What is Inox Leisure Ltd. - (Amalgamated) (INOXLEISUR) share price return in the past 10 years?

Inox Leisure Ltd. - (Amalgamated) share price has appreciated 9.9% annually (CAGR) over the past ten years.

What is the share price of Inox Leisure Ltd. - (Amalgamated) (INOXLEISUR)?

Company share prices are keep on changing according to the market conditions. The current trading price of Inox Leisure Ltd. - (Amalgamated) (INOXLEISUR) on 16-Feb-2023 18:03:31 at 18:03 is 507.90.

What is the P/E ratio of Inox Leisure . - (Amalgamated)?

The latest standalone P/E ratio of Inox Leisure . - (Amalgamated) as of 16-Feb-2023 is 0.00.

What is the P/B ratio of Inox Leisure Ltd. - (Amalgamated) (INOXLEISUR)?

The latest standalone P/B ratio of Inox Leisure Ltd. - (Amalgamated) (INOXLEISUR) as of 16-Feb-2023 is 9.28.

What is the 52-week high and low of Inox Leisure Ltd. - (Amalgamated) (INOXLEISUR)?

The 52-week high of Inox Leisure Ltd. - (Amalgamated) (INOXLEISUR) is Rs. 510.75 and the 52-week low is Rs. 504.35.

Inox Leisure Ltd. - (Amalgamated) (INOXLEISUR) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Inox Leisure Ltd. - (Amalgamated) (INOXLEISUR)
Brand: Inox Leisure . - (Amalgamated)

Inox Leisure Ltd. - (Amalgamated) (INOXLEISUR)

Key Metrics

Valuation Multiples

Market Cap

₹6,214 Cr.

Current Price

₹507.9

52-Week Low / High

₹504 / 511

TTM EPS

₹-4.2

TTM Sales

₹1,790 Cr.

Book Value per Share

₹54.7

P/E Ratio

0.00

Industry PE

40.8

Price to Book (P/B)

9.28

Price to Sales (P/S)

3.47

EV/EBITDA

10.56

Dividend Yield

0.00%

Profitability Efficiency

Return on Equity (ROE)

-36.18%

Return on Capital Employed (ROCE)

-7.28%

Return on Assets (ROA)

-6.72%

Operating Profit Margin

10.8%

Net Profit Margin

-34.99%

Gross Profit Margin

-2.8%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Improving versus 3-year growth rate

545.65%

Operating Profit Growth (1 Year)

Net Profit Growth (1 Year)

Asset Quality

Promoter Holding

44.04%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹547 Cr.

Equity

₹122.3 Cr.

Face Value

₹10

All Time Low / High

₹18.95 / 622.30

Inox Leisure . - (Amalgamated) stock performance

Key Ratios

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
ROCE % ⓘ	9.6%	12.9%	7.7%	13.2%	8.4%	13.8%	21.9%	37.7%	-25.7%	-7.3%	-
Value Creation Index ⓘ	-0.3	-0.1	-0.5	-0.1	-0.4	0.0	0.6	1.7	-2.8	-1.5	-
Growth Parameters ⓘ
Sales ⓘ	765	869	954	1,161	1,221	1,348	1,692	1,897	106	684	1,790
Sales YoY Gr.	-	13.5%	9.8%	21.7%	5.2%	10.4%	25.5%	12.1%	-94.4%	545.7%	-
Adj EPS ⓘ	2.4	3.9	2.4	9	3.5	13.4	13.7	1.7	-31.3	-19.5	-4.2
YoY Gr.	-	65.7%	-39.9%	280.9%	-60.9%	281.4%	2.7%	-87.9%	-1985.5%	NA	-
BVPS (₹) ⓘ	52.7	56.1	74	57.7	60.9	72.8	96.9	63.6	56.2	56.5	54.7
Adj Net Profit ⓘ	22.8	37.7	22.7	86.1	33.6	128	141	17	-352	-238	-52
Cash Flow from Ops. ⓘ	71.3	125	84.9	169	108	203	280	474	-131	76.9	-
Debt/CF from Ops. ⓘ	3.9	1.9	2.8	1.6	2.9	1.4	0.4	0.3	-0.8	1.1	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-1.2%	-10.9%	-26.1%	545.7%
Adj EPS ⓘ	-226.5%	-241%	-212.5%	NA
BVPSⓘ	0.8%	-1.5%	-16.5%	0.6%
Share Price	9.9%	9.8%	-	-

Key Financial Parameters ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
Return on Equity % ⓘ	7	10.6	4.2	14.3	6.3	21	17.2	2.2	-56.1	-36	-7.6
Op. Profit Mgn % ⓘ	13.4	14.2	12.7	16.5	12.3	16.2	18.5	31.7	-162.3	10.8	31.5
Net Profit Mgn % ⓘ	3	4.3	2.4	7.4	2.8	9.5	8.3	0.9	-332.4	-34.9	-2.9
Debt to Equity ⓘ	0.6	0.5	0.3	0.5	0.5	0.4	0.1	0.2	0.2	0.1	-
Working Cap Days ⓘ	70	83	94	84	83	89	83	76	1,116	158	37
Cash Conv. Cycle ⓘ	-26	-31	-27	-17	-21	-26	-30	-21	68	-41	-13

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Sales	765.29	868.83	953.69	1,160.57	1,220.71	1,348.12	1,692.18	1,897.44	105.93	683.94
Operating Expenses ⓘ +	667.28	746.87	832.98	971.52	1,074.65	1,140.77	1,383.86	1,300.62	278.16	612.12
Manufacturing Costs	76.01	96.90	112.99	155.66	165.69	181.09	207.74	327.33	98.27	180.80
Material Costs	42.59	46.64	46.10	66.03	68.07	74.36	112.50	124.72	7.88	42.71
Employee Cost	42.69	49.57	60.25	74.41	86.39	96.36	115.17	142.07	86.67	94.78
Other Costs ⓘ	505.98	553.77	613.64	675.42	754.50	788.97	948.46	706.50	85.34	293.82
Operating Profit ⓘ	98.01	121.96	120.71	189.05	146.07	207.35	308.32	596.83	-172.23	71.82
Operating Profit Margin (%)	12.8%	14.0%	12.7%	16.3%	12.0%	15.4%	18.2%	31.5%	-162.0%	10.5%
Other Income ⓘ +	3.62	8.95	11.05	7.83	9.05	14.44	14.90	17.13	264.25	166.80
Exceptional Items ⓘ	-2.50	-0.39	-0.51	-4.96	0	-8.54	-5	0	-4.08	0
Interest ⓘ	26.70	27.63	38.43	24.34	25.28	28.89	23.67	221.24	251.10	257.99
Depreciation ⓘ	43.08	50.69	71.46	79.08	85.36	86.70	95.49	264.19	283.21	293.84
Profit Before Tax ⓘ	29.36	52.19	21.36	88.51	44.48	97.65	199.06	128.52	-446.36	-313.22
Tax ⓘ	10.91	15.26	-3.41	7.35	14	-16.99	65.60	113.58	-108.70	-73.88
Profit After Tax	18.45	36.94	24.76	81.16	30.48	114.64	133.46	14.94	-337.66	-239.34
PAT Margin (%)	2.4%	4.3%	2.6%	7.0%	2.5%	8.5%	7.9%	0.8%	-318.0%	-35.0%
Adjusted EPS (₹)	1.9	3.8	2.6	8.4	3.2	11.9	13.0	1.5	-30.0	-19.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	68.70%	0%	0%

Valuation of Inox Leisure - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Equity and Liabilities
Shareholders Fund +	508.04	540.53	713.58	555.13	585.20	700.50	994.53	653.08	632.18	690.73
Share Capital ⓘ	96.12	96.15	96.16	96.16	96.16	96.16	102.61	102.65	112.49	122.19
Reserves ⓘ	411.92	444.38	617.42	458.97	489.04	604.33	891.92	550.43	519.69	568.54
Debt +	246.03	223.71	214.61	242.06	291.93	252.40	75	122.64	67.60	69.41
Long Term Debt	223.74	214.83	200.51	216.93	291.93	252.40	55	20	47.02	69.41
Short Term Debt	22.29	8.88	14.10	25.13	0	0	20	102.64	20.59	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	56.11	72.05	66.88	72.79	88.48	113.05	159.85	129.34	116.08	135.91
Others Liabilities ⓘ	3.23	21.81	113	125.50	130.27	137.57	196.54	2,732.81	2,684.36	2,726.20
Total Liabilities ⓘ	813.41	858.09	1,108.07	995.48	1,095.88	1,203.52	1,425.92	3,637.87	3,500.23	3,622.25
Fixed Assets
Net Fixed Assets ⓘ +	552.75	586.12	562.91	648.05	702.75	771.76	923.23	3,143.13	3,080.93	3,084.02
Gross Block	760.71	843.68	898.06	726.41	860.66	998.54	1,233.33	3,710.23	3,926.92	4,215.08
Accumulated Depreciation	207.95	257.56	335.15	78.36	157.91	226.78	310.10	567.11	845.99	1,131.06
CWIP ⓘ	34.41	40.97	50.27	55.73	62.55	53.95	63.73	85.35	56.95	26.29
Investments ⓘ	1.07	3.71	195.26	17.93	12.58	14.30	2.14	1.87	1.19	150
Inventories	5.46	8.59	6.89	6.87	9.09	9.40	12.19	13.65	10.34	14.33
Trade Receivables	36.67	33.42	56.53	51.60	46.61	75.91	88.24	62.75	4.30	29.03
Cash Equivalents	23.33	16.56	12.18	26.95	12.97	14.48	13.39	44.11	77.08	55.56
Others Assets ⓘ	159.72	168.72	224.02	188.35	249.33	263.73	323.01	287.03	269.44	263.02
Total Assets ⓘ	813.41	858.09	1,108.07	995.48	1,095.88	1,203.52	1,425.92	3,637.87	3,500.23	3,622.25

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Cash Flow From Operating Activity ⓘ +	71.31	125.46	84.86	169.27	107.84	202.53	279.93	473.76	-130.52	76.87
PBT ⓘ	29.36	52.19	21.36	88.51	44.48	97.65	199.06	128.52	-446.36	-313.22
Adjustment ⓘ	73.34	71.97	102.82	94.15	96.56	120.62	108.66	471.09	290.59	368.18
Changes in Working Capital ⓘ	-28.36	10.54	-31.97	1.76	-22	1.62	8.97	-74.24	20.3	26.08
Tax Paid ⓘ	-3.04	-9.25	-7.35	-15.15	-11.19	-17.36	-36.76	-51.61	4.95	-4.18
Cash Flow From Investing Activity ⓘ +	-69.56	-69.18	-46.94	-158.05	-145.08	-145.32	-235.89	-212.68	-121.57	-178.03
Capex	-85.46	-99.66	-90.41	-122.90	-153.16	-150.64	-249.19	-213.24	-60.53	-75.96
Net Investments	19.56	27.44	268.42	-7.64	7.37	2.12	12.89	1.12	1.11	-144.71
Others ⓘ	-3.65	3.05	-224.96	-27.51	0.72	3.20	0.42	-0.56	-62.16	42.63
Cash Flow From Financing Activity ⓘ +	10.55	-62.76	-43.56	1.84	24.39	-54	-45.60	-232.82	219.91	116.59
Net Proceeds from Shares ⓘ	0.01	0.03	0.02	0	0	0	160.06	0.06	347.27	296.18
Net Proceeds from Borrowing ⓘ	0	3.81	4.19	15.42	75.01	-25.03	-201.93	-35	28.68	2.33
Interest Paid ⓘ	-26.50	-23.97	-42	-24.61	-25.49	-28.97	-23.05	-11.06	-15.80	-10.73
Dividend Paid ⓘ	0	0	0	0	0	0	0	-9.85	0	0
Others ⓘ	37.04	-42.63	-5.78	11.03	-25.13	0	19.32	-176.97	-140.23	-171.19
Net Cash Flow ⓘ	12.30	-6.48	-5.64	13.06	-12.84	3.21	-1.55	28.26	-32.18	15.43

Financial Ratio

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Ratios
ROE (%)	4.41	7.04	3.95	12.79	5.35	17.83	15.75	1.81	-52.54	-36.18
ROCE (%)	9.63	12.89	7.69	13.19	8.41	13.82	21.89	37.74	-25.74	-7.28
Asset Turnover Ratio	1.05	1.04	0.97	1.1	1.17	1.17	1.29	0.75	0.03	0.19
PAT to CFO Conversion(x)	3.87	3.4	3.43	2.09	3.54	1.77	2.1	31.71	N/A	N/A
Working Capital Days
Receivable Days	12.10	14.70	17.20	17	14.70	16.60	17.70	14.50	115.50	8.90
Inventory Days	2.10	3	3	2.20	2.40	2.50	2.30	2.50	41.30	6.60
Payable Days	398	501.40	550.10	386.10	432.40	494.60	442.70	423.20	5,686.50	1,076.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Inox Leisure Ltd. - (Amalgamated) FAQs

The current trading price of Inox Leisure on 16-Feb-2023 18:03 is ₹507.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Feb-2023 the market cap of Inox Leisure stood at ₹6,213.6 Cr

The latest P/E ratio of Inox Leisure as of 15-Feb-2023 is 0.00.

The latest P/B ratio of Inox Leisure as of 15-Feb-2023 is 9.28.

The 52-week high of Inox Leisure is ₹510.8 and the 52-week low is ₹504.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inox Leisure is ₹1,790 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Inox Leisure Ltd. - (Amalgamated) is a average quality company.

The key valuation ratios of Inox Leisure Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

No data found

About Inox Leisure Ltd. - (Amalgamated)

INOX Leisure Limited (INOX), incorporated in 1999, is one of the largest multiplex operators in India. As a flagship venture of the INOX Group, INOX Leisure Ltd has always worked upon improvising the experiences, right from creating a world class infrastructure which is high on comfort and aesthetics, to staying updated with the latest in the cinema technology space. Ever since commencing operations in year 2002, INOX has already entertained more millions of guests in its glorious journey. With various perfectly appointed screens in many multiplexes across the country, INOX continues to get closer to the Indian cinema lovers, and also remain on a growth path which is envied across the globe.

INOX has pioneered plenty of ‘firsts’ in the Indian cinema exhibition industry. INOX operates Megaplex at the Inorbit Mall Malad, Mumbai, a multiplex with highest number of cinema viewing experiences in the world, which is also home to India’s first ScreenX as well as India’s first screen with MX4D Theater Effects. INOX was the 1st cinema chain in the country to operate a Laserplex, a multiplex with all the screens enabled with Laser Projection. With the grand & immersive IMAX screens already a part of its repertoire, INOX also has to its credit, Mumbai’s first Samsung ONYX LED screen at the Megaplex. INOX’s 7-star cinema viewing experience, INSIGNIA, has emerged as top luxury proposition in the country. INOX’s desire to offer tailor-made experiences to its patrons led to the creation of home-grown formats like the vibrant and lively KIDDLES for the young audience, the smart luxury experience CLUB for the discerning guests and BIGPIX a premium giant screen cinema format.

Business area of the company

INOX Leisure is engaged in operating and managing multiplexes and cinema theatres in India. Its state-of-the-art theatres utilizing high quality video and audio, impeccable customer service, unique architecture and ambience allows the company to set new benchmarks for cinema viewing.

Products and services

Insignia
IMAX
ScreenX
MX4D
Kiddles
Lasar
CLUB
Onyx Diner
Bigpix

Awards & Accolades

2018-19: Highest Luxury Standards (International Film Business Awards 2018-19).
2018-19: Best Marketed Brand (Kotler Award for Excellence 20198-19).
2018-19: Best employer of the year (Employer Branding Awards 2018-19).
2018-19: Most Popular Multiplex (Times Retail ICON Awards 2018-19).
2019: Best Technology of the year (IMAX Big Cine Awards 2018).
2020: Most Admired Multiplex of the year (ET Now Global Awards for Retail Excellence 2019).
2020: India’s top Multiplex chain of the year Awards (IMAX Big Cine Awards 2019).
2020: Best Technology Adopter of the year (IMAX Big Cine Awards 2019).
2020: Best Loyalty Program in Retail industry (ET Now Global Awards for Retail Excellence 2019).
2020: India’s most trusted Cinema Display Brand (TRA’s Brand Trust Report 2019).
2020: Best Film Marketing Campaign of the year (ET Now Global Awards for Retail Excellence 2019).

Inox Leisure Ltd. - (Amalgamated) (INOXLEISUR)

Inox Leisure Ltd. - (Amalgamated) (INOXLEISUR)

Inox Leisure . - (Amalgamated) stock performance

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Inox Leisure - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Inox Leisure Ltd. - (Amalgamated) FAQs

About Inox Leisure Ltd. - (Amalgamated)

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Inox Leisure Ltd. - (Amalgamated) (INOXLEISUR)

Inox Leisure Ltd. - (Amalgamated) (INOXLEISUR)

Inox Leisure . - (Amalgamated) stock performance

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Inox Leisure - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Inox Leisure Ltd. - (Amalgamated) FAQs

What is the share price of Inox Leisure?

What is the market cap of Inox Leisure?

What is the P/E ratio of Inox Leisure?

What is the P/B ratio of Inox Leisure?

What is the 52-week high and low of Inox Leisure?

What is the TTM revenue of Inox Leisure?

Is a good quality company?

Is undervalued or overvalued?

Is a good buy now?

About Inox Leisure Ltd. - (Amalgamated)

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.