Innokaiz India Ltd (543905) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543905 | NSE: | Advertising & Media | Small Cap

Innokaiz India Share Price

13.91 -0.64 -4.40%
as on 05-Dec'25 16:59

Innokaiz India Ltd (543905) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543905 | NSE: | Advertising & Media | Small Cap

DeciZen - make an informed investing decision on Innokaiz India

Based on:

M-Cap below 100cr DeciZen not available

Innokaiz India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
14.2 Cr.
52-wk low:
12.2
52-wk high:
44

Is Innokaiz India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Innokaiz India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Innokaiz India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 75.1%78%69.2%50.7%8.9%-5.6%-
Value Creation
Index
4.44.63.92.6-0.4-1.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13918528622377.69.510
Sales YoY Gr.-33.4%54.6%-22.2%-65.1%-87.8%-
Adj EPS 0.50.710.7122.2-4-4
YoY Gr.-40.8%1447.8%12.3%-81.8%-283%-
BVPS (₹) 0.71.424.536.246.843.143.1
Adj Net
Profit
3.75.2892.2-4.1-4
Cash Flow from Ops. 6.80.92.6-0.8-15.3-1.4-
Debt/CF from Ops. 0.21.10.5-0.9-1.2-14.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-41.5%-67.9%-87.8%
Adj EPS NA-252.1%-172%-283%
BVPSNA126.7%20.6%-8%
Share Price - - - -68.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
67.764.755.539.55.9-8.9-9.3
Op. Profit
Mgn %
3.63.83.95.45.2-38.5NAN
Net Profit
Mgn %
2.62.82.84.12.9-42.9-42.9
Debt to
Equity
0.20.10.100.40.5-
Working Cap
Days
04542682332,1100
Cash Conv.
Cycle
0131-18-980

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Innokaiz India Ltd.

Standalone Consolidated
TTM EPS (₹) -4 -
TTM Sales (₹ Cr.) 9.5 -
BVPS (₹.) 43.1 -
Reserves (₹ Cr.) 34 -
P/BV 0.32 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 12.20 / 44.00
All Time Low / High (₹) 12.20 / 170.60
Market Cap (₹ Cr.) 14.2
Equity (₹ Cr.) 10.2
Face Value (₹) 10
Industry PE 29.2

Management X-Ray of Innokaiz India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Innokaiz India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Innokaiz India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales138.70184.95285.93222.5277.639.50
Operating Expenses 133.67177.84274.93210.5673.6113.15
Manufacturing Costs3.333.432.2114.320.100.16
Material Costs127.33172.19270.08192.7768.348.04
Employee Cost 0.781.101.391.022.212.16
Other Costs 2.241.131.252.452.972.80
Operating Profit 5.027.111111.954.02-3.65
Operating Profit Margin (%) 3.6%3.8%3.8%5.4%5.2%-38.5%
Other Income 0.030.110.160.500.650.25
Interest 0.010.150.160.111.350.43
Depreciation 0.080.070.180.190.300.26
Exceptional Items -0.07-0.10-0.15-0.20-0.170
Profit Before Tax 4.896.9010.6611.952.85-4.09
Tax 1.271.812.753.090.75-0.01
Profit After Tax 3.625.097.928.862.10-4.07
PAT Margin (%) 2.6%2.8%2.8%4.0%2.7%-42.9%
Adjusted EPS (₹)0.50.710.511.82.1-4.0
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5.4210.5118.4327.2147.8744.04
Share Capital 0.010.010.017.5110.2210.22
Reserves 5.4110.5018.4219.7037.6433.81
Minority Interest000000
Debt0.760.590.740.3717.6618.61
Long Term Debt0.760.590.740.3715.5114.47
Short Term Debt00002.154.15
Trade Payables8.1314.7618.0823.0610.4213.27
Others Liabilities 11.3512.8112.405.467.649.70
Total Liabilities 25.6638.6849.6656.1083.5985.62

Fixed Assets

Gross Block0.310.640.940.942.182.19
Accumulated Depreciation0.140.220.400.590.891.15
Net Fixed Assets 0.170.430.540.351.281.03
CWIP 000000
Investments 02.763.654.1024.1625.71
Inventories00000.821.71
Trade Receivables6.7417.7021.5123.123.576.13
Cash Equivalents 8.946.568.095.934.662.55
Others Assets 9.8111.2315.8622.6049.1048.48
Total Assets 25.6638.6849.6656.1083.5985.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6.790.932.59-0.76-15.29-1.36
PBT 4.896.9010.6611.952.85-4.09
Adjustment 0.120.240.390.431.840.72
Changes in Working Capital 1.77-6.21-8.47-10.36-16.862.01
Tax Paid 000-2.78-3.120
Cash Flow From Investing Activity -0-3.09-1.19-0.45-21.29-1.56
Capex -0-0.33-0.300-1.24-0.01
Net Investments 0-2.76-0.89-0.45-20.06-1.55
Others 000000
Cash Flow From Financing Activity 1.11-0.220.12-0.9535.310.80
Net Proceeds from Shares 000021.170
Net Proceeds from Borrowing 0.76-0.170.15-0.3715.14-1.04
Interest Paid -0-0.15-0.16-0.11-1.30-0.43
Dividend Paid 000000
Others 0.350.100.14-0.480.312.27
Net Cash Flow 7.89-2.381.53-2.16-1.27-2.11

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)66.7263.9254.7138.845.6-8.87
ROCE (%)75.1378.0369.1850.678.9-5.62
Asset Turnover Ratio5.45.756.474.211.110.11
PAT to CFO Conversion(x)1.880.180.33-0.09-7.28N/A
Working Capital Days
Receivable Days1824253763186
Inventory Days0000449
Payable Days2324223989538

Innokaiz India Ltd Stock News

Innokaiz India Ltd FAQs

The current trading price of Innokaiz India on 05-Dec-2025 16:59 is ₹13.91.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Innokaiz India stood at ₹14.22.
The latest P/E ratio of Innokaiz India as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Innokaiz India as of 04-Dec-2025 is 0.32.
The 52-week high of Innokaiz India is ₹44.00 and the 52-week low is ₹12.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Innokaiz India is ₹9.50 ( Cr.) .

About Innokaiz India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×