B.A.G. Films and Media Ltd (BAGFILMS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532507 | NSE: BAGFILMS | Film Production, Distribution & Entertainment | Small Cap

BAG Films & Media Share Price

6.40 -0.09 -1.39%
as on 05-Dec'25 15:23

B.A.G. Films and Media Ltd (BAGFILMS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532507 | NSE: BAGFILMS | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on BAG Films & Media

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

B.A.G. Films and Media stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
69.43
Market Cap:
128.5 Cr.
52-wk low:
5.3
52-wk high:
12.2

Is B.A.G. Films and Media Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of BAG Films & Media: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
B.A.G. Films and Media Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.7%2.2%1%1.7%1.4%0%1.5%1.3%1.8%1.7%-
Value Creation
Index
-0.9-0.8-0.9-0.9-0.9-1.0-0.9-0.9-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 23.124.424.825.433.33034.735.33638.138
Sales YoY Gr.-5.5%1.4%2.6%31.2%-9.9%15.5%1.8%1.8%6.1%-
Adj EPS -0.3-0.1-0.10.10-0.20-00.10.10.1
YoY Gr.-NANANA-57.1%-766.7%NA-200%NA20%-
BVPS (₹) 14.11413.913.513.513.313.313.313.313.413.5
Adj Net
Profit
-6.1-2.5-2.71.40.5-3.90.4-0.41.11.12
Cash Flow from Ops. 33.340.6-2.88.111.10.83.74.64.83.5-
Debt/CF from Ops. 2.91.9-19.65.13479.88.76.99.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.7%2.7%3.2%6.1%
Adj EPS NA14.9%44.2%20%
BVPS-0.6%-0.2%0.2%0.5%
Share Price 4.9% 19.9% 7.9% -38.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-2.3-1-10.50.2-1.50.2-0.20.40.40.7
Op. Profit
Mgn %
64.262.961.453.73013.22116.417.417.218.3
Net Profit
Mgn %
-26.4-10.3-10.85.51.6-12.91.2-1.12.92.94.6
Debt to
Equity
0.40.30.20.20.10.20.10.20.10.10
Working Cap
Days
746578456402334433405439481494268
Cash Conv.
Cycle
5584603693052182722703073162989

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - B.A.G. Films and Media Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 0.3
TTM Sales (₹ Cr.) 38.4 140
BVPS (₹.) 13.5 8.1
Reserves (₹ Cr.) 227 120
P/BV 0.48 0.81
PE 69.43 19.79
From the Market
52 Week Low / High (₹) 5.34 / 12.23
All Time Low / High (₹) 1.33 / 104.90
Market Cap (₹ Cr.) 128
Equity (₹ Cr.) 39.6
Face Value (₹) 2
Industry PE 38.2

Management X-Ray of BAG Films & Media:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of BAG Films & Media - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of BAG Films & Media

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales23242525333035353638
Operating Expenses 891012232627303032
Manufacturing Costs2211111211
Material Costs2201-10-2-3-4-3
Employee Cost 1223322332
Other Costs 4368212326272931
Operating Profit 151515141047667
Operating Profit Margin (%) 64.2%62.8%61.3%53.7%29.8%13.2%21.0%16.3%17.4%17.1%
Other Income 1000000010
Interest 131184444444
Depreciation 98128643221
Exceptional Items 0000000000
Profit Before Tax -7-3-411-41022
Tax -1-0-2-0000000
Profit After Tax -6-3-310-40-011
PAT Margin (%) -26.4%-10.3%-10.9%5.5%1.5%-12.9%1.3%-0.8%2.9%2.9%
Adjusted EPS (₹)-0.3-0.1-0.10.10.0-0.20.0-0.00.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 266263260266267263263262263265
Share Capital 38383840404040404040
Reserves 228226223227227223223223224225
Minority Interest0000000000
Debt75545041333835383134
Long Term Debt331300053100
Short Term Debt41405041333432373134
Trade Payables2111774268
Others Liabilities 254282246111312
Total Liabilities 368361320310309312308313314318

Fixed Assets

Gross Block155173173173174174174174174174
Accumulated Depreciation113121133141147151154156158159
Net Fixed Assets 42534132272220181615
CWIP 20100000000
Investments 260270249249249249249248248248
Inventories21191918191922242831
Trade Receivables1711558131010910
Cash Equivalents 3331131111
Others Assets 5445667121213
Total Assets 368361320310309312308313314318

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3341-381114553
PBT -7-3-511-40012
Adjustment 22182013987655
Changes in Working Capital 1825-18-61-3-3-1-1-3
Tax Paid 0000000000
Cash Flow From Investing Activity -4-10220-00-0110
Capex 201-0-00-00-0-0
Net Investments 0-9140000000
Others -6-180000010
Cash Flow From Financing Activity -32-31-20-10-111-5-5-5-4
Net Proceeds from Shares 3005000000
Net Proceeds from Borrowing -2200-0-05-2-2-10
Interest Paid -13-11-8-4-4-4-4-4-4-4
Dividend Paid 0000000000
Others 0-20-12-10-700-0-00
Net Cash Flow -3-0-0-2-02-2-00-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.31-0.95-1.030.530.19-1.460.18-0.10.40.41
ROCE (%)1.692.230.981.721.420.041.481.261.771.74
Asset Turnover Ratio0.060.070.070.080.110.10.110.110.110.12
PAT to CFO Conversion(x)N/AN/AN/A8N/AN/AN/AN/A53
Working Capital Days
Receivable Days26121211766681251211059490
Inventory Days350301280269207235215236264283
Payable Days4032960905-1,6370-929-421-375-720

B.A.G. Films and Media Ltd Stock News

B.A.G. Films and Media Ltd FAQs

The current trading price of BAG Films & Media on 05-Dec-2025 15:23 is ₹6.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of BAG Films & Media stood at ₹128.4.
The latest P/E ratio of BAG Films & Media as of 04-Dec-2025 is 69.43.
The latest P/B ratio of BAG Films & Media as of 04-Dec-2025 is 0.48.
The 52-week high of BAG Films & Media is ₹12.23 and the 52-week low is ₹5.34.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BAG Films & Media is ₹38.38 ( Cr.) .

About B.A.G. Films and Media Ltd

BAG Films & Media was incorporated on January 22, 1993. It is a Public Limited Company domiciled in India and is listed on the BSE Limited (BSE) and National Stock Exchange of India Limited (NSE).

The company holds the unique distinction of producing programmes of all genres for a range of channels and audience. Realizing the potential in digital market, the company has intensive plans to produce for digital platform. The company has a strong presence in Hindi General Entertainment Channels (GECs) and Regional GECs across India. It has demonstrated an exceptional ability to consistently create high quality content to excite the Indian audience.

The company has moved into fast trajectory with its broadcasting initiative. The Company went ahead with its premise of being a 360 degree media house and launched two television channels namely ‘News24’ and ‘E24’ through its subsidiaries in financial year 2007-2008. It has also performed well by running new programmes across different channels and strengthened its presence across India.

Business area of the company

The main business of the company is content production, distribution and allied activities. The company provides infrastructural support for content production.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×