Adcounty Media India Ltd (544435) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544435 | NSE: | Advertising & Media | Small Cap

Adcounty Media India Share Price

127.95 -6.70 -4.98%
as on 05-Dec'25 16:59

Adcounty Media India Ltd (544435) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544435 | NSE: | Advertising & Media | Small Cap

DeciZen - make an informed investing decision on Adcounty Media India

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Adcounty Media India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
20.94
Market Cap:
287.9 Cr.
52-wk low:
113
52-wk high:
282

Is Adcounty Media India Ltd an attractive stock to invest in?

1. Is Adcounty Media India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Adcounty Media India Ltd is a average quality company.

2. Is Adcounty Media India Ltd undervalued or overvalued?

The key valuation ratios of Adcounty Media India Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Adcounty Media India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Adcounty Media India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Adcounty Media India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Adcounty Media India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 63.3%125.8%68.5%64%-
Value Creation
Index
3.58.03.93.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3153.642.768.969
Sales YoY Gr.-72.9%-20.4%61.5%-
Adj EPS 1.34.95.18.26.1
YoY Gr.-291.2%4.3%61.4%-
BVPS (₹) 2.77.412.722.942.3
Adj Net
Profit
27.88.213.614
Cash Flow from Ops. 2.51.54.1-0.2-
Debt/CF from Ops. 00.200-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA30.5%61.5%
Adj EPS NANA87.4%61.4%
BVPSNANA104.7%81%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
46.796.850.746.818.8
Op. Profit
Mgn %
8.919.725.326.529.4
Net Profit
Mgn %
6.414.619.119.820
Debt to
Equity
00000
Working Cap
Days
0146227176115
Cash Conv.
Cycle
0-61-3064102

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 30.52%

Net Profit is growing at healthy rate in last 3 years 87.43%

Return on Equity has declined versus last 3 years average to 18.80%

Sales growth is not so good in last 4 quarters at 6.78%

Latest Financials - Adcounty Media India Ltd.

Standalone Consolidated
TTM EPS (₹) 6.1 -
TTM Sales (₹ Cr.) 68.9 -
BVPS (₹.) 42.3 -
Reserves (₹ Cr.) 73 -
P/BV 3.03 -
PE 20.94 -
From the Market
52 Week Low / High (₹) 113.00 / 282.00
All Time Low / High (₹) 113.00 / 282.00
Market Cap (₹ Cr.) 288
Equity (₹ Cr.) 22.5
Face Value (₹) 10
Industry PE 29.2

Management X-Ray of Adcounty Media India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Adcounty Media India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Adcounty Media India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales31544369
Operating Expenses 28433251
Manufacturing Costs0000
Material Costs18312139
Employee Cost 2345
Other Costs 81066
Operating Profit 3101118
Operating Profit Margin (%) 8.9%19.2%25.2%26.5%
Other Income 0001
Interest 0000
Depreciation 0000
Exceptional Items 0000
Profit Before Tax 3101118
Tax 1335
Profit After Tax 28814
PAT Margin (%) 6.5%14.3%19.2%20.0%
Adjusted EPS (₹)1.34.85.18.3
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4122038
Share Capital 00017
Reserves 4122021
Minority Interest0000
Debt0000
Long Term Debt0000
Short Term Debt0000
Trade Payables131486
Others Liabilities 2347
Total Liabilities 19293251

Fixed Assets

Gross Block0011
Accumulated Depreciation0000
Net Fixed Assets 0001
CWIP 0000
Investments 0111
Inventories0000
Trade Receivables10141430
Cash Equivalents 3158
Others Assets 6131310
Total Assets 19293251

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 214-0
PBT 3101118
Adjustment 00-00
Changes in Working Capital 0-6-5-17
Tax Paid -1-3-2-2
Cash Flow From Investing Activity -0-4-0-4
Capex -0-0-0-0
Net Investments 0-100
Others -0-3-0-4
Cash Flow From Financing Activity 00-04
Net Proceeds from Shares 0004
Net Proceeds from Borrowing -00-00
Interest Paid -0-0-0-0
Dividend Paid 0000
Others 00-0-0
Net Cash Flow 2-24-1

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)46.8794.3650.8747.29
ROCE (%)63.3125.7868.5363.96
Asset Turnover Ratio1.612.221.391.66
PAT to CFO Conversion(x)10.130.5-0
Working Capital Days
Receivable Days11881117117
Inventory Days0000
Payable Days27316218664

Adcounty Media India Ltd Stock News

Adcounty Media India Ltd FAQs

The current trading price of Adcounty Media India on 05-Dec-2025 16:59 is ₹128.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Adcounty Media India stood at ₹287.9.
The latest P/E ratio of Adcounty Media India as of 04-Dec-2025 is 20.94.
The latest P/B ratio of Adcounty Media India as of 04-Dec-2025 is 3.03.
The 52-week high of Adcounty Media India is ₹282.0 and the 52-week low is ₹113.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adcounty Media India is ₹68.90 ( Cr.) .

About Adcounty Media India Ltd

Adcounty Media India Limited was originally incorporated as a private limited company under the Companies Act, 2013 in the name and style of ‘Adcounty Media India Private Limited’ dated May 03, 2017, issued by the Registrar of Companies, Central Registration Centre. Subsequently, the company was converted into a public limited company pursuant to a shareholders’ resolution passed at an Extraordinary General Meeting held on February 27, 2024 and name of the company was changed to ‘Adcounty Media India Limited’ and a fresh Certificate of Incorporation dated May 28, 2024, was issued by Registrar of Companies, Central Processing Centre.

Adcounty Media India is a BrandTech company focused on providing end-to-end solutions to brands, that cover everything from branding to performance optimization. It leverages the latest technologies to serve a diverse range of clients spanning across various industries. The firm empowers its client-base with customized advertising solutions that are designed and developed through the lenses of customers. The company also operates multiple websites across various verticals, offers mobile apps, and provides a Programmatic tool called BidCounty, designed to enhance performance and branding campaigns of its clients. Further, to help brands with the right user acquisition, it conducts thorough market research and deliver robust ad solutions. 

The primary objective of the company is to provide the best set of Digital media solutions and leverage technological advancements to help brands identify, target, acquire and retain the right audience for their products/services. Its adaptive and performance-driven solutions bridge the gap between demand and supply creating a judicious balance for both advertisers and publishers. 

Its range of services include programmatic advertising that ensures that best conversion ratios and ad spend, Search Engine Optimisation (SEO) that amplifies online visibility and boosts organic traffic, social media marketing that enhance brand awareness; Pay Per Click (PPC), Cost Per Acquisition (CPA), Cost Per Sale (CPS), Cost Per Lead (CPL), and Cost Per Install (CPI) campaigns that aid sales, lead generation, user acquisition and re-targeting. 

Business area of the company

Adcounty Media India is a BrandTech company focused on providing end-to-end solutions to brands, that cover everything from branding to performance optimization.

History and milestones

  • 2017: Incorporation of Company.
  • 2024: Alteration in Memorandum of Association due to increase in Authorized share capital. The Authorized Share Capital was increased from existing Rs 1 lakh to Rs 25 crore.
  • 2024: Alteration of Name clause of Memorandum of Association. The name of the Company was changed from ‘AdCounty Media India Private Limited’ to ‘AdCounty Media India Limited’, and the company was also converted from Private Limited Company to Public Company.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×