SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Balaji Telefilms Ltd (BALAJITELE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532382 NSE: BALAJITELE Film Production, Distribution & Entertainment | Small Cap | Balaji Telefilms Share Price

₹89.98 -0.49 (-0.54%)

As on 02-Jul'26 16:59

Balaji Telefilms Ltd (BALAJITELE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532382 NSE: BALAJITELE Film Production, Distribution & Entertainment | Small Cap | Balaji Telefilms Share Price

₹89.98 -0.49 (-0.54%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,097 Cr.
Current Price
₹90
52-Week Low / High
₹70 / 140
TTM EPS
₹-3.7
TTM Sales
₹211 Cr.
Book Value per Share
₹52.6
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
39.7
Price to Book (P/B)
1.71
Higher than its 5-year historical median
Price to Sales (P/S)
5.20
Higher than its 5-year historical median
EV/EBITDA
-21.17
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
16.57%
In line with industry median
Return on Capital Employed (ROCE)
-0.14%
Underperforms industry median
Return on Assets (ROA)
11.98%
Operating Profit Margin
-1.5%
Net Profit Margin
19.99%
Gross Profit Margin
0.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-27%
Operating Profit Growth (1 Year)
-
-115.52%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
328.73%
Asset Quality
Promoter Holding
31.32%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹617 Cr.
Equity
₹24.4 Cr.
Face Value
₹2
All Time Low / High
₹17.45 / 388.00

Balaji Telefilms stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Balaji Telefilms Ltd a good quality company?
Balaji Telefilms Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Balaji Telefilms Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Balaji Telefilms Ltd vs industry peers?
Balaji Telefilms Ltd revenue CAGR is -4.71%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Balaji Telefilms Ltd?
Promoters hold 31.32% of the Balaji Telefilms Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Balaji Telefilms Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -1.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Balaji Telefilms Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.4%0.5%6%2.7%9.4%3.3%0.7%5.2%5.2%-0.1%-
Value Creation
Index
-0.3-1.0-0.6-0.8-0.3-0.8-1.0-0.6-0.6-1.0-

Growth Parameters

Sales 257408417440577316242517621453211
Sales YoY Gr.-59%2%5.7%31%-45.2%-23.3%113.6%20%-27%-
Adj EPS 3.93.42.20.55.91.80.43.21.97.4-3.7
YoY Gr.--11.1%-35.5%-76.1%1015.1%-70.2%-76.1%652.4%-41.5%300%-
BVPS (₹) 82.175.897.298.8103.4106.4106.6110.542.855.152.6
Adj Net
Profit
29.426.122.45.459.817.84.231.918.888.5-45
Cash Flow from Ops. 13.514.75218.585.3-20.8-97.111468.753.3-
Debt/CF from Ops. 000000-0.50.91.10.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.5%-4.7%23.2%-27%
Adj EPS 7.5%4.6%160.2%300%
BVPS-4.3%-11.8%-19.7%29%
Share Price -1.7% 7.1% 28% -3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.64.42.90.55.81.70.42.92.415.9-6.9
Op. Profit
Mgn %
13.31.512.83.32211.96.197.6-1.5-29.4
Net Profit
Mgn %
11.46.45.41.210.45.61.86.2319.5-21.6
Debt to
Equity
00000000.10.200
Working Cap
Days
436330288263251533794394353485532
Cash Conv.
Cycle
4155938130104367219137139346

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales257408417440577316242517621453
Operating Expenses + 223405364426452278227471574460
Manufacturing Costs191302280369321254298431451269
Material Costs-72523-2040-10-109-17-166
Employee Cost 13191623141015152328
Other Costs 256044537824234110097
Operating Profit 344531512437154747-7
Operating Profit Margin (%) 13.3%0.9%12.7%3.3%21.5%11.8%6.0%9.0%7.6%-1.6%
Other Income + 24121725614724614
Exceptional Items 00-900100000
Interest 01002228113
Depreciation 91214133326141087
Profit Before Tax 5024726953465335-4
Tax 13-2730637921414-95
Profit After Tax 3729162058254392191
PAT Margin (%) 14.4%7.2%3.9%4.6%10.0%8.0%1.8%7.5%3.4%20.0%
Adjusted EPS (₹)4.93.91.62.05.72.50.43.92.17.6
Dividend Payout Ratio (%)24.60%10.30%24.80%20.10%7%8%0%0%0%0%

Valuation of Balaji Telefilms - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6235759839991,0461,0761,0781,117434659
Share Capital 15152020202020202024
Reserves 6085609639791,0261,0551,0581,097414635
Debt +00000045100767
Long Term Debt0000000000
Short Term Debt00000045100767
Minority Interest0000000000
Trade Payables476743729996579510676
Others Liabilities 1020-326985577861468
Total Liabilities 6806621,0231,0981,2431,2271,2571,398763750

Fixed Assets

Net Fixed Assets +29333030542417172012
Gross Block131128135148184180168989089
Accumulated Depreciation10294105118130157152817077
CWIP 0321200001
Investments 27325068870872465865081942185
Inventories129269632434143159190133
Trade Receivables761008310312521326622313193
Cash Equivalents 4111016147310263811
Others Assets 286173141177301226172153342315
Total Assets 6806621,0231,0981,2431,2271,2571,398763750

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1315521985-21-971146953
PBT 5024726952365335-4
Adjustment -165134511813-43338
Changes in Working Capital -61275-59-66-109892622
Tax Paid -14-4-15-18-12-8-24-26-3
Cash Flow From Investing Activity + -150-18-438-6-5496-2-152-21-137
Capex -14-17-10-11-10-2-26-8-0
Net Investments -24-1-423-1-186811-9-10-141
Others -1120-57-2629-12-150-35
Cash Flow From Financing Activity + 1340392-5-32-163644-3257
Net Proceeds from Shares 15004130000041
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-2-1-1-4-4-1
Dividend Paid -140-5-5-100-2000
Others -20-170-20-144049-3257
Net Cash Flow -3-468-159-63615-26

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.044.92.092.035.662.380.413.552.7216.57
ROCE (%)9.420.5262.659.393.30.735.155.21-0.14
Asset Turnover Ratio0.440.610.490.420.490.260.190.390.570.6
PAT to CFO Conversion(x)0.350.523.250.951.47-0.84-24.252.923.290.58
Working Capital Days
Receivable Days96.1078.60807772195.30361.40172.70104.3090.20
Inventory Days11.9046.3070.4054.7027.6033.10132.80106.60102.70130.10
Payable Days-2,208.80841.60852.30-1,067.20789.90-3,659.70-257-1,682.600502.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Balaji Telefilms Ltd FAQs

The current trading price of Balaji Telefilms on 02-Jul-2026 16:59 is ₹89.98.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Balaji Telefilms stood at ₹1,096.9 Cr

The latest P/E ratio of Balaji Telefilms as of 01-Jul-2026 is 0.00.

The latest P/B ratio of Balaji Telefilms as of 01-Jul-2026 is 1.71.

The 52-week high of Balaji Telefilms is ₹140.0 and the 52-week low is ₹70.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Balaji Telefilms is ₹211 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Balaji Telefilms Ltd is a below average quality company.

The key valuation ratios of Balaji Telefilms Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Balaji Telefilms Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Balaji Telefilms Ltd

Balaji Telefilms, a media company, was incorporated in 1994. It has 32 state-of the-art studios. It is a leading content provider in the television segment. It started operations in 1995-96 with serials like Mano Ya Na Mano and Hum Paanch. The company occupies a dominant space in the television content creation space, with the No.1 show on Indian television to its credit and all of its shows among the Top 50 on television. Currently its producers of several leading serials on major channels like Star Plus, 9X, Sony TV, Zee TV and SUN TV network.

Balaji has produced over 15,000 hours of television content since its inception, including content in Hindi, Tamil, Telegu, Kannada and Malayalam.

The company owns 33 modern studios and 32 editing suites, more than any Indian company in the field of entertainment.

It has a subsidiary named  Balaji Motion Pictures, which is engaged in production of films and Balaji Telefilms FZE, engaged in providing content to leading channels in Sharajah.

Balaji Telefilms has produced top rated serials like Hum Paanch, Kyunki Saas Bhi Kabhi Bahu Thi, Kahaani Ghar Ghar Ki and Kasamh Se, amongst others. Balaji has also diversified itself into all the 4 screens by bringing in new teams for the motion pictures, internet and mobile space. The company has also evolved with the times and significantly corporatized itself, bringing in a Group CEO and experienced professional team for driving the future strategic direction of the company.

It has also produced and distributed movies like Kya Kool Hain Hum, Shoot out at Lokhandwala, Sarkar Raj, Bhool Bhulaiya, KKompany and Mission Istanbul.

Hoonur is its recently-launched online portal for media professionals and entertainment consumers. The brand is used in the online and mobile space both for the entertainment portal and for user generated content.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: