Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Profit & Loss 
Valuation 
Analyst Note 
Balance Sheet 
Cash Flow 
Financial Ratio 
Qtr. Results 
News 
About
Filmcity Media Ltd (531486)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531486 NSE: Film Production, Distribution & Entertainment | Small Cap | Filmcity Media Share Price
₹2.16 -0.04 (-1.82%)
As on 06-Jul'26 16:59
Filmcity Media Ltd (531486)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531486 NSE: Film Production, Distribution & Entertainment | Small Cap | Filmcity Media Share Price
₹2.16 -0.04 (-1.82%)
As on 06-Jul'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹2.2
52-Week Low / High
₹2 / 4
TTM EPS
₹-0.1
TTM Sales
₹0 Cr.
Book Value per Share
₹0.9
P/E Ratio
0.00
Industry PE
40.1
Price to Book (P/B)
2.52
Higher than its 5-year historical median
Price to Sales (P/S)
0.00
Lower than its 5-year historical median
EV/EBITDA
-24.89
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-5.17%
In line with industry median
Return on Capital Employed (ROCE)
-5.15%
Underperforms industry median
Return on Assets (ROA)
-4.49%
Operating Profit Margin
-12.3%
Net Profit Margin
-12.24%
Gross Profit Margin
-12.1%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-37.81%
Operating Profit Growth (1 Year)
-
-266.67%
Net Profit Growth (1 Year)
-
-266.67%
Asset Quality
Promoter Holding
16.91%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹3.1 Cr.
Face Value
₹1
All Time Low / High
₹0.09 / 6.37
Check Before You Invest
M-Cap below 100cr DeciZen not available
Is Filmcity Media Ltd a good quality company?
Filmcity Media Ltd is a quality company, based on a multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Filmcity Media Ltd performance compare with that of its Peers?
Revenue growth of Filmcity Media Ltd vs industry peers?
Filmcity Media Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of Filmcity Media Ltd?
Promoters hold 16.91% of the Filmcity Media Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Filmcity Media Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 11.2% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Filmcity Media Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -1.1% | 0.3% | 0% | -0.2% | -0.2% | -0.2% | -3.1% | -11.8% | 3.1% | -5.2% | - |
| Value Creation Index ⓘ | -1.1 | -1.0 | NA | -1.0 | -1.0 | -1.0 | -1.2 | -1.8 | -0.8 | -1.4 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 1.8 | 5.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 2 | 1.3 | 0 |
| Sales YoY Gr. | - | 198.3% | -95.9% | -100% | NA | NA | NA | NA | NA | -37.8% | - |
| Adj EPS ⓘ | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.1 | 0 | -0.1 | -0.1 |
| YoY Gr. | - | NA | NA | NA | NA | NA | NA | NA | NA | -266.7% | - |
| BVPS (₹) ⓘ | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 1 | 0.9 | 0.9 |
| Adj Net Profit ⓘ | -0.1 | 0 | -0 | -0 | -0 | -0 | -0.1 | -0.4 | 0.1 | -0.2 | -0 |
| Cash Flow from Ops. ⓘ | 2.9 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | 0.9 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -3.9% | NA | NA | -37.8% | ||||
| Adj EPS ⓘ | NA | NA | NA | -266.7% | ||||
| BVPSⓘ | -1.9% | -3.4% | -4.5% | -5.1% | ||||
| Share Price | 11.3% | 21.7% | 38.7% | -19.7% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -1.5 | 0.3 | -0 | -0.2 | -0.2 | -0.2 | -3.1 | -11.9 | 3.1 | -5.2 | -10 |
| Op. Profit Mgn % ⓘ | -2.6 | 0.3 | 2.4 | 0 | 0 | 0 | 0 | 0 | 4.4 | -12.4 | NAN |
| Net Profit Mgn % ⓘ | -2.8 | 0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 4.5 | -12.2 | -INF |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 1,108 | 284 | 6,660 | 0 | 0 | 0 | 0 | 0 | 595 | 991 | 0 |
| Cash Conv. Cycle ⓘ | 522 | 147 | 1,930 | 0 | 0 | 0 | 0 | 0 | 460 | 853 | 0 |
Profit And Loss
(All Figures are in Crores.)| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.79 | 5.34 | 0.22 | 0 | 0 | 0 | 0 | 0 | 2.01 | 1.25 |
| Operating Expenses ⓘ + | 1.84 | 5.32 | 0.22 | 0 | 0 | 0 | 0.10 | 0.37 | 1.92 | 1.40 |
| Operating Profit ⓘ | -0.05 | 0.02 | 0.01 | -0 | 0 | 0 | -0.10 | -0.37 | 0.09 | -0.15 |
| Operating Profit Margin (%) | -2.6% | 0.3% | 2.4% | - | - | - | - | - | 4.4% | -12.3% |
| Other Income ⓘ + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| Interest ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | -0.05 | 0.01 | -0 | -0.01 | -0.01 | -0.01 | -0.11 | -0.37 | 0.09 | -0.15 |
| Tax ⓘ | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0.05 | 0.01 | -0 | -0.01 | -0.01 | -0.01 | -0.11 | -0.37 | 0.09 | -0.15 |
| PAT Margin (%) | -2.8% | 0.2% | -0.1% | - | - | - | - | - | 4.5% | -12.2% |
| Adjusted EPS (₹) | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | -0.1 | 0.0 | -0.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Valuation of Filmcity Media - Standalone
Analyst's Notes
No data found!
Balance Sheet
(All Figures are in Crores.)| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 3.41 | 3.42 | 3.42 | 3.42 | 3.41 | 3.41 | 3.30 | 2.94 | 3.03 | 2.88 | |
| Debt + | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 0.26 | 1.29 | 0 | 0 | 0 | 0 | 0.10 | 0.41 | 0.11 | 0.71 | |
| Others Liabilities ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.02 | 0.04 | |
| Total Liabilities ⓘ | 3.69 | 4.71 | 3.42 | 3.42 | 3.41 | 3.41 | 3.40 | 3.40 | 3.17 | 3.63 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventories | 2.19 | 2.19 | 0 | 0 | 0 | 0 | 0 | 3.19 | 2.88 | 2.88 | |
| Trade Receivables | 0 | 1.48 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.23 | 0.68 | |
| Cash Equivalents | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 | |
| Others Assets ⓘ | 1.45 | 1 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 0.01 | 0.05 | 0.06 | |
| Total Assets ⓘ | 3.69 | 4.71 | 3.42 | 3.42 | 3.41 | 3.41 | 3.40 | 3.40 | 3.17 | 3.63 | |
Cash Flow
(All Figures are in Crores.)| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 2.87 | 0.01 | -0.01 | -0 | -0 | 0 | 0 | -0.01 | 0.01 | -0.01 |
| Cash Flow From Investing Activity ⓘ + | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Cash Flow From Financing Activity ⓘ + | -2.86 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 |
| Net Cash Flow ⓘ | 0.02 | -0.01 | -0.01 | -0 | -0 | 0 | 0 | -0 | 0.01 | -0.01 |
Financial Ratio
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -1.46 | 0.31 | 0 | -0.16 | -0.15 | -0.15 | -3.13 | -11.85 | 3.05 | -5.17 |
| ROCE (%) | -1.08 | 0.31 | 0 | -0.16 | -0.15 | -0.15 | -3.13 | -11.82 | 3.06 | -5.15 |
| Asset Turnover Ratio | 0.33 | 1.27 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.61 | 0.37 |
| PAT to CFO Conversion(x) | N/A | 1 | N/A | N/A | N/A | N/A | N/A | N/A | 0.11 | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 0 | 101.20 | 1,389.50 | 0 | 0 | 0 | 0 | 0 | 39.20 | 132.70 |
| Inventory Days | 534.20 | 149.80 | 0 | 0 | 0 | 0 | 0 | 0 | 550.90 | 841.70 |
| Payable Days | 117 | 53.80 | 0 | 0 | 0 | 0 | 0 | 0 | 98.20 | 130.60 |
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Filmcity Media Ltd FAQs
The current trading price of Filmcity Media on 06-Jul-2026 16:59 is ₹2.16.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Jul-2026 the market cap of Filmcity Media stood at ₹6.60 Cr
The latest P/E ratio of Filmcity Media as of 05-Jul-2026 is 0.00.
The latest P/B ratio of Filmcity Media as of 05-Jul-2026 is 2.52.
The 52-week high of Filmcity Media is ₹3.78 and the 52-week low is ₹1.66.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Filmcity Media is ₹0.00 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Filmcity Media Ltd is a below average quality company.
The key valuation ratios of Filmcity Media Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Filmcity Media Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Filmcity Media Ltd
Filmcity Media was incorporated on 22nd April 1994. The company came out with the public issue of Rs 5 crore in December 1995. Initially the company was engaged in publication activities and was publishing two leading Hindi film weeklies namely Filmcity and Aar Paar, with a total circulation of approximately 1.05 lakh copies per week.
Later, the company started producing and successfully telecasting countdown programmes for years together on various Regional Kendras of Doordarshan such as Lucknow, Bhopal, Patna and Jaipur. The company also purchased terrestrial telecast rights of various Hindi feature films for Doordarshan National Network.
The company produced TV programmes for various private channels which includes ‘Kahin Der Na Ho Jaye’, ‘Kaalchakra’
The registered office is located at Filmcity House, 307 Raut Lane, Opposite ISKCON, Juhu, Mumbai - 400049
Financials
Filmcity Media registered a profit of Rs 12 lakh for the year ended March 2009 as against Rs 20.69 lakh in the previous year ending March 2008. Further, the company’s income from operation stand at Rs 207 lakh for the year ended March 2009 as compared to Rs 198.5 lakh in previous year ending March 2008.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
