What is CDI International Ltd (COMPACDISC) share price return in the past 10 years?

Data is not available for this company

What is the share price of CDI International Ltd (COMPACDISC)?

Company share prices are keep on changing according to the market conditions. The current trading price of CDI International Ltd (COMPACDISC) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of CDI International?

The latest standalone P/E ratio of CDI International as of 01-Jan-1970 is 0.00.

What is the P/B ratio of CDI International Ltd (COMPACDISC)?

The latest standalone P/B ratio of CDI International Ltd (COMPACDISC) as of 01-Jan-1970 is 0.02.

What is the 52-week high and low of CDI International Ltd (COMPACDISC)?

The 52-week high of CDI International Ltd (COMPACDISC) is Rs. 1.95 and the 52-week low is Rs. 1.71.

CDI International Ltd (COMPACDISC) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: CDI International Ltd (COMPACDISC)
Brand: CDI International

CDI International Ltd (COMPACDISC)

Key Metrics

Valuation Multiples

Market Cap

₹2 Cr.

Current Price

₹0

52-Week Low / High

₹2 / 2

TTM EPS

₹-0.3

TTM Sales

₹0 Cr.

Book Value per Share

₹89.2

P/E Ratio

0.00

Industry PE

39.9

Price to Book (P/B)

0.02

In line with its 5-year historical median

Price to Sales (P/S)

0.00

EV/EBITDA

-89.62

In line with its 5-year historical median

Dividend Yield

0.00%

Profitability Efficiency

Return on Equity (ROE)

-0.49%

Return on Capital Employed (ROCE)

-0.41%

Return on Assets (ROA)

-0.38%

Operating Profit Margin

Net Profit Margin

Gross Profit Margin

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Operating Profit Growth (1 Year)

Net Profit Growth (1 Year)

Asset Quality

Promoter Holding

22.60%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹101 Cr.

Equity

₹12.8 Cr.

Face Value

₹10

All Time Low / High

₹1.00 / 130.95

CDI International stock performance

Key Ratios

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	TTM
ROCE % ⓘ	-1.4%	18.6%	55.7%	70.4%	67.9%	43.5%	-0.8%	0.5%	-0.3%	-0.4%	-
Growth Parameters ⓘ
Sales ⓘ	19.9	33.5	50.2	103	187	228	0.5	0	0	0	0
Sales YoY Gr.	-	68.5%	50%	104.7%	82.1%	22%	-99.8%	-100%	NA	NA	-
Adj EPS ⓘ	-0.2	1.4	8.5	20.6	41.1	49.3	-1.2	0	-0.3	-0.4	-0.3
YoY Gr.	-	NA	501.4%	141.6%	99.4%	19.9%	-102.4%	NA	-1350%	NA	-
BVPS (₹) ⓘ	10.4	11.8	20.5	39.8	80	108.3	107.1	90.3	90	89.5	89.2
Adj Net Profit ⓘ	-0.2	1.4	8.2	19.8	39.5	47.3	-1.1	0	-0.3	-0.6	-0
Cash Flow from Ops. ⓘ	-0	0.1	0.1	-0.6	-16.9	-3.1	4	2.3	0	-0.4	-
Debt/CF from Ops. ⓘ	-6.3	6.1	3	-0.5	-1.1	-7.3	4.9	7.7	572.6	-47.1	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	-100%	NA
Adj EPS ⓘ	NA	-140.4%	NA	NA
BVPSⓘ	27%	2.3%	-5.8%	-0.5%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	TTM
Return on Equity % ⓘ	-1.7	12.8	53	68.5	68.8	52.5	-1.1	0	-0.3	-0.5	-0.3
Op. Profit Mgn % ⓘ	-0.5	6.5	17.7	20.2	21.6	21.2	-174.1	0	0	0	NAN
Net Profit Mgn % ⓘ	-0.9	4.1	16.3	19.2	21.1	20.8	-250.6	0	0	0	-INF
Debt to Equity ⓘ	0	0	0	0	0.2	0.2	0.2	0.2	0.2	0.2	-
Working Cap Days ⓘ	165	126	133	116	142	150	66,142	0	0	0	0
Cash Conv. Cycle ⓘ	135	87	91	95	88	86	47,056	0	0	0	0

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14
Sales	19.85	33.45	50.18	102.73	187.10	228.18	0.45	0	0	0
Operating Expenses ⓘ +	19.94	31.34	41.30	82.12	146.72	179.91	1.23	0.99	0.30	0.48
Manufacturing Costs	0.07	0.02	0.03	0.04	145.44	178.14	0.03	0.03	0.02	0.01
Material Costs	19.18	29.74	40.58	80.92	0	0	0	0	0	0
Employee Cost	0.21	0.38	0.46	0.50	0.79	1.41	0.67	0.54	0.06	0
Other Costs ⓘ	0.48	1.20	0.24	0.66	0.48	0.36	0.53	0.41	0.21	0.48
Operating Profit ⓘ	-0.09	2.12	8.89	20.61	40.38	48.27	-0.78	-0.99	-0.30	-0.48
Operating Profit Margin (%)	-0.5%	6.3%	17.7%	20.1%	21.6%	21.2%	-174.0%	-	-	-
Other Income ⓘ +	0.08	0.08	0.11	0.05	5	0	0	1.69	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	0.01	0.03	0.05	0.04	1.42	0.01	0.17	0.65	0	0
Depreciation ⓘ	0.13	0.14	0.15	0.13	0.15	0.18	0.19	0.11	0.06	0.06
Profit Before Tax ⓘ	-0.16	2.03	8.78	20.50	43.81	48.07	-1.14	-0.05	-0.36	-0.54
Tax ⓘ	0.02	0.70	0.61	0.87	4.31	0.74	-0.02	0.02	0.01	0.01
Profit After Tax	-0.17	1.33	8.18	19.63	39.50	47.34	-1.13	-0.07	-0.37	-0.56
PAT Margin (%)	-0.9%	4.0%	16.3%	19.1%	21.1%	20.8%	-250.0%	-	-	-
Adjusted EPS (₹)	-0.2	1.4	8.5	20.5	41.3	49.5	-1.2	-0.1	-0.3	-0.4
Dividend Payout Ratio (%)	0%	0%	0%	4.90%	4.90%	4%	0%	0%	0%	0%

Valuation of CDI International - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14
Equity and Liabilities
Shareholders Fund +	9.98	11.31	19.57	38.08	76.60	103.60	102.47	114.80	114.43	113.87
Share Capital ⓘ	9.57	9.57	9.57	9.57	9.57	9.57	9.57	12.72	12.72	12.72
Reserves ⓘ	0.41	1.74	10	28.51	67.02	94.03	92.90	102.08	101.71	101.15
Debt +	0.26	0.49	0.38	0.28	18.21	22.20	19.62	17.75	17.75	17.75
Long Term Debt	0.26	0.49	0.38	0.28	18.21	22.20	19.62	17.75	17.75	17.75
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	1.24	3.24	3.45	1.30	4.47	5.64	5.64	5.64	5.64	5.64
Others Liabilities ⓘ	1.76	1.62	2.50	4.61	8.55	10.71	10.47	9.81	10.14	10.03
Total Liabilities ⓘ	13.24	16.65	25.90	44.27	107.82	142.16	138.21	148	147.96	147.30
Fixed Assets
Net Fixed Assets ⓘ +	2.25	2.36	2.22	1.23	1.43	1.58	2.81	2.24	2.01	1.61
Gross Block	3.18	3.43	3.44	2.59	2.50	2.83	4.25	3.77	2.97	2.63
Accumulated Depreciation	0.93	1.07	1.22	1.35	1.07	1.25	1.44	1.54	0.97	1.02
CWIP ⓘ	0.94	0	0	0	0	0	0	0.28	0.50	0.30
Investments ⓘ	0.59	0.59	0.59	0.59	2.39	55.38	56.11	1.78	1.78	1.78
Inventories	0	0	7	24.50	32	46.07	46.07	0	0	0
Trade Receivables	8.42	12.46	13.63	14.12	27.25	14.61	14.60	14.60	14.60	14.60
Cash Equivalents	0.07	0.08	0.09	0.09	0.52	1.13	0.43	0.41	0.38	0.30
Others Assets ⓘ	0.98	1.16	2.38	3.74	44.22	23.40	18.20	128.69	128.69	128.71
Total Assets ⓘ	13.24	16.65	25.90	44.27	107.82	142.16	138.21	148	147.96	147.30

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14
Cash Flow From Operating Activity ⓘ +	-0.04	0.08	0.13	-0.59	-16.94	-3.05	4.03	2.29	0.03	-0.38
PBT ⓘ	0.04	2.03	8.78	20.66	43.81	48.07	-1.14	-0.05	-0.36	-0.54
Adjustment ⓘ	-0.07	1.12	0.24	-1.94	-0.97	0.18	0.19	0.11	0.06	0.06
Changes in Working Capital ⓘ	-0.02	-3.07	-8.9	-19.32	-59.79	-51.3	4.98	2.24	0.33	0.11
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ +	-0.23	-0.29	-0.01	-0.41	-2.16	-0.33	-2.15	-13.25	-0.06	0.30
Capex	-0.23	-0.29	-0.01	-0.41	-0.35	-0.33	-1.42	-13.25	-0.05	0.54
Net Investments	0.01	0	0	0	-1.81	0	-0.73	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	-0.01	-0.24
Cash Flow From Financing Activity ⓘ +	0.19	0.23	-0.10	0.99	19.33	3.99	-2.58	11.13	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	13.66	0	0
Net Proceeds from Borrowing ⓘ	0.19	0.23	-0.10	-0.11	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	1.10	19.33	3.99	-2.58	-2.52	0	0
Net Cash Flow ⓘ	-0.08	0.02	0.01	-0.01	0.23	0.61	-0.70	0.18	-0.03	-0.08

Financial Ratio

PARTICULARS	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14
Ratios
ROE (%)	-1.72	12.49	52.97	68.11	68.89	52.54	-1.09	-0.07	-0.32	-0.49
ROCE (%)	-1.4	18.64	55.69	70.43	67.86	43.54	-0.79	0.47	-0.27	-0.41
Asset Turnover Ratio	1.55	2.24	2.36	2.93	2.46	1.83	0	0	0	0
PAT to CFO Conversion(x)	N/A	0.06	0.02	-0.03	-0.43	-0.06	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	150	113.90	94.90	49.30	40.40	33.50	0	0	0	0
Inventory Days	0	0	50.90	56	55.10	62.40	0	0	0	0
Payable Days	15.40	27.50	30.10	10.70	0	0	0	0	0	0

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

CDI International Ltd FAQs

The current trading price of CDI International on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of CDI International stood at ₹2.18 Cr

The latest P/E ratio of CDI International as of 31-Dec-1969 is 0.00.

The latest P/B ratio of CDI International as of 31-Dec-1969 is 0.02.

The 52-week high of CDI International is ₹1.95 and the 52-week low is ₹1.71.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CDI International is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that CDI International Ltd is a below average quality company.

No data found

About CDI International Ltd

The largest animation company of South Asia -- CDI International, earlier known as Compact Disc India (CDI) -- is a profit making company engaged in multimedia and entertainment production in India. CDI gained extensive expertise in creation, distribution and management of contents for Media and Entertainment sector with its strong presence in India, Malaysia and Singapore. In 2012 the company changed its name from Compact Disc India Ltd. to CDI International Ltd.

CDI is Indiaâ€™s leading integrated media and entertainment company with prime focus on Animation Outsourcing and Production. CDI is currently working on assignments worth Rs 329 crore in outsourcing division. With a phenomenal growth of over 493% in just 5 years, CDI is fast emerging as Asiaâ€™s undisputed leader in the animation film industry.

Until 2003, CDI gained extensive expertise in creation, distribution and management of contents for Media & Entertainment sector. The company offered one stop service from concept to screen.

Animation Outsourcing is the new wave in outsourcing. In 2003, CDI decided to diversify and shift operations towards more remunerative areas of operation. Today CDI is the largest animation outsourcing company in South Asia.

CDI benchmarks its creative, technology and production processes to delight the most discerning international clients from the world of entertainment. As a result CDI is widely recognized in the animation industry for excellent production quality and on-time deliveries.

Owing to the huge availability of skilled talents and a robust communications backbone, Indian production houses have caught the fancy of global animation and game production companies. Having sensed this trend, the company has aligned its competencies and positioned itself as an animation outsourcing partner.

The company is a member of the following prestigious organizations:

Federation of Indian Chambers of Commerce and Industry (FICCI)
Confederation of Indian Industry (CII)
Indian Motion Picture Producers' Association (IMPPA)
The Indus Entrepreneurs (TIE)

Currently, CDI is working on the following two business models - Outsourcing Model and Own Production/Co-production Model.

Products:

The product range covers all the segments of entertainment including big screen (theatres), small screen (home videos and television) and personal screen (personal computers).

Associates:

Compact Disc India partners with forward thinking companies who bring specialized expertise and capabilities to complement each other. CDIL is associated with such global leaders as:

iMedia Ventures Limited,
Laser Infomedia
Premier Brand Licensing and Merchandising

CDI International Ltd (COMPACDISC)

CDI International Ltd (COMPACDISC)

CDI International stock performance

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of CDI International - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

CDI International Ltd FAQs

About CDI International Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

CDI International Ltd (COMPACDISC)

CDI International Ltd (COMPACDISC)

CDI International stock performance

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of CDI International - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

CDI International Ltd FAQs

What is the share price of CDI International?

What is the market cap of CDI International?

What is the P/E ratio of CDI International?

What is the P/B ratio of CDI International?

What is the 52-week high and low of CDI International?

What is the TTM revenue of CDI International?

Is a good quality company?

Is undervalued or overvalued?

Is a good buy now?

About CDI International Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.