Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Vertoz Ltd (VERTOZ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VERTOZ Advertising & Media | Small Cap | Vertoz Share Price

BSE Share Price
Not Listed

Vertoz Ltd (VERTOZ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VERTOZ Advertising & Media | Small Cap | Vertoz Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹309 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹3.1
TTM Sales
₹303 Cr.
Book Value per Share
₹28.2
P/E Ratio
11.72
Lower than its 5-year historical median
Industry PE
19.3
Price to Book (P/B)
1.29
Lower than its 5-year historical median
Price to Sales (P/S)
1.02
Lower than its 5-year historical median
EV/EBITDA
6.52
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
14.91%
Outperforms industry median
Return on Capital Employed (ROCE)
15.84%
Outperforms industry median
Return on Assets (ROA)
11.39%
Operating Profit Margin
14.4%
Net Profit Margin
10.06%
Gross Profit Margin
16.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
37.6%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
68.38%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
59.18%
Asset Quality
Promoter Holding
64.80%
Pledged shares (%) of Promoter's holding (%)
62.95%
Reserves
₹155 Cr.
Equity
₹85.2 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Vertoz stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Somewhat Good
Check detailed performance

Valuation

Somewhat Undervalued

Check Valuation charts

Price Trend

Semi Strong
Check Price chart
Q.1 Is Vertoz Ltd a good quality company?
Vertoz Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Vertoz Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vertoz Ltd vs industry peers?
Vertoz Ltd revenue CAGR is 44.48%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vertoz Ltd?
Promoters hold 64.80% of the Vertoz Ltd, with 62.95% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Vertoz Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -18.27% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vertoz Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ36.9%63.9%19.2%15.6%11.9%12.8%14.6%12%4.2%6.1%-
Value Creation
Index ⓘ		1.63.60.40.1-0.2-0.10.0-0.1-0.7-0.6-

Growth Parameters ⓘ
Sales ⓘ5.810.615.221.315.416.620.554.241.857.589
Sales YoY Gr.-84.1%43.1%40.1%-27.9%7.9%23.8%164%-22.9%37.6%-
Adj EPS ⓘ0.21.30.710.60.61.51.50.20.40.7
YoY Gr.-682.4%-44.4%36.5%-38.6%3.2%128.1%4.8%-85%60.9%-
BVPS (₹) ⓘ0.61.99.310.411.212.31416.41415.517.2
Adj Net
Profit ⓘ		0.11.11.82.41.51.53.53.71.93.16
Cash Flow from Ops. ⓘ1.5-0.3-914.96.80.21.6-17-15.4-13.2-
Debt/CF from Ops. ⓘ0.2-16.6-0.40.31.450.85-0.5-0.7-1.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ29.1%30.2%41%37.6%
Adj EPS ⓘ9%-9.8%-36.7%60.9%
BVPSⓘ44.3%6.7%3.4%10.2%
Share Price - -18.5% -49.2% -50.9%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		35.7107.514.910.25.85.511.17.92.12.54.2
Op. Profit
Mgn % ⓘ		626.221.32022.531.735.313.810.913.813.8
Net Profit
Mgn % ⓘ		2.510.511.711.39.79.317.16.84.65.46.6
Debt to
Equity ⓘ		0.72.80.10.20.40.40.20.20.10.1-
Working Cap
Days ⓘ		4877212176155216238187444454230
Cash Conv.
Cycle ⓘ		-4661641246212015957152219106

Valuation of Vertoz - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.0014.5063.0163.0162.9562.95
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1220374641574283155255
Operating Expenses ⓘ + 1115293634453165134219
Manufacturing Costs07162224362249114186
Material Costs7000000000
Employee Cost 3691076691220
Other Costs ⓘ 23342237812
Operating Profit ⓘ 1581171211182237
Operating Profit Margin (%) 5.2%24.9%22.1%22.7%16.8%21.8%26.5%21.3%14.0%14.3%
Other Income ⓘ + 0011221127
Exceptional Items ⓘ 0000000000
Interest ⓘ 0110111222
Depreciation ⓘ 01122433613
Profit Before Tax ⓘ 0479598141628
Tax ⓘ 01111123-02
Profit After Tax 0367486111626
PAT Margin (%) 3.1%15.1%15.6%15.9%10.0%14.4%14.7%13.3%10.4%10.1%
Adjusted EPS (₹)0.43.72.43.11.73.42.64.61.93.1
Dividend Payout Ratio (%)0%0%0%0.80%3%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 14283650586682154190
Share Capital ⓘ 0.020.025.995.9911.9711.9711.9711.9742.0385.23
Reserves ⓘ 14223038465470112105
Debt +04351012981418
Long Term Debt0111121000
Short Term Debt0325911881418
Minority Interest0000000000
Trade Payables2677764131732
Others Liabilities ⓘ 2234687271212
Total Liabilities ⓘ 5164152728486130198253

Fixed Assets

Net Fixed Assets ⓘ +16109595655579386
Gross Block17121365646570113120
Accumulated Depreciation01357810132034
CWIP ⓘ 0000000000
Investments ⓘ 0000000050
Inventories0000000000
Trade Receivables17181392326385361
Cash Equivalents 3313433361113
Others Assets ⓘ 00126112293693
Total Assets ⓘ 5164152728486130198253
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 20-5-849-32-1578
PBT ⓘ 0079598141628
Adjustment ⓘ 001211-06469
Changes in Working Capital ⓘ 20-12-1734-11-9-30-14-25
Tax Paid ⓘ -00-1-1-1-1-2-3-1-3
Cash Flow From Investing Activity ⓘ + -10-5-0-493-01-449
Capex -10-5-1-501-1-0-41-3
Net Investments 00000000-58
Others ⓘ -0011221124
Cash Flow From Financing Activity ⓘ + 0019-1-1-1-21841-15
Net Proceeds from Shares ⓘ 00190000000
Net Proceeds from Borrowing ⓘ 000001-1-10-0
Interest Paid ⓘ -00-1-0-1-1-1-1-2-2
Dividend Paid ⓘ 0000-000000
Others ⓘ 000-0-0-0-02043-13
Net Cash Flow ⓘ 209-9-1-00342
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)52.32137.5335.7322.699.4115.229.8414.8713.6614.91
ROCE (%)49.194.5737.0725.2112.7116.3912.2917.0812.4215.84
Asset Turnover Ratio2.41.921.280.990.650.730.490.770.951.13
PAT to CFO Conversion(x)N/A0-0.83-1.1412.25-0.380.33-1.360.440.31
Working Capital Days
Receivable Days3774.90123.30122.90101.90104216.80140.90106.8081.70
Inventory Days0000000000
Payable Days123.20000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vertoz Ltd FAQs

The current trading price of Vertoz on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vertoz stood at ₹309.3 Cr

The latest P/E ratio of Vertoz as of 31-Dec-1969 is 52.64.

The latest P/B ratio of Vertoz as of 31-Dec-1969 is 2.12.

The 52-week high of Vertoz is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vertoz is ₹89.39 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vertoz Ltd is a average quality company.

The key valuation ratios of Vertoz Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Vertoz Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Vertoz Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now