SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cinevista Ltd (CINEVISTA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532324 NSE: CINEVISTA | Film Production, Distribution & Entertainment | Small Cap

Cinevista Share Price

16.04 0.59 (3.82%)
As on 11-May'26 16:59

Cinevista Ltd (CINEVISTA)

BSE: 532324 NSE: CINEVISTA
Key Metrics
Market Cap
₹92 Cr.
P/E Ratio
15.10
Price to Book (P/B)
1.50
Price to Sales (P/S)
3.84
EV/EBITDA
9.85
Return on Capital Employed (ROCE)
-18.90%
Current Price
₹16
Return on Equity (ROE)
-44.55%
Return on Assets (ROA)
-20.78%
Operating Profit Margin
-156.2%
Net Profit Margin
-273.8%
Gross Profit Margin
-187.7%
Book Value per Share
₹10.7
Sales Growth (YoY)
2522.73%
Sales Growth (3 Years)
124.49%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹13 / 25
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
67.49%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Cinevista Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 13.8% based on the current price.
Q.1 Revenue growth of Cinevista Ltd?
Cinevista Ltd revenue growth is 2,522.7% for FY-2025, which is above its 5-year CAGR of -12.54%, indicating faster growth.
Q.1 Which industry/sub-sector does Cinevista Ltd belong to?
Cinevista Ltd belongs to the Media sector, operating specifically within the Film Production, Distribution & Entertainment segment.
Q.1 Promoter shareholding and pledge status of Cinevista Ltd?
Promoters hold 67.49% of the Cinevista Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Cinevista Ltd vs industry peers?
Cinevista Ltd revenue CAGR is -12.54%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Cinevista

Based on:

M-Cap below 100cr DeciZen not available

Cinevista stock performance

Key Ratios
mw4me loader

Is Cinevista Ltd an attractive stock to invest in?

1. Is Cinevista Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cinevista Ltd is a below average quality company.

2. Is Cinevista Ltd undervalued or overvalued?

The key valuation ratios of Cinevista Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Cinevista Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cinevista Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cinevista Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.2%4.3%2.6%6.2%2.3%-6.6%-10.2%-45.6%-3.7%-18.9%-
Value Creation
Index
-0.7-0.7-0.8-0.6-0.8-1.5-1.7-4.3-1.3-2.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 38.822.121.240.622.60.810.80.411.524
Sales YoY Gr.--43.2%-3.8%91.3%-44.4%-96.3%21.4%-21.6%-45%2,522.7%-
Adj EPS -0.6-0-2.1-0.2-0.5-0.9-2-4.8-1.3-5.51.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 11.611.611.310.810.38.64.90.115.19.610.7
Adj Net
Profit
-3.3-0.1-12.2-0.9-3.1-4.9-11.6-27.7-7.5-31.66
Cash Flow from Ops. -8.1-7.510.51.9-1.14.2-4.8-3.3-9.92.6-
Debt/CF from Ops. -3.4-5.300012.4-13.3-23.9-2.59.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.6%-12.5%124.5%2522.7%
Adj EPS NANANANA
BVPS-2.1%-1.3%24.8%-36.4%
Share Price 15.3% 6.2% 9.2% 5.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-2-0-7.7-0.6-2-3.3-8.8-25.6-8.3-44.610.5
Op. Profit
Mgn %
2.1-6.5-52.111.89.9-265-298.6-4943-881.3-156.245.1
Net Profit
Mgn %
-8.4-0.2-57.5-2.2-13.7-586.9-1140.6-3462.2-1702.2-273.925.4
Debt to
Equity
0.40.60001.12.21940.30.50.2
Working Cap
Days
5039821,1096311,21334,96725,22217,71318,4392,169972
Cash Conv.
Cycle
31273879734461926,01921,01115,44913,4521,955364

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.50%

Sales growth is growing at healthy rate in last 3 years 124.49%

Debt to equity has declined versus last 3 years average to 0.45

Sales growth is good in last 4 quarters at 17315.91%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.1 1.1
TTM Sales (₹ Cr.) 24 24
BVPS (₹) 10.7 9.8
Reserves (₹ Cr.) 50 45
P/BV 1.50 1.64
PE 15.10 15.11
From the Market
52 Week Low / High (₹) 12.97 / 24.89
All Time Low / High (₹) 2.36 / 85.40
Market Cap (₹ Cr.) 92.1
Equity (₹ Cr.) 11.5
Face Value (₹) 2
Industry PE 39.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Cinevista - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales38.8322.0621.2240.5922.550.841.020.800.4411.54
Operating Expenses + 38.0423.5232.4135.8420.323.064.0740.344.3229.58
Manufacturing Costs29.6316.0820.7326.8113.570.410.961.840.795.27
Material Costs000000027.50016.76
Employee Cost 1.721.740.870.900.940.420.410.802.041.76
Other Costs 6.695.7010.828.125.802.232.6910.201.505.78
Operating Profit 0.79-1.46-11.194.762.23-2.22-3.05-39.54-3.88-18.04
Operating Profit Margin (%) 2.0%-6.6%-52.7%11.7%9.9%-264.0%-298.0%-4,943.0%-881.0%-156.0%
Other Income + 4.957.3114.690.220.104.310.421.270.430.14
Exceptional Items 00000-6.61-6.94-0.4400
Interest 3.814.244.384.824.434.234.957.493.043.76
Depreciation 1.891.581.311.050.950.800.310.120.090.16
Profit Before Tax 0.050.03-2.19-0.89-3.04-9.54-14.82-46.31-6.58-21.82
Tax 0.010.040.020.020.0301.67-18.330.929.79
Profit After Tax 0.05-0.01-2.22-0.91-3.07-9.54-16.49-27.98-7.50-31.61
PAT Margin (%) 0.1%-0.1%-10.4%-2.2%-13.6%-1,138.6%-1,616.5%-3,497.8%-1,702.1%-273.0%
Adjusted EPS (₹)0.00.0-0.4-0.2-0.5-1.7-2.9-4.9-1.3-5.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 160.67160.66158.45155.87152.80143.12122.2394.2586.7555.15
Share Capital 11.4911.4911.4911.4911.4911.4911.4911.4911.4911.49
Reserves 149.19149.17146.96144.38141.31131.63110.7582.7675.2743.66
Debt +27.7539.5900052.2863.3978.1824.1125.03
Long Term Debt20.1434.6200052.2863.3977.5323.6224.54
Short Term Debt7.624.97000000.650.490.49
Minority Interest0000000000
Trade Payables9.835.416.3411.9111.509.163.726.431.160.56
Others Liabilities -0.62-1.7439.5542.5545.95-1.83-1.10-19.5251.4959.88
Total Liabilities 197.64203.92204.34210.33210.26202.72188.24159.34163.52140.61

Fixed Assets

Net Fixed Assets +139.55138.28134.54134.84134.03113.01125.74125.30125.3121.89
Gross Block167.10166.76160.97162.11161.51140.36147.41147.08147.1841.55
Accumulated Depreciation27.5528.4926.4427.2727.4927.3621.6721.7821.8819.66
CWIP 000003.655.587.0613.252.45
Investments 2.462.462.460.800.800.650.650.650.620.62
Inventories32.6637.3236.3544.2843.1864.4344.2716.7616.76107.70
Trade Receivables16.6719.509.7210.839.469.406.96000.01
Cash Equivalents 0.020.021.600.110.080.210.504.441.711.05
Others Assets 6.276.3419.6719.4722.7211.374.545.115.866.89
Total Assets 197.64203.92204.34210.33210.26202.72188.24159.34163.52140.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -8.13-7.4610.501.88-1.084.21-4.76-3.28-9.862.55
PBT 0.05-0.01-2.22-0.91-3.07-9.54-14.82-46.31-6.58-21.82
Adjustment -0.97-0.943.765.765.175.0912.537.653.013.94
Changes in Working Capital -6.56-6.319.16-2.73-2.518.12-3.0735.43-6.2920.43
Tax Paid -0.64-0.19-0.21-0.25-0.660.600.66000
Cash Flow From Investing Activity + 6.59-0.26-1.77-3.04-0.100.14-1.63-0.08-6.18-0.46
Capex 1.88-0.31-1.67-1.35-0.130.08-1.70-0.08-0.24-0.36
Net Investments 0000000000
Others 4.710.06-0.10-1.680.030.060.070-5.94-0.10
Cash Flow From Financing Activity + 1.507.71-7.15-0.341.14-4.226.697.3013.31-2.75
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.6414.4800000000
Interest Paid -3.81-4.21-4.31-4.73-4.34-4.22-4.57-7.49-2.75-1.95
Dividend Paid 0000000000
Others 5.95-2.55-2.834.395.48011.2614.7916.06-0.81
Net Cash Flow -0.04-01.58-1.50-0.030.130.303.94-2.74-0.65

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.07-0.02-3.37-1.43-5.08-17.63-42.46-194.4-17.21-44.55
ROCE (%)4.24.252.566.22.29-6.62-10.21-45.58-3.74-18.9
Asset Turnover Ratio0.20.110.10.20.1100.01000.08
PAT to CFO Conversion(x)-162.6N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days142.70299.10251.3092.40164.204,107.302,927.1003.300.20
Inventory Days291.20578.90633.60362.50707.8000001,967.80
Payable Days000000067.40018.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cinevista Ltd FAQs

The current trading price of Cinevista on 11-May-2026 16:59 is ₹16.04.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-May-2026 the market cap of Cinevista stood at ₹92.13 Cr

The latest P/E ratio of Cinevista as of 10-May-2026 is 15.10.

The latest P/B ratio of Cinevista as of 10-May-2026 is 1.50.

The 52-week high of Cinevista is ₹24.89 and the 52-week low is ₹12.97.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cinevista is ₹23.97 ( Cr.) .

About Cinevista Ltd

Cinevista Limited (Previously known as Cinevistaas Limited) is a pioneer in the field of entertainment in India. The company established on August 25, 1982 with interests within a wide spectrum in media and the entertainment industry.

From its humble beginnings in producing advertising commercials for leading brands, today Cinevista has grown to a leader in a range of media based businesses. As a content provider it creates television software, films and ad films. As a distributor it operates in the area of feature films. Besides the production of original content for various mediums the company owns and has interests in Post Production services, High -End equipment rentals, sound studios, and it’s very own shooting floors.

The company can easily boast of having one of the best infrastructures in the Indian entertainment industry. It virtually owns most of the backend capabilities to service a range of clients both domestic as well as international. Cinevista Ltd. has over 3000 hours of television software created and owned by it. Currently it has 10 hours of programming per week on air across channels like Sony TV, Sahara One, Zee Tv and MTV.

Cinevista is a fertile ground for creative talent and likes to nurture and encourage young and dynamic individuals who have the drive, determination and will to succeed in this medium of entertainment.

The company owns a sprawling, multi-functional 30-floor studio shooting complex in Mumbai. Its studio complex is fully equipped to handle any type of shooting requirement and is fast becoming a rage with the film industry. The studio services some of the best known names in Hindi Film Industry.

To complete the 360-degree work environment the company also owns a single window postproduction facility. The facility has both multiple high-end non-linear edit machines and linear editing suites. Each edit studio has dedicated editor teams facilitating faster turnaround times for its clients.

The company also has a state of the art high-end computer graphics facility that is capable of fulfilling all graphics related needs. Further, the company’s sound and dubbing studios ensure that it can deliver a complete turnkey solution for any client. All these facilities are headed and operated by teams that are used to delivering the best quality output under tight deadlines.

Business area of the company

The company has established itself as a leader in television content in India particularly for Hindi language content and has also successfully ventured in the regional television content market, ad commercials. The company is also in the business of production of feature films.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×