Esha Media Research Ltd (531259) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531259 | NSE: | Advertising & Media | Small Cap

Esha Media Research Share Price

46.35 -0.94 -1.99%
as on 05-Dec'25 14:16

Esha Media Research Ltd (531259) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531259 | NSE: | Advertising & Media | Small Cap

DeciZen - make an informed investing decision on Esha Media Research

Based on:

M-Cap below 100cr DeciZen not available

Esha Media Research stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
36.9 Cr.
52-wk low:
8.8
52-wk high:
65.7

Is Esha Media Research Ltd an attractive stock to invest in?

1. Is Esha Media Research Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Esha Media Research Ltd is a below average quality company.

2. Is Esha Media Research Ltd undervalued or overvalued?

The key valuation ratios of Esha Media Research Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Esha Media Research Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Esha Media Research Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Esha Media Research:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Esha Media Research Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -8.6%-40.9%-50.3%-166%-65%-15.3%-23.3%-29%-16.1%0%-
Value Creation
Index
-1.6-3.9NANANA-2.1NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.20.500.10.10.20.20.10.13.23
Sales YoY Gr.--94.8%-100%NA25%70%17.7%-60%75%2,157.1%-
Adj EPS -0.9-4.2-3.6-5.4-0.40.1-0.2-0.2-0.1-3.7-1.3
YoY Gr.-NANANANANA-460%NANANA-
BVPS (₹) 7.52.2-2.3-9-9.5-9.4-9-9.2-9.4-14-14.9
Adj Net
Profit
-0.8-4.1-3.5-5.2-0.40.1-0.2-0.2-0.1-3.6-1
Cash Flow from Ops. -0.7-0.5-0.5-0.2-0.2-0.1-0.1-0.1-0.2-0.2-
Debt/CF from Ops. -8.6-14-15.3-41.1-38.6-91.4-54.9-102.5-53-41.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11.2%99.5%150.9%2157.1%
Adj EPS NANANANA
BVPS-207.1%NANANA
Share Price 11.7% 53.2% 89.6% 208.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-12.2-96.4-754.71345.5-0.82.52.61.339.88.8
Op. Profit
Mgn %
8.4-670.8-137864-5785.4-159.5-40.5-67.8-205.2-54.4-17.9-30.7
Net Profit
Mgn %
-9.1-864.5-178690.4-6243.4-368.630.7-84.7-231.5-67.2-114.7-34.6
Debt to
Equity
12.9-5.5-1.1-1.1-1.1-1.1-1.1-1.1-0.8-
Working Cap
Days
4187,64413,98,15616,8595,4433,2712,7867,0214,08211028
Cash Conv.
Cycle
3416,45111,14,05410,214-215-704-279-244-431-24-993

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 150.93%

Sales growth is good in last 4 quarters at 1064.04%

Return on Equity has declined versus last 3 years average to 8.80%

Latest Financials - Esha Media Research Ltd.

Standalone Consolidated
TTM EPS (₹) -1.3 -
TTM Sales (₹ Cr.) 2.9 -
BVPS (₹.) -14.9 -
Reserves (₹ Cr.) -19 -
P/BV -3.16 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 8.80 / 65.67
All Time Low / High (₹) 2.58 / 65.67
Market Cap (₹ Cr.) 36.9
Equity (₹ Cr.) 7.8
Face Value (₹) 10
Industry PE 29.4

Management X-Ray of Esha Media Research:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Esha Media Research - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Esha Media Research

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9.160.4800.080.100.170.200.080.143.16
Operating Expenses 8.393.692.714.940.260.240.340.240.213.73
Manufacturing Costs0.240.130.070.020.020.020.010.020.020
Material Costs2.030.0400000000
Employee Cost 0.700.5400.010.050.050.060.080.061.76
Other Costs 5.422.982.644.910.200.170.260.140.131.97
Operating Profit 0.76-3.21-2.71-4.86-0.16-0.07-0.14-0.16-0.07-0.57
Operating Profit Margin (%) 8.3%-670.0%-1,37,864.0%-5,785.4%-159.0%-40.5%-67.8%-205.0%-54.4%-17.9%
Other Income 00.010.120000000
Interest 0.020.020.010000.01000.32
Depreciation 1.841.151.060.490.250.030.020.010.010.14
Exceptional Items 0000000000
Profit Before Tax -1.10-4.36-3.66-5.35-0.41-0.10-0.17-0.18-0.09-1.02
Tax -0.27-0.23-0.15-0.11-0.04-0.150002.60
Profit After Tax -0.83-4.14-3.52-5.24-0.370.05-0.17-0.18-0.09-3.63
PAT Margin (%) -9.1%-864.0%-1,78,690.4%-6,243.4%-368.0%30.7%-84.7%-231.0%-67.2%-114.0%
Adjusted EPS (₹)-1.1-5.3-4.5-6.7-0.50.1-0.2-0.2-0.1-4.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6.362.22-1.29-6.54-6.90-6.85-7.02-7.21-7.30-10.92
Share Capital 8.308.308.308.308.308.307.817.817.817.81
Reserves -1.93-6.07-9.59-14.83-15.20-15.15-14.83-15.01-15.10-18.73
Minority Interest0000000000
Debt6.146.557.057.227.477.557.697.767.818.27
Long Term Debt6.146.557.057.227.477.557.697.767.810
Short Term Debt0000000008.27
Trade Payables0.220.240.170.170.320.170.170.160.160.24
Others Liabilities 1.681.711.261.040.850.880.880.930.933.76
Total Liabilities 14.4010.727.191.891.731.741.721.641.611.34

Fixed Assets

Gross Block21.741.911.9219.250.120.091919191.01
Accumulated Depreciation18.7001.0618.880018.9318.9518.960.09
Net Fixed Assets 3.041.910.850.370.120.090.070.060.040.92
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables9.767.264.7500.030.090.080.020.090.14
Cash Equivalents 0.100.020.050.050.100.100.100.1000.08
Others Assets 1.511.531.541.471.481.461.471.471.470.20
Total Assets 14.4010.727.191.891.731.741.721.641.611.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.71-0.47-0.46-0.18-0.19-0.08-0.14-0.08-0.15-0.20
PBT -1.10-4.36-3.66-5.35-0.41-0.10-0.17-0.18-0.09-1.02
Adjustment 2.023.623.595.150.250.030.020.010.010.56
Changes in Working Capital -1.630.28-0.390.02-0.03-0.010.010.09-0.070.38
Tax Paid 000000000-0.11
Cash Flow From Investing Activity -0.05-0.02-000000-0-0.09
Capex -0.05-0.02-000000-0-0.10
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0.810.410.500.170.250.080.140.070.060.37
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000.250.080.140.070.060.45
Interest Paid 000000000-0.02
Dividend Paid 0000000000
Others 0.810.410.500.1700000-0.06
Net Cash Flow 0.04-0.080.04-00.05-00-0.01-0.090.08

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-13.17-108.81N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-8.64-40.88N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.630.0400.020.060.10.120.050.082.14
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-1.6N/AN/AN/AN/A
Working Capital Days
Receivable Days3556,4880012613114922615014
Inventory Days0000000000
Payable Days371,95100000000

Esha Media Research Ltd Stock News

Esha Media Research Ltd FAQs

The current trading price of Esha Media Research on 05-Dec-2025 14:16 is ₹46.35.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Esha Media Research stood at ₹36.92.
The latest P/E ratio of Esha Media Research as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Esha Media Research as of 04-Dec-2025 is -3.16.
The 52-week high of Esha Media Research is ₹65.67 and the 52-week low is ₹8.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Esha Media Research is ₹2.87 ( Cr.) .

About Esha Media Research Ltd

Laser Dot was incorporated as a private limited company in 1984, and converted into a public limited company in November 1992. Technological obsolescence has made equipment unserviceable which had to be written off. The company is making losses on account of this.

The registered office is located at 3-4-480/3, Barkatpura, Hyderabad 500027, Andhra Pradesh.

Business areas of the company:

It has been engaged in providing image processing and other services to the printing industry using computerized techniques for color separation and color scanners.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×