Eros International Media Ltd Stock Analysis

BSE: 533261 | NSE: EROSMEDIA | Film Production, Distribution & Entertainment | Small Cap

BSE Share Price 02-Dec-2022 18:01
29.55 -0.20 (-0.67%)

DeciZen - Make an Informed Decision on Eros Internatl.Media

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation


3. Price Trend

Semi Strong

Eros Internatl.Media Price Chart

P/E Ratio (CD) :
Market Cap :
283.3 Cr.
52-wk low :
52-wk high :
Bole Toh?

1. Is Eros International Media Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Eros International Media Ltd is a below average quality company.

2. Is Eros International Media Ltd undervalued or overvalued?

The key valuation ratios of Eros International Media Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Eros International Media Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Eros International Media Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Eros Internatl.Media:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Eros International Media Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

ROCE % 12.7%14.9%15.6%13.1%12.8%10.6%10.6%-54.5%-5.8%1.6%-
Value Creation Index -

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0681,1351,4211,5831,4009601,031814262373549
YoY Gr. Rt. %-6.3%25.3%11.4%-11.6%-31.4%7.4%-21.1%-67.8%42.4%-
Adj EPS 1721.827.625.928.325.227.9-147.5-18.2-1.4-1.5
YoY Gr. Rt. %-28%26.5%-6.2%9.3%-10.8%10.5%-628.9%NANA-
BVPS (₹) 106.9130.8159.2184.7211.3234.5267.9129107.6110.3111.9
Adj Net Profit 156200255242265240266-1,410-174-13.5-14
Cash Flow from Ops. 6488729331,17023523540250.8292116-
Debt/CF from Ops.


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11%-23.2%-28.7%42.4%
Adj EPS -175.8%-154.9%-137%NA
BVPS 0.4-12.2-25.62.6
Share Price -18% -32.3% 27.8% 62.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on Equity % 17.218.3191514.111.311.1-73.9-15.2-1.3-1.3
Op. Profit Mgn % 21.726.525.620.625.265.857.517.56.624.8-5.9
Net Profit Mgn % 14.817.117.915.517.925.225.6-172.8-66.7-4-2.6
Debt to Equity
Working Cap Days 2051291641641733183996241,9961,514297
Cash Conv. Cycle -63-127-262-713359234093280

Recent Performance Summary

Sales growth is good in last 4 quarters at 142.37%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -28.74%

Latest Financials - Eros International Media Ltd.

Standalone Consolidated
TTM EPS (₹) -2.2 -1.5
TTM Sales (₹ Cr.) 212 549
BVPS (₹.) 15.1 111.9
Reserves (₹ Cr.) 49 977
P/BV 1.96 0.26
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 17.35 / 47.85
All Time Low / High (₹) 7.17 / 644.40
Market Cap (₹ Cr.) 283
Equity (₹ Cr.) 95.9
Face Value (₹) 10
Industry PE 25

Management X-Ray of Eros Internatl.Media :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *61.6361.6361.6361.6360.8451.3450.4038.9338.5038.50
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Eros Internatl.Media

Adj EPS (Rs.)
Sales (Cr.)
ROE (%)
ROCE (%)


Eros International Media Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Eros Internatl.Media on 02-Dec-2022 18:01 is : 29.55.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Dec-2022 18:01 the market cap of Eros Internatl.Media stood at ₹ 283.3.
The latest PE ratio of Eros Internatl.Media as of 02-Dec-2022 18:01 is 0.00.
The latest PB ratio of Eros Internatl.Media as of 02-Dec-2022 18:01 is 1.96
The 52-week high of Eros Internatl.Media is ₹ 47.85 and the 52-week low is ₹ 17.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue / sales of Eros Internatl.Media is ₹ 212.0 ( Cr.) .

About Eros International Media Ltd

Eros International Media was incorporated as a private limited company under the name Rishima International Private Limited on August 19, 1994 and got its present name on November 20, 2008. The company is a part of the Eros Group., which has an extensive film library and is in the business of sourcing Indian and other film content and exploiting it worldwide through its offices in India, UK, USA, UAE, Singapore, Australia, the Isle of Man and Fiji across formats such as theatres, home entertainment, television and digital new media.

The international rights for distribution of Indian film content for the entire world excluding India, Nepal and Bhutan are licensed to the Eros International Group in accordance with the terms of the Relationship Agreement with effect from October 1, 2009 between the company and its Promoters, Eros Worldwide and Eros plc. The company was incorporated to carry on, in all parts of the world, the business of exhibiting, distributing and otherwise exploiting cinematograph and television films and motion pictures of all kinds, including advertisement commercial films.

Eros International sources all Indian film content for the Eros Group and exploits such content across formats within India, Nepal and Bhutan. It has various rights to over 1,000 films which include Hindi, Tamil and other regional language films, including films such as Mughal-e-Azam, Om Shanti Om, Lage Raho Munnabhai and Love Aaj Kal, which it considers to be a key competitive advantage and an integral part of its business model. It also owns rights to certain English language films for home entertainment distribution within India. The Hindi, Tamil, other regional and English language films together form the Eros India Library.

The company sources content primarily through acquisitions from third parties and through co-productions and, occasionally, through its own productions. It mainly acquire films from third party producers at various stages of a film‘s production for an agreed contractual value, and also co-produce films from inception with certain producers for a pre-agreed fixed budget.

Eros International so far has only a single own production to date, namely Aa Dekhen Zara as it relies more on acquisitions and co-productions to source content. The company exploits and distribute end-to-end Indian film content within India, Nepal and Bhutan through multiple formats such as theatres, home entertainment, principally in the form of DVDs, VCDs and audio CDs, and television syndication, which primarily involves licensing the broadcasting rights to major satellite television broadcasting channels, cable television channels and terrestrial television channels. It also exploits and distributes content via digital new media such as mobile ring tones, wallpapers and download, IPTV, DTH and other internet channels and we also license films to airlines for in-flight viewing.


  • Eros International Films Private
  • Copsale
  • Big Screen Entertainment Private
  • EyeQube Studios Private
  • Eros Music Publishing Private
  • Eros Animation Private
  • Ayngaran International
  • Ayngaran International (UK)
  • Ayngaran International (Mauritius)
  • Ayngaran International Media Private
  • Ayngaran Anak Media Private

History of the Company:

  • 1994 - Incorporation of the company and subsidiary of Eros International Films
  • 1999 - Acquired business and assets of Jupiter Enterprises. Commenced selling home entertainment, for instance VCDs and DVDs
  • 2005 - Release the first co-produced film, Waqt
  • 2006 - First India theatrical release and music distribution of the film Omkara. Launch of the Eros Music label
  • 2007 - Set up VFX operations under the Subsidiary EyeQube. Entered into a shareholder‘s agreement for acquisition of 64% in Big Screen Entertainment.
  • 2008 - Entry into Tamil film industry pursuant to the assignment of the Ayngaran SHA to Copsale, by Eros plc. Incorporation of the  Subsidiary Eros Music Publishing for signing lyricists and composers. Joint venture agreement with Universal Music India for talent management. India theatrical distribution expansion through offices in Mumbai and Delhi. First release on Blu-Ray high-definition disc format, Heyy Babyy, followed by Om Shanti Om.
  • 2009 - India theatrical distribution expansion through offices in Punjab and exclusive arrangement for West Bengal. Execution of Settlement Agreements with various film exhibitors. Conversion to a public limited company
  • 2012
    -Eros International acquires international rights of TEZZ.
    -Eros International alings with Vinod Chopra Films for Ferrari ki Sawaari Film to release worldwide on June 15, 2012.
    -Eros International ties up with HBO Asia to launch 2 movie channels.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login | Register Now