Skip to main content

MoneyWorks4Me

Vertoz Ltd (VERTOZ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VERTOZ Advertising & Media | Small Cap | Vertoz Share Price

BSE Share Price
Not Listed

Vertoz Ltd (VERTOZ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VERTOZ Advertising & Media | Small Cap | Vertoz Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹255 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹3.1
TTM Sales
₹303 Cr.
Book Value per Share
₹28.2
P/E Ratio
9.66
Lower than its 5-year historical median
Industry PE
18.1
Price to Book (P/B)
1.06
Lower than its 5-year historical median
Price to Sales (P/S)
0.84
Lower than its 5-year historical median
EV/EBITDA
5.59
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
12.34%
In line with industry median
Return on Capital Employed (ROCE)
14.31%
Underperforms industry median
Return on Assets (ROA)
7.76%
Outperforms industry median
Operating Profit Margin
16.3%
Outperforms industry median
Net Profit Margin
8.95%
Outperforms industry median
Gross Profit Margin
16.4%
Outperforms industry median
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
41.24%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
33.5%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.79%
Asset Quality
Promoter Holding
64.80%
Pledged shares (%) of Promoter's holding (%)
62.95%
Reserves
₹155 Cr.
Equity
₹85.2 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Vertoz stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Weak
Q.1 Is Vertoz Ltd a good quality company?
Vertoz Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vertoz Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vertoz Ltd vs industry peers?
Vertoz Ltd revenue CAGR is 38.63%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vertoz Ltd?
Promoters hold 64.80% of the Vertoz Ltd, with 62.95% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Vertoz Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -19.94% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vertoz Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ63.9%19.2%15.6%11.9%12.8%14.6%12%4.2%6.1%7.2%-
Value Creation
Index ⓘ
3.60.40.1-0.2-0.10.0-0.1-0.7-0.6-0.5-

Growth Parameters ⓘ

Sales ⓘ10.615.221.315.416.620.554.241.857.581.289
Sales YoY Gr.-43.1%40.1%-27.9%7.9%23.8%164%-22.9%37.6%41.2%-
Adj EPS ⓘ1.30.710.60.61.51.50.20.40.30.7
YoY Gr.--44.4%36.5%-38.6%3.2%128.1%4.8%-85%60.9%-16.2%-
BVPS (₹) ⓘ1.99.310.411.212.31416.41415.516.917.1
Adj Net
Profit ⓘ
1.11.82.41.51.53.53.71.93.12.66
Cash Flow from Ops. ⓘ-0.3-914.96.80.21.6-17-15.4-13.220.1-
Debt/CF from Ops. ⓘ-16.6-0.40.31.450.85-0.5-0.7-1.11.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ25.4%37.4%14.5%41.2%
Adj EPS ⓘ-14.9%-13.5%-41.3%-16.2%
BVPSⓘ27.4%6.7%1.1%9.6%
Share Price - -18.1% -53.8% -49.5%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
107.514.910.25.85.511.17.92.12.51.94.1
Op. Profit
Mgn % ⓘ
26.221.32022.531.735.313.810.913.812.113.8
Net Profit
Mgn % ⓘ
10.511.711.39.79.317.16.84.65.43.26.6
Debt to
Equity ⓘ
2.80.10.20.40.40.20.20.10.10.3-
Working Cap
Days ⓘ
77212176155216238187444454465230
Cash Conv.
Cycle ⓘ
61641246212015957152219170106

Valuation of Vertoz - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.0014.5063.0163.0162.9562.9562.95
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales20374641574283155255292
Operating Expenses ⓘ + 15293634453165134219243
Manufacturing Costs7162224362249114186194
Material Costs0000000000
Employee Cost 69107669122028
Other Costs ⓘ 334223781221
Operating Profit ⓘ 58117121118223749
Operating Profit Margin (%) 24.9%22.1%22.7%16.8%21.8%26.5%21.3%14.0%14.3%16.7%
Other Income ⓘ + 0112211275
Exceptional Items ⓘ 0000000000
Interest ⓘ 1101112226
Depreciation ⓘ 112243361316
Profit Before Tax ⓘ 47959814162832
Tax ⓘ 1111123-026
Profit After Tax 36748611162626
PAT Margin (%) 15.1%15.6%15.9%10.0%14.4%14.7%13.3%10.4%10.1%9.0%
Adjusted EPS (₹)3.72.43.11.73.42.64.61.93.13.1
Dividend Payout Ratio (%)0%0%0.80%3%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 4283650586682154190233
Share Capital ⓘ 0.025.995.9911.9711.9711.9711.9742.0385.2385.23
Reserves ⓘ 4223038465470112105148
Debt +435101298141870
Long Term Debt11112100050
Short Term Debt32591188141819
Minority Interest000000000-5
Trade Payables67776413173279
Others Liabilities ⓘ 23468727121243
Total Liabilities ⓘ 164152728486130198253420

Fixed Assets

Net Fixed Assets ⓘ +6109595655579386199
Gross Block7121365646570113120252
Accumulated Depreciation135781013203453
CWIP ⓘ 0000000000
Investments ⓘ 0000000500
Inventories0000000000
Trade Receivables718139232638536182
Cash Equivalents 3134333611138
Others Assets ⓘ 0126112293693130
Total Assets ⓘ 164152728486130198253420
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 0-5-849-32-157860
PBT ⓘ 07959814162832
Adjustment ⓘ 01211-0646917
Changes in Working Capital ⓘ 0-12-1734-11-9-30-14-2514
Tax Paid ⓘ 0-1-1-1-1-2-3-1-3-3
Cash Flow From Investing Activity ⓘ + 0-5-0-493-01-449-71
Capex 0-5-1-501-1-0-41-3-75
Net Investments 0000000-58-0
Others ⓘ 0112211245
Cash Flow From Financing Activity ⓘ + 019-1-1-1-21841-157
Net Proceeds from Shares ⓘ 01900000000
Net Proceeds from Borrowing ⓘ 00001-1-10-014
Interest Paid ⓘ 0-1-0-1-1-1-1-2-2-5
Dividend Paid ⓘ 000-0000000
Others ⓘ 00-0-0-0-02043-13-2
Net Cash Flow ⓘ 09-9-1-00342-4
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)137.5335.7322.699.4115.229.8414.8713.6614.9112.34
ROCE (%)94.5737.0725.2112.7116.3912.2917.0812.4215.8314.31
Asset Turnover Ratio1.921.280.990.650.730.490.770.951.130.87
PAT to CFO Conversion(x)0-0.83-1.1412.25-0.380.33-1.360.440.312.31
Working Capital Days
Receivable Days74.90123.30122.90101.90104216.80140.90106.8081.7089.20
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Annual reports

No annual reports available.

Concalls

No concalls available.

Vertoz Ltd FAQs

The current trading price of Vertoz on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vertoz stood at ₹255.1 Cr

The latest P/E ratio of Vertoz as of 31-Dec-1969 is 43.41.

The latest P/B ratio of Vertoz as of 31-Dec-1969 is 1.75.

The 52-week high of Vertoz is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vertoz is ₹89.39 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vertoz Ltd is a average quality company.

The key valuation ratios of Vertoz Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vertoz Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Vertoz Ltd

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now