%-278.0%-210.0%-293.0%--63.3%-72.8%-71.7%
Other Income 0.360.0500000000
Interest 000.04-0.52-0.28-0.440000
Depreciation 0.700.760.530.380.290.230.480.220.140.13
Exceptional Items 00000-10.020000
Profit Before Tax 0.150.08-0.09-0.21-0.19-9.96-0.69-0.28-0.23-0.22
Tax 0.100.03-0.07-0.08-0.07-0.06-0.07-0.0400
Profit After Tax 0.050.05-0.03-0.13-0.12-9.90-0.62-0.24-0.23-0.22
PAT Margin (%) 0.4%0.9%-1.0%-106.0%-134.0%-19,146.5%--243.0%-186.0%-184.0%
Adjusted EPS (₹)0.00.00.00.00.0-1.5-0.10.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 10.1810.2310.069.939.81-0.09-0.71-0.29-0.52-0.74
Share Capital 6.696.696.696.696.696.696.696.696.696.69
Reserves 3.483.543.363.233.11-6.78-7.41-6.99-7.22-7.44
Minority Interest0000000000
Debt0.010.010.430.610.650.720.760.770.840.89
Long Term Debt0.010.010.430.610.650.720.760.770.840.89
Short Term Debt0000000000
Trade Payables10.127.766.893.033.0300000
Others Liabilities 2.142.522.342.241.521.470.720.010.010.01
Total Liabilities 22.4520.5319.7215.8115.022.100.770.490.330.15

Fixed Assets

Gross Block5.363.713.713.713.713.712.772.772.772.77
Accumulated Depreciation1.861.652.172.552.843.072.272.492.632.77
Net Fixed Assets3.502.071.541.160.870.640.490.270.130
CWIP 0000000000
Investments 3.80000000000
Inventories0.790.810.720.470.3300000
Trade Receivables13.5016.6316.4813.2012.831.460.280.220.190.15
Cash Equivalents 0.020.010.010000000
Others Assets0.841.010.970.980.9800000
Total Assets 22.4520.5319.7215.8115.022.100.770.490.330.15

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 2.11-0.050.010000.33-0.01-0.08-0.04
PBT 0.150.08-0.24-0.21-0.19-9.96-0.69-0.28-0.22-0.22
Adjustment 1.271.850.63-0.140-0.220.480.220.140.13
Changes in Working Capital 0.7-1.97-0.380.350.1810.180.540.05-00.04
Tax Paid 0000000000
Cash Flow From Investing Activity -1.880.090000-0.33000
Capex -1.880.090000-0.33000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -0.24-0.05-0.01-0.010000.010.080.04
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.24-0.05-0.01-0.010000.010.080.04
Net Cash Flow -0.01-0.010-0.01000000
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)0.560.53-0.26-1.32-1.18N/AN/AN/AN/AN/A
ROCE (%)1.750.78-0.51-6.9-4.48N/AN/AN/AN/AN/A
Asset Turnover Ratio0.610.280.130.010.010.0100.150.30.5
PAT to CFO Conversion(x)42.2-1N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3929142,3510000932608530
Inventory Days27491091,7561,68100000
Payable Days7241,5372,2947,1218,27400000

Crazy Infra & Infomedia Ltd Stock News

Crazy Infra & Infomedia Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Crazy Infra & Info. on 06-Jan-2020 18:01 is ₹0.19.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Jan-2020 18:01 the market cap of Crazy Infra & Info. stood at ₹1.27.
The latest P/E ratio of Crazy Infra & Info. as of 06-Jan-2020 18:01 is 141.2.
The latest P/B ratio of Crazy Infra & Info. as of 06-Jan-2020 18:01 is -1.55.
The 52-week high of Crazy Infra & Info. is ₹0.19 and the 52-week low is ₹0.19.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Crazy Infra & Info. is ₹7.46 ( Cr.) .

About Crazy Infra & Infomedia Ltd

Crazy InfoTech was incorporated on September 9, 1992 promoted by technocrats having wealth of expertise in the field of Information Technology. It is one of the most mature 'Total IT Solutions' company in India. The company went for a public issue in 1993.

Crazy Infotech is a proactive organization based in Chennai, India, specializing in customized software development, web development & website design with interactive flash & multimedia animation, system integration, networking solutions, corporate training, web promotion and consultancy services.

Crazy Infotech has also launched various initiatives in the area of corporate training and IT education. This has brought the company as a benchmark for training solutions by some of the biggest names of the global corporate world and Govt. Institutions.

It is an IT solutions company specializing in customized software development, web development, website design with interactive flash and multimedia animation, system integration, networking solutions, corporate training, web promotion and consultancy services. It caters to some of the well known players in the technology, textile, healthcare, financial services and banking and telecommunication domain. It has launched an expansion programme for establishing retailing points at various places in the country. The total outlay for the expansion programme is to the tune of Rs.100 crores.

Business area of the company:

The company is engaged in the software development, solutions tailor made and customized I.T. services, engineering services, etc

  • Infra management services
  • Engineering services
  • Technology offerings
  • Domain Services

Solutions:

  • Exclusive Special Products & ERP Solutions
  • Software solutions & products
  • System integration products

Achievements/ recognition:

  • A first corporate mover in the education at gross root level of the country. The concept is appreciated by number of colleges, schools at Mofussil, Taluk levels.
  • Special appreciation letters and mementos from corporates from Madurai, Trichur, Vellore for special training programs organized by the company for their executives at their premises.
  • Special Presents from District Social Welfare Organizations for the Rural Awareness programs conducted by the company at Salem, Trichur.
  • Special Exhibitions Organized by the company during may 2006 in IIT Chennai.
  • Model Exhibitions organized in July 2006 at Madurai & Salem evoked tremendous Response and sold maximum products, collected total revenues of Rs 77.40 Lakhs a remarkable surge in revenues and commemorable event in the history of the company.
  • Model Campus Projects Conducted in many colleges in Tamilnadu has given the company a great encouragement and thrust to spread the concept across all cities/places in the country.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.