SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vertoz Ltd (VERTOZ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VERTOZ Advertising & Media | Small Cap | Vertoz Share Price

BSE Share Price
Not Listed

Vertoz Ltd (VERTOZ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VERTOZ Advertising & Media | Small Cap | Vertoz Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹339 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.7
TTM Sales
₹81.2 Cr.
Book Value per Share
₹17
P/E Ratio
58.73
Lower than its 5-year historical median
Industry PE
21.1
Price to Book (P/B)
2.34
Lower than its 5-year historical median
Price to Sales (P/S)
4.17
Lower than its 5-year historical median
EV/EBITDA
24.02
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
4.11%
Underperforms industry median
Return on Capital Employed (ROCE)
6.05%
Underperforms industry median
Return on Assets (ROA)
3.40%
Operating Profit Margin
13.8%
Net Profit Margin
8.93%
Gross Profit Margin
16.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
37.6%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
74.23%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
98.07%
Asset Quality
Promoter Holding
64.80%
Pledged shares (%) of Promoter's holding (%)
62.95%
Reserves
₹59 Cr.
Equity
₹85.2 Cr.
Face Value
₹10
All Time Low / High
- / -

Vertoz stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Vertoz Ltd a good quality company?
Vertoz Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vertoz Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vertoz Ltd vs industry peers?
Vertoz Ltd revenue CAGR is 30.21%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vertoz Ltd?
Promoters hold 64.80% of the Vertoz Ltd, with 62.95% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Vertoz Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -27.94% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vertoz Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 36.9%63.9%19.2%15.6%11.9%12.8%14.6%12%4.2%6.1%-
Value Creation
Index
1.63.60.40.1-0.2-0.10.0-0.1-0.7-0.6-

Growth Parameters

Sales 5.810.615.221.315.416.620.554.241.857.581
Sales YoY Gr.-84.1%43.1%40.1%-27.9%7.9%23.8%164%-22.9%37.6%-
Adj EPS 0.21.30.710.60.61.51.50.20.40.7
YoY Gr.-682.4%-44.4%36.5%-38.6%3.2%128.1%4.8%-85%60.9%-
BVPS (₹) 0.61.99.310.411.212.31416.41415.517
Adj Net
Profit
0.11.11.82.41.51.53.53.71.93.16
Cash Flow from Ops. 1.5-0.3-914.96.80.21.6-17-15.4-13.2-
Debt/CF from Ops. 0.2-16.6-0.40.31.450.85-0.5-0.7-1.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 29.1%30.2%41%37.6%
Adj EPS 9%-9.8%-36.7%60.9%
BVPS44.3%6.7%3.4%10.2%
Share Price - -27.5% -44.1% 333.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
35.7107.514.910.25.85.511.17.92.12.54.2
Op. Profit
Mgn %
626.221.32022.531.735.313.810.913.814
Net Profit
Mgn %
2.510.511.711.39.79.317.16.84.65.47.1
Debt to
Equity
0.72.80.10.20.40.40.20.20.10.10
Working Cap
Days
4877212176155216238187444454230
Cash Conv.
Cycle
-4661641246212015957152219106

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6111521151721544257
Operating Expenses + 581217121113473750
Manufacturing Costs1136567352427
Material Costs0000000000
Employee Cost 35786557916
Other Costs 1223112556
Operating Profit 0334357758
Operating Profit Margin (%) 6.0%26.2%21.2%20.0%22.5%31.7%35.3%13.8%10.9%13.8%
Other Income + 0011120013
Exceptional Items 0000000000
Interest 0010111212
Depreciation 0111122123
Profit Before Tax 0224345537
Tax 0111111102
Profit After Tax 0123234435
PAT Margin (%) 2.5%10.5%11.9%12.9%12.8%16.7%18.1%6.8%6.2%8.9%
Adjusted EPS (₹)0.21.30.81.20.81.21.61.50.30.6
Dividend Payout Ratio (%)0%0%0%2.20%6.10%0%0%0%0%0%

Valuation of Vertoz - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 02222527293339118132
Share Capital 0066121212124285
Reserves 021619151722277646
Debt +0435910781115
Long Term Debt0111121000
Short Term Debt032488681115
Minority Interest0000000000
Trade Payables1112332856
Others Liabilities 123356624105
Total Liabilities 39283543494979144158

Fixed Assets

Net Fixed Assets +1211864389
Gross Block1333121212122023
Accumulated Depreciation012336791114
CWIP 0000000000
Investments 00124252728306865
Inventories0000000000
Trade Receivables1313661213163548
Cash Equivalents 23124333480
Others Assets 0011111262535
Total Assets 39283543494979144158

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1-0-915702-17-15-13
PBT 0224345537
Adjustment 0110012210
Changes in Working Capital 1-3-11124-4-4-23-19-18
Tax Paid -0-0-1-1-1-1-1-1-1-2
Cash Flow From Investing Activity + -1-2-0-22-600-0-436
Capex -1-2-0-0-7-0-0-0-7-3
Net Investments -00-1-23-1-2-0-1-388
Others 0011120011
Cash Flow From Financing Activity + -0418-1-1-1-219620
Net Proceeds from Shares 00190000000
Net Proceeds from Borrowing 000001-1-10-0
Interest Paid -0-0-0-0-1-1-1-1-1-1
Dividend Paid 0000-0-00000
Others -04-1-0-0-0-020631
Net Cash Flow 119-8-1-0014-7

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A107.515.2111.677.619.8711.7910.083.294.11
ROCE (%)N/A63.9419.1615.5911.9212.7614.6211.994.156.05
Asset Turnover Ratio2.21.710.810.670.390.360.420.850.370.38
PAT to CFO Conversion(x)N/A-0-4.553.500.5-4.25-5-2.6
Working Capital Days
Receivable Days29.3067.60194.80161.30139199.7022597.40220.80261.20
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.0014.5063.0163.0162.95
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vertoz Ltd FAQs

The current trading price of Vertoz on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vertoz stood at ₹338.5 Cr

The latest P/E ratio of Vertoz as of 31-Dec-1969 is 58.73.

The latest P/B ratio of Vertoz as of 31-Dec-1969 is 2.34.

The 52-week high of Vertoz is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vertoz is ₹81.20 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vertoz Ltd is a average quality company.

The key valuation ratios of Vertoz Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vertoz Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Vertoz Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: