X

CDI International Ltd Stock Analysis

Small Cap
Evaluated by 43 users | BSE: 526141 | NSE: COMPACDISC |
Film Production, Distribution & Entertainment
The largest animation company of South Asia -- CDI International, earlier known as Compact Disc India (CDI) -- is a profit making company engaged in multimedia and entertainment production in India. CDI gained extensive expertise in creation, distribution and management of contents for...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Return on Capital Employed -1.59%12.48%51.75%67.82%60.75%42.87%-0.81%0.37%-0.24%-0.42%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 19.933.550.21031872280.5000
Y-o-Y Gr. Rt.-68.5%50%104.7%82.1%22%-99.8%-100%NANA
Adjusted EPS (Rs.) -0.181.428.5420.6341.1449.31-1.170.02-0.25-0.44
Y-o-Y Gr. Rt.-NA501.4%141.6%99.4%19.9%-102.4%NA-1350%NA
Book Value per Share (Rs.) 10.4311.8120.4539.7980.03108.25107.0790.2589.9689.52
Adjusted Net Profit -0.21.48.219.839.547.3-1.10-0.3-0.6
Net Op. Cash Flow (Rs. Cr.) 00.10.1-0.6-16.9-3.142.30-0.4
Debt to Cash Flow from Ops -6.296.143.04-0.47-1.08-7.294.877.74572.59-47.07
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
CDI International Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales -100%-100%-100%NA
Adjusted EPS NA-140.4%NANA
Book Value per Share 272.3-5.8-0.5
Share Price - - - -
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Return on Equity (%) -1.7212.7552.9768.5168.852.46-1.090.02-0.28-0.49
Operating Profit Margin (%) -0.456.4517.7120.2221.5821.15-174.09000
Net Profit Margin (%) -0.874.0616.2919.2221.1120.75-250.61000
Debt to Equity 0.030.040.020.010.240.210.190.150.160.16
Working Capital Days 16512613311614215066,142000
Cash Conversion Cycle 135879195888647,056000
Entity Percentage Holding
Promoters 22.60%
Institutions 0.02%
Non-Institutions 77.39%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

Data is not available for this company.

Data is not available for this company

The largest animation company of South Asia -- CDI International, earlier known as Compact Disc India (CDI) -- is a profit making company engaged in multimedia and entertainment production in India. CDI gained extensive expertise in creation, distribution and management of contents for Media and Entertainment sector with its strong presence in India,

The largest animation company of South Asia -- CDI International, earlier known as Compact Disc India (CDI) -- is a profit making company engaged in multimedia and entertainment production in India. CDI gained extensive expertise in creation, distribution and management of contents for Media and Entertainment sector with its strong presence in India, Malaysia and Singapore. In 2012 the company changed its name from Compact Disc India Ltd. to CDI International Ltd.

CDI is India’s leading integrated media and entertainment company with prime focus on Animation Outsourcing and Production. CDI is currently working on assignments worth Rs 329 crore in outsourcing division. With a phenomenal growth of over 493% in just 5 years, CDI is fast emerging as Asia’s undisputed leader in the animation film industry.

Until 2003, CDI gained extensive expertise in creation, distribution and management of contents for Media & Entertainment sector. The company offered one stop service from concept to screen.

Animation Outsourcing is the new wave in outsourcing. In 2003, CDI decided to diversify and shift operations towards more remunerative areas of operation. Today CDI is the largest animation outsourcing company in South Asia.

CDI benchmarks its creative, technology and production processes to delight the most discerning international clients from the world of entertainment. As a result CDI is widely recognized in the animation industry for excellent production quality and on-time deliveries.

Owing to the huge availability of skilled talents and a robust communications backbone, Indian production houses have caught the fancy of global animation and game production companies. Having sensed this trend, the company has aligned its competencies and positioned itself as an animation outsourcing partner.

The company is a member of the following prestigious organizations:

  • Federation of Indian Chambers of Commerce and Industry (FICCI)
  • Confederation of Indian Industry (CII)
  • Indian Motion Picture Producers' Association (IMPPA)
  • The Indus Entrepreneurs (TIE)

Currently, CDI is working on the following two business models - Outsourcing Model and Own Production/Co-production Model.

Products:

The product range covers all the segments of entertainment including big screen (theatres), small screen (home videos and television) and personal screen (personal computers).

Associates:

Compact Disc India partners with forward thinking companies who bring specialized expertise and capabilities to complement each other. CDIL is associated with such global leaders as:

  • iMedia Ventures Limited,
  • Laser Infomedia
  • Premier Brand Licensing and Merchandising
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback