SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cinevista Ltd (CINEVISTA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532324 NSE: CINEVISTA Film Production, Distribution & Entertainment | Small Cap | Cinevista Share Price

₹17 -0.11 (-0.64%)

As on 02-Jul'26 16:59

Cinevista Ltd (CINEVISTA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532324 NSE: CINEVISTA Film Production, Distribution & Entertainment | Small Cap | Cinevista Share Price

₹17 -0.11 (-0.64%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹98 Cr.
Current Price
₹17
52-Week Low / High
₹13 / 23
TTM EPS
₹1.1
TTM Sales
₹24 Cr.
Book Value per Share
₹-3.8
P/E Ratio
16.00
Industry PE
39.7
Price to Book (P/B)
-4.43
Lower than its 5-year historical median
Price to Sales (P/S)
4.07
Lower than its 5-year historical median
EV/EBITDA
10.36
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
In line with industry median
Return on Capital Employed (ROCE)
0.00%
Underperforms industry median
Return on Assets (ROA)
4.42%
Operating Profit Margin
45.1%
Net Profit Margin
25.45%
Gross Profit Margin
33.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
107.71%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
67.49%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-34 Cr.
Equity
₹11.5 Cr.
Face Value
₹2
All Time Low / High
₹2.36 / 85.40

Cinevista stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Cinevista Ltd a good quality company?
Cinevista Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Cinevista Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Cinevista Ltd vs industry peers?
Cinevista Ltd revenue CAGR is -12.54%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Cinevista Ltd?
Promoters hold 67.49% of the Cinevista Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Cinevista Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.3% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cinevista Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 4.3%2.6%6.2%2.3%-6.6%-10.2%-45.6%-3.7%-35.9%0%-
Value Creation
Index
-0.7-0.8-0.6-0.8-1.5-1.7-4.3-1.3NANA-

Growth Parameters

Sales 22.121.240.622.60.810.80.411.52424
Sales YoY Gr.--3.8%91.3%-44.4%-96.3%21.4%-21.6%-45%2,522.7%107.7%-
Adj EPS -0-2.1-0.2-0.5-0.9-2-4.8-1.3-5.51.11.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 11.611.310.810.38.64.90.115.1-6.1-3.8-3.8
Adj Net
Profit
-0.1-12.2-0.9-3.1-4.9-11.6-27.7-7.5-31.66.16
Cash Flow from Ops. -7.510.51.9-1.14.2-4.8-3.3-9.92.611.8-
Debt/CF from Ops. -5.300012.4-13.3-23.9-2.59.81.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 0.9%95.5%210.6%107.7%
Adj EPS NANANANA
BVPS-188.4%-185.2%-480%NA
Share Price 13.6% 1.5% 6.9% -10.8%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-0-7.7-0.6-2-3.3-8.8-25.6-8.3-44.610.5-27.6
Op. Profit
Mgn %
-6.5-52.111.89.9-265-298.6-4943-881.3-156.245.145.1
Net Profit
Mgn %
-0.2-57.5-2.2-13.7-586.9-1140.6-3462.2-1702.2-273.925.525.4
Debt to
Equity
0.60001.12.21940.3-0.7-0.70.2
Working Cap
Days
9821,1096311,21334,96725,22217,71318,4392,1691,701972
Cash Conv.
Cycle
73879734461926,01921,01115,44913,4521,9551,558364

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales22.0621.2240.5922.550.841.020.800.4411.5423.97
Operating Expenses + 23.5232.4135.8420.323.064.0740.344.3229.5813.17
Manufacturing Costs16.0820.7326.8113.570.410.961.840.795.279
Material Costs00000027.50016.760
Employee Cost 1.740.870.900.940.420.410.802.041.762.37
Other Costs 5.7010.828.125.802.232.6910.201.505.781.79
Operating Profit -1.46-11.194.762.23-2.22-3.05-39.54-3.88-18.0410.80
Operating Profit Margin (%) -6.6%-52.7%11.7%9.9%-264.0%-298.0%-4,943.0%-881.0%-156.0%45.1%
Other Income + 7.3114.690.220.104.310.421.270.430.140.07
Exceptional Items 0000-6.61-6.94-0.44000
Interest 4.244.384.824.434.234.957.493.043.762.82
Depreciation 1.581.311.050.950.800.310.120.090.160.21
Profit Before Tax 0.03-2.19-0.89-3.04-9.54-14.82-46.31-6.58-21.827.84
Tax 0.040.020.020.0301.67-18.330.929.791.74
Profit After Tax -0.01-2.22-0.91-3.07-9.54-16.49-27.98-7.50-31.616.10
PAT Margin (%) -0.1%-10.4%-2.2%-13.6%-1,138.6%-1,616.5%-3,497.8%-1,702.1%-273.0%25.5%
Adjusted EPS (₹)0.0-0.4-0.2-0.5-1.7-2.9-4.9-1.3-5.51.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Cinevista - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 160.66158.45155.87152.80143.12122.2394.2586.7555.1561.25
Share Capital 11.4911.4911.4911.4911.4911.4911.4911.4911.4911.49
Reserves 149.17146.96144.38141.31131.63110.7582.7675.2743.6649.76
Debt +39.5900052.2863.3978.1824.1125.0315.32
Long Term Debt34.6200052.2863.3977.5323.6224.5415.25
Short Term Debt4.97000000.650.490.490.07
Minority Interest0000000000
Trade Payables5.416.3411.9111.509.163.726.431.160.560.68
Others Liabilities -1.7439.5542.5545.95-1.83-1.10-19.5251.4959.8858
Total Liabilities 203.92204.34210.33210.26202.72188.24159.34163.52140.61135.25

Fixed Assets

Net Fixed Assets +138.28134.54134.84134.03113.01125.74125.30125.3121.8921.73
Gross Block166.76160.97162.11161.51140.36147.41147.08147.1841.5541.60
Accumulated Depreciation28.4926.4427.2727.4927.3621.6721.7821.8819.6619.87
CWIP 00003.655.587.0613.252.453.56
Investments 2.462.460.800.800.650.650.650.620.620.82
Inventories37.3236.3544.2843.1864.4344.2716.7616.76107.7099.46
Trade Receivables19.509.7210.839.469.406.96000.010
Cash Equivalents 0.021.600.110.080.210.504.441.711.050.29
Others Assets 6.3419.6719.4722.7211.374.545.115.866.899.39
Total Assets 203.92204.34210.33210.26202.72188.24159.34163.52140.61135.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -7.4610.501.88-1.084.21-4.76-3.28-9.862.5511.81
PBT -0.01-2.22-0.91-3.07-9.54-14.82-46.31-6.58-21.827.84
Adjustment -0.943.765.765.175.0912.537.653.013.943.03
Changes in Working Capital -6.319.16-2.73-2.518.12-3.0735.43-6.2920.430.93
Tax Paid -0.19-0.21-0.25-0.660.600.660000
Cash Flow From Investing Activity + -0.26-1.77-3.04-0.100.14-1.63-0.08-6.18-0.46-0.05
Capex -0.31-1.67-1.35-0.130.08-1.70-0.08-0.24-0.36-0.05
Net Investments 0000000000
Others 0.06-0.10-1.680.030.060.070-5.94-0.100
Cash Flow From Financing Activity + 7.71-7.15-0.341.14-4.226.697.3013.31-2.75-12.53
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 14.48000000000
Interest Paid -4.21-4.31-4.73-4.34-4.22-4.57-7.49-2.75-1.95-4.43
Dividend Paid 0000000000
Others -2.55-2.834.395.48011.2614.7916.06-0.81-8.10
Net Cash Flow -01.58-1.50-0.030.130.303.94-2.74-0.65-0.76

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-0.02-3.37-1.43-5.08-17.63-42.46-194.4-17.21-122.80
ROCE (%)4.252.566.22.29-6.62-10.21-45.58-3.74-35.890
Asset Turnover Ratio0.110.10.20.1100.01000.080.17
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A1.94
Working Capital Days
Receivable Days299.10251.3092.40164.204,107.302,927.1003.300.200
Inventory Days578.90633.60362.50707.8000001,967.801,577.10
Payable Days00000067.40018.800

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cinevista Ltd FAQs

The current trading price of Cinevista on 02-Jul-2026 16:59 is ₹17.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Cinevista stood at ₹97.64 Cr

The latest P/E ratio of Cinevista as of 01-Jul-2026 is 16.00.

The latest P/B ratio of Cinevista as of 01-Jul-2026 is -4.43.

The 52-week high of Cinevista is ₹22.85 and the 52-week low is ₹12.97.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cinevista is ₹23.97 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cinevista Ltd is a below average quality company.

The key valuation ratios of Cinevista Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cinevista Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Cinevista Ltd

Cinevista Limited (Previously known as Cinevistaas Limited) is a pioneer in the field of entertainment in India. The company established on August 25, 1982 with interests within a wide spectrum in media and the entertainment industry.

From its humble beginnings in producing advertising commercials for leading brands, today Cinevista has grown to a leader in a range of media based businesses. As a content provider it creates television software, films and ad films. As a distributor it operates in the area of feature films. Besides the production of original content for various mediums the company owns and has interests in Post Production services, High -End equipment rentals, sound studios, and it’s very own shooting floors.

The company can easily boast of having one of the best infrastructures in the Indian entertainment industry. It virtually owns most of the backend capabilities to service a range of clients both domestic as well as international. Cinevista Ltd. has over 3000 hours of television software created and owned by it. Currently it has 10 hours of programming per week on air across channels like Sony TV, Sahara One, Zee Tv and MTV.

Cinevista is a fertile ground for creative talent and likes to nurture and encourage young and dynamic individuals who have the drive, determination and will to succeed in this medium of entertainment.

The company owns a sprawling, multi-functional 30-floor studio shooting complex in Mumbai. Its studio complex is fully equipped to handle any type of shooting requirement and is fast becoming a rage with the film industry. The studio services some of the best known names in Hindi Film Industry.

To complete the 360-degree work environment the company also owns a single window postproduction facility. The facility has both multiple high-end non-linear edit machines and linear editing suites. Each edit studio has dedicated editor teams facilitating faster turnaround times for its clients.

The company also has a state of the art high-end computer graphics facility that is capable of fulfilling all graphics related needs. Further, the company’s sound and dubbing studios ensure that it can deliver a complete turnkey solution for any client. All these facilities are headed and operated by teams that are used to delivering the best quality output under tight deadlines.

Business area of the company

The company has established itself as a leader in television content in India particularly for Hindi language content and has also successfully ventured in the regional television content market, ad commercials. The company is also in the business of production of feature films.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: