SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

DAPS Advertising Ltd (543651)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543651 NSE: Advertising & Media | Small Cap | DAPS Advertising Share Price

₹23.39 0.00 (0.00%)

As on 25-May'26 16:59

DAPS Advertising Ltd (543651)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543651 NSE: Advertising & Media | Small Cap | DAPS Advertising Share Price

₹23.39 0.00 (0.00%)

As on 25-May'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹12 Cr.
Current Price
₹23.4
52-Week Low / High
₹12 / 26
TTM EPS
₹2.6
TTM Sales
₹22.2 Cr.
Book Value per Share
₹32.4
P/E Ratio
8.93
In line with its 5-year historical median
Industry PE
21.1
Price to Book (P/B)
0.72
Lower than its 5-year historical median
Price to Sales (P/S)
0.55
In line with its 5-year historical median
EV/EBITDA
1.94
Lower than its 5-year historical median
Dividend Yield
0.86%
Profitability Efficiency
Return on Equity (ROE)
7.32%
Underperforms industry median
Return on Capital Employed (ROCE)
9.90%
Underperforms industry median
Return on Assets (ROA)
6.01%
Operating Profit Margin
7.2%
Net Profit Margin
6.22%
Gross Profit Margin
9.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-6.34%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
81.58%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
9.17%
Asset Quality
Promoter Holding
65.22%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹12 Cr.
Equity
₹5.2 Cr.
Face Value
₹10
All Time Low / High
₹12.01 / 59.85

DAPS Advertising stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is DAPS Advertising Ltd a good quality company?
DAPS Advertising Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does DAPS Advertising Ltd performance compare with that of its Peers?
Q.1 Revenue growth of DAPS Advertising Ltd vs industry peers?
DAPS Advertising Ltd revenue CAGR is -1.17%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of DAPS Advertising Ltd?
Promoters hold 65.22% of the DAPS Advertising Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of DAPS Advertising Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -10.12% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
DAPS Advertising Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 29.6%32.4%33.4%30.7%9.5%3.8%20.3%22.8%9.8%9.9%-
Value Creation
Index
1.11.31.41.2-0.3-0.70.50.6-0.3-0.3-

Growth Parameters

Sales 1620.219.523.220.27.918.730.220.419.122
Sales YoY Gr.-25.9%-3.6%19.1%-12.7%-61.2%137.7%61.4%-32.5%-6.3%-
Adj EPS 1.72.42.73.41.10.33.13.82.12.32.6
YoY Gr.-35.6%15.3%25.4%-66.6%-75.4%1021.4%22%-45.2%9.1%-
BVPS (₹) 6.48.711.514.920.620.92428.730.332.432.4
Adj Net
Profit
0.60.80.91.20.40.11.121.11.21
Cash Flow from Ops. 1.20.30.11.40.41.40.50.9-0.62.7-
Debt/CF from Ops. 1.44.26.51.15.20.90.80.3-0.30.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2%-1.2%0.7%-6.3%
Adj EPS 3.1%15%-10%9.1%
BVPS19.8%9.5%10.5%7.1%
Share Price - - -9% -10.9%

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
31.631.226.925.96.41.41417.17.17.38.1
Op. Profit
Mgn %
4.74.96.37.43.73.79.78.83.77.2NAN
Net Profit
Mgn %
3.84.14.95.121.25.96.65.36.26.1
Debt to
Equity
0.80.40.20.30.30.20.1000-
Working Cap
Days
1291151051261804121731211902040
Cash Conv.
Cycle
473843437019071521051110

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.0320.1819.4623.1720.237.8618.6830.1520.3619.07
Operating Expenses + 15.2819.1918.2321.4519.487.5616.8827.5019.6017.69
Manufacturing Costs0.030.050.050.0518.126.6614.7723.2417.2915.36
Material Costs0000000000
Employee Cost 0.270.290.250.170.180.060.200.320.320.35
Other Costs 14.9918.8517.9321.221.180.841.913.941.991.98
Operating Profit 0.750.991.231.720.750.291.802.650.761.38
Operating Profit Margin (%) 4.7%4.9%6.3%7.4%3.7%3.7%9.7%8.8%3.7%7.2%
Other Income + 0.300.430.400.210.150.180.090.270.970.52
Exceptional Items 0000000000
Interest 0.120.120.120.110.210.200.290.070.060.03
Depreciation 0.050.080.090.150.150.140.140.200.220.27
Profit Before Tax 0.881.221.421.680.540.131.462.651.451.59
Tax 0.270.410.480.480.140.040.370.670.370.40
Profit After Tax 0.610.820.941.200.390.101.091.981.091.19
PAT Margin (%) 3.8%4.1%4.9%5.2%2.0%1.2%5.8%6.6%5.3%6.2%
Adjusted EPS (₹)1.72.42.73.51.10.33.13.82.12.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%13%7.10%8.70%

Valuation of DAPS Advertising - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2.223.043.985.187.157.258.3514.8315.6616.77
Share Capital 0.110.110.113.473.473.473.475.175.175.17
Reserves 2.112.933.871.713.683.784.879.6510.4811.59
Debt +1.741.230.831.491.821.220.250.170.120.07
Long Term Debt0.540.470.800.870.770.540.160.170.120.07
Short Term Debt1.200.760.030.631.040.680.08000
Minority Interest0000000000
Trade Payables4.602.662.706.503.553.194.133.512.303.20
Others Liabilities 0.340.360.460.570.740.270.620.630.510.83
Total Liabilities 8.907.297.9713.7413.2711.9413.3419.1418.5920.87

Fixed Assets

Net Fixed Assets +0.110.200.350.321.431.321.341.422.222.44
Gross Block0.270.430.670.652.022.052.122.243.263.75
Accumulated Depreciation0.160.230.320.340.590.730.790.821.041.31
CWIP 0000000000
Investments 0000000000.04
Inventories0000000000
Trade Receivables6.994.905.44108.216.978.568.859.058.61
Cash Equivalents flag 1.531.631.883.212.072.642.297.435.487.95
Others Assets 0.260.560.300.211.5511.151.441.841.83
Total Assets 8.907.297.9713.7413.2711.9413.3419.1418.5920.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.230.300.141.400.351.360.540.87-0.632.72
PBT 0.881.221.421.680.540.131.462.651.451.59
Adjustment 0.110.060.070.180.360.290.06-0.04-0.24-0.11
Changes in Working Capital 0.52-0.56-0.950.11-0.421.06-0.62-1.07-1.481.64
Tax Paid -0.28-0.42-0.41-0.56-0.12-0.13-0.36-0.67-0.36-0.39
Cash Flow From Investing Activity + -1.05-0.15-0.13-0.08-0.110.01-0.06-0.10-0.96-0.12
Capex -0.10-0.16-0.24-0.09-0.11-0.03-0.16-0.29-1.02-0.49
Net Investments -1-0.120.130.0700000-0.04
Others 0.060.14-0.01-0.06-00.040.090.180.050.40
Cash Flow From Financing Activity + -0.16-0.180.22-0.05-0.55-0.80-0.824.36-0.35-0.13
Net Proceeds from Shares 00000004.5000
Net Proceeds from Borrowing -0.04-0.060.330.0600-0.380-0.04-0.05
Interest Paid -0.12-0.12-0.11-0.11-0.21-0.200000
Dividend Paid 00000000-0.26-0.08
Others 00-00-0.34-0.60-0.44-0.14-0.05-0
Net Cash Flow 0.03-0.030.231.28-0.310.57-0.345.13-1.942.47

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)31.6131.2226.9326.236.41.361417.127.137.32
ROCE (%)29.5932.433.4330.79.483.7920.2822.779.769.9
Asset Turnover Ratio2.372.492.552.131.50.621.481.861.080.97
PAT to CFO Conversion(x)2.020.370.151.170.913.60.50.44-0.582.29
Working Capital Days
Receivable Days123.40107.6097.10121.70164.40352.80151.80105.40160.40169
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

DAPS Advertising Ltd FAQs

The current trading price of DAPS Advertising on 25-May-2026 16:59 is ₹23.39.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-May-2026 the market cap of DAPS Advertising stood at ₹12.10 Cr

The latest P/E ratio of DAPS Advertising as of 24-May-2026 is 8.93.

The latest P/B ratio of DAPS Advertising as of 24-May-2026 is 0.72.

The 52-week high of DAPS Advertising is ₹26.25 and the 52-week low is ₹12.01.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DAPS Advertising is ₹22.17 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that DAPS Advertising Ltd is a good quality company.

The key valuation ratios of DAPS Advertising Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of DAPS Advertising Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About DAPS Advertising Ltd

The company was incorporated as private limited Company under the name “DAPS Advertising Private Limited” under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated April 29, 1999 issued by Registrar of Companies, Uttar Pradesh, Kanpur. Subsequently, the Company was converted into a public limited company pursuant to approval of the Shareholders at an Extraordinary General meeting held on March 14, 2018, and consequently, the name of the Company was changed to “DAPS Advertising Limited” and a Fresh Certificate of Incorporation consequent upon conversion from Private Company to Public Company was issued by Registrar of Companies, Uttar Pradesh, Kanpur on September 20, 2018.

The company is engaged in the business of providing advertising agency services. It is an INS (Indian Newspaper Society) accredited Company. The Company acts as an intermediary between clients and the media and its scope of services includes assisting clients in choosing the optimal advertisement channel in accordance with their budget and regional preference, designing of advertisement (through in-house team or third party), negotiating and booking ad space with chosen media agency and ensuring publication of requisite advertisement. The company’s client domain mainly includes corporate clients operating in various business fields viz. construction, education, electronics, automobiles, FMCG, jewellery, apparels, insurance, housing, hospital, financial service providers, aviation, Government organizations etc, thus providing it exposure to serve clients working in various industries and thus widening its exposure.

Business area of the company

The company is engaged in the business of providing advertising agency services offering range of advertising media services consisting of print media, electronic media and outdoor media services which covers advertisement modes such as newspapers, brochures, magazines, television channels, FM channels and display of outdoor hoardings etc.

Key Events

  • 1999: Incorporation of the Company as DAPS Advertising Private Limited.
  • 2013: Awarded as Best Agency in Highest Kanpur Edition Business by Hindustan Newspaper.
  • 2016: Company has received “I Ate Here Awards 2015-16” form Innovative Association of Brand & Research for Best Advertising Agency, Kanpur.
  • 2018: Conversion of the Company from Private Limited Company to Public Limited Company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: