Bright Outdoor Media Ltd (543831) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543831 | NSE: | Advertising & Media | Small Cap

Bright Outdoor Media Share Price

385.10 -0.10 -0.03%
as on 05-Dec'25 16:59

Bright Outdoor Media Ltd (543831) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543831 | NSE: | Advertising & Media | Small Cap

DeciZen - make an informed investing decision on Bright Outdoor Media

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Bright Outdoor Media stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
44.06
Market Cap:
840.4 Cr.
52-wk low:
280.1
52-wk high:
419

Is Bright Outdoor Media Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bright Outdoor Media: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bright Outdoor Media Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.5%6.7%8.8%12.2%15.4%16%-
Value Creation
Index
-0.4-0.5-0.4-0.10.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 70.62450.591.5107127127
Sales YoY Gr.--65.9%109.9%81.3%16.6%18.8%-
Adj EPS 1.10.71.73.47.79.18.7
YoY Gr.--37.2%143.7%96.5%125.9%18.9%-
BVPS (₹) 2020.722.446.268.57777.3
Adj Net
Profit
1.71.12.67.11619.119
Cash Flow from Ops. 18.16.6-12.4-18.15.1-
Debt/CF from Ops. 51.85.96.2-2.7-0.70-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA12.4%35.9%18.8%
Adj EPS NA51.9%74.1%18.9%
BVPSNA30.9%51%12.4%
Share Price - - - 26.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.13.27.410.513.112.311.3
Op. Profit
Mgn %
8.819.61313.321.220.622.6
Net Profit
Mgn %
2.44.55.27.81515.115.1
Debt to
Equity
1.71.51.20.40.10-
Working Cap
Days
01,4016453724054110
Cash Conv.
Cycle
08824192342322350

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bright Outdoor Media Ltd.

Standalone Consolidated
TTM EPS (₹) 8.7 0.9
TTM Sales (₹ Cr.) 127 81.3
BVPS (₹.) 77.3 0
Reserves (₹ Cr.) 147 26
P/BV 4.98 0.00
PE 44.06 430.19
From the Market
52 Week Low / High (₹) 280.07 / 418.95
All Time Low / High (₹) 100.00 / 418.95
Market Cap (₹ Cr.) 840
Equity (₹ Cr.) 21.8
Face Value (₹) 10
Industry PE 29.2

Management X-Ray of Bright Outdoor Media:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bright Outdoor Media - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bright Outdoor Media

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales71245092107127
Operating Expenses 6419447984101
Manufacturing Costs601639717390
Material Costs000000
Employee Cost 212234
Other Costs 223687
Operating Profit 657122326
Operating Profit Margin (%) 8.8%19.6%13.0%13.3%21.2%20.6%
Other Income 110011
Interest 543310
Depreciation 000012
Exceptional Items 00-0000
Profit Before Tax 214102225
Tax 101366
Profit After Tax 21371619
PAT Margin (%) 2.4%4.5%5.1%7.8%15.0%15.0%
Adjusted EPS (₹)1.10.71.73.47.79.1
Dividend Payout Ratio (%)0%0%0%0%4%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 33343799146164
Share Capital 5510141515
Reserves 28292785132149
Minority Interest000000
Debt49473823130
Long Term Debt262317100
Short Term Debt22242022130
Trade Payables1099121918
Others Liabilities 96112086
Total Liabilities 1019794155187188

Fixed Assets

Gross Block99992228
Accumulated Depreciation555679
Net Fixed Assets 44441519
CWIP 000000
Investments 000000
Inventories252831293949
Trade Receivables464236466360
Cash Equivalents 222523321
Others Assets 232120243639
Total Assets 1019794155187188

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 187-12-185
PBT 214102225
Adjustment 553210
Changes in Working Capital -521-22-35-13
Tax Paid -1-0-1-3-5-7
Cash Flow From Investing Activity 1-10-198-20
Capex 00-0-0-13-6
Net Investments -0-0-0-1919-15
Others 2-11112
Cash Flow From Financing Activity -3-8-76211-14
Net Proceeds from Shares 00055310
Net Proceeds from Borrowing 0-40000
Interest Paid -5-4-3-3-1-0
Dividend Paid 00000-1
Others 20-49-19-13
Net Cash Flow -1-0-0311-28

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.633.57.9410.8913.3912.56
ROCE (%)8.486.718.7612.215.4115.95
Asset Turnover Ratio0.70.240.530.740.620.68
PAT to CFO Conversion(x)0.582.33-1.71-1.130.26
Working Capital Days
Receivable Days238666283164186177
Inventory Days129402215120116126
Payable Days000000

Bright Outdoor Media Ltd Stock News

Bright Outdoor Media Ltd FAQs

The current trading price of Bright Outdoor Media on 05-Dec-2025 16:59 is ₹385.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Bright Outdoor Media stood at ₹840.4.
The latest P/E ratio of Bright Outdoor Media as of 04-Dec-2025 is 44.06.
The latest P/B ratio of Bright Outdoor Media as of 04-Dec-2025 is 4.98.
The 52-week high of Bright Outdoor Media is ₹418.9 and the 52-week low is ₹280.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bright Outdoor Media is ₹126.8 ( Cr.) .

About Bright Outdoor Media Ltd

The company was originally incorporated as a Private Limited under the name “Bright Outdoor Media Private Limited” under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated September 29, 2005 issued by the Assistant Registrar of Companies, Maharashtra, Mumbai. Subsequently, the Company was converted into a Public Limited Company and the name of the Company was changed to “Bright Outdoor Media Limited” vide special resolution passed by the Shareholders at the Extra Ordinary General Meeting held on October 24, 2022 and a Fresh Certificate of Incorporation pursuant to change of name was issued by Registrar of Companies, Maharashtra, Mumbai dated November 24, 2022. 

The company is engaged in the business of providing advertising services offering advertising media services consisting of Out of Home (OOH) media services. Its array of service hoardings includes Railway boards, Railway panels, Transfer stickers, Cinema slides, Promos, full train, Bus panels, Full Bus painting, Mobile sign truck, Kiosks, Traffic Booth, Toll Naka, Gantry and Vinyl. Apart from Out-of- Home (OOH) Advertising and providing various novel communication solutions to clients, the company also offers services assuring multicultural and ethnic Outdoor Advertising campaigns that engage audiences and achieve impact, for every creative need, idea and budget. Apart from business of providing advertising services, the company is also engaged in real estate business which mainly includes sale and purchase of properties and also sharing the same on rental/leave and license basis.

The company’s client domain mainly includes corporate clients operating in various business fields viz. Entertainment Industries, Construction, Education, Jewellery, Insurance, Financial service providers, Aviation, Government Organizations etc., thus providing it exposure to serve clients working in various industries and widening its exposure. The company has purchased the business of Bright Advertising Agency vide Business Purchase and Takeover Agreement dated April 01, 2007. The seller, Bright Advertising Agency, has been carrying on the business of Outdoor Publicity and Advertisement. Whereas, the Company has purchased the entire running business as going concern with all rights, claim, interest in the business and assets of the said sole proprietorship concern.

Business area of the company

The company is engaged in the business of providing advertising services offering advertising media services consisting of Out of Home (OOH) media services.

Key Events/Milestones/Achievements

  • 2005: Incorporation of the Company as Bright Outdoor Media Private Limited.
  • 2007: Purchased the business of Bright Advertising Agency vide Business Purchase and Takeover Agreement dated April 01, 2007.
  • 2014: India’s No. 1 Brand Awards in Best Outdoor Publicity Company Category by No 1 Brands Awards Council.
  • 2016: Society Icon Awards.
  • 2017: India’s No. 1 Brand Awards by International Brand Consulting Corporation, USA.
  • 2018: Mission Muskan Award.
  • 2018: Asia’s Most Trusted Brand Awards.
  • 2018: The Extraordinaire Brand (Brand Vision Award).
  • 2020: Entered into Joint Venture Agreement with ZEST Enterprise and LP Verma Media Marketing Private Limited.
  • 2022: Certificate of World Book of Records London.
  • 2022: India’s Best Brand of the Year Award.
  • 2022: Entered into Joint Venture Agreement with Wallop Advertising Private Limited.
  • 2022: Converted to Public Limited Company and Name changed to “Bright Outdoor Media Limited”.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×