SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Khyati Multimedia Entertainment Ltd (531692)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531692 NSE: Film Production, Distribution & Entertainment | Small Cap | Khyati MultimediaEnt Share Price

₹3.47 0.00 (0.00%)

As on 04-Jun'26 16:59

Khyati Multimedia Entertainment Ltd (531692)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531692 NSE: Film Production, Distribution & Entertainment | Small Cap | Khyati MultimediaEnt Share Price

₹3.47 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹3.5
52-Week Low / High
₹2 / 4
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹0.9
P/E Ratio
144.14
Industry PE
40.8
Price to Book (P/B)
3.76
Higher than its 5-year historical median
Price to Sales (P/S)
0.00
Lower than its 5-year historical median
EV/EBITDA
-11.18
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
4.53%
In line with industry median
Return on Capital Employed (ROCE)
4.14%
Outperforms industry median
Return on Assets (ROA)
3.22%
Operating Profit Margin
12.4%
Net Profit Margin
9.27%
Gross Profit Margin
12.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
1820%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
16.79%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-10 Cr.
Equity
₹10.8 Cr.
Face Value
₹10
All Time Low / High
₹0.35 / 40.25

Khyati Multimedia Entertainment stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Khyati Multimedia Entertainment Ltd a good quality company?
Khyati Multimedia Entertainment Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Khyati Multimedia Entertainment Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Khyati Multimedia Entertainment Ltd vs industry peers?
Khyati Multimedia Entertainment Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Khyati Multimedia Entertainment Ltd?
Promoters hold 16.79% of the Khyati Multimedia Entertainment Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Khyati Multimedia Entertainment Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 15.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Khyati Multimedia Entertainment Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -4.3%-1.8%-3.9%-2.5%-5.1%-6.1%-4.6%-4.2%-7.6%4.1%-
Value Creation
Index
-1.3-1.1-1.3-1.2-1.4-1.4-1.3-1.3-1.5-0.7-

Growth Parameters

Sales 000000.30.10.20.110
Sales YoY Gr.--100%NANANANA-82.8%360%-78.3%1,820%-
Adj EPS -0.2-0.2-0.1-0.1-0.1-0.1-0.1-0.1-0.10.10
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 2.92.82.32.32.22.121.91.81.90.9
Adj Net
Profit
-0.2-0.2-0.1-0.1-0.1-0.1-0.1-0.1-0.20.10
Cash Flow from Ops. -0.1-00.10.1-0.1-0.2-0.1-0.1-0.20.1-
Debt/CF from Ops. -4.4-327.90.30.1-0.9-1.5-3.2-5.6-4.211.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 66.1%NA167.8%1820%
Adj EPS NANANANA
BVPS-4.7%-2.8%-2.2%5.1%
Share Price 14.7% 35.5% 37.7% -6.5%

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-6.1-5.2-4.6-3.1-5.4-3.5-4-4-7.64.51.4
Op. Profit
Mgn %
-2386.50000-52.7-249.5-47.7-43512.4NAN
Net Profit
Mgn %
-2904.90000-28-187-35.8-324.49.3INF
Debt to
Equity
0.20.20000.10.20.30.40.5-
Working Cap
Days
1,75,30800002,76016,7423,34816,6888220
Cash Conv.
Cycle
1,2170000-123942867-810

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.0100000.290.050.230.050.96
Operating Expenses + 0.130.170.090.100.130.440.170.350.250.84
Manufacturing Costs0000000000
Material Costs000000.250.040.210.040.11
Employee Cost 0.010.020.020.010.020.040.040.050.050.06
Other Costs 0.130.150.070.080.110.150.090.090.160.68
Operating Profit -0.13-0.17-0.09-0.10-0.13-0.15-0.12-0.11-0.200.12
Operating Profit Margin (%) -2,386.5%-----52.7%-249.0%-47.7%-435.0%12.4%
Other Income + 00.1300.060.0100000
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0.030.030.030.03000000
Profit Before Tax -0.15-0.06-0.12-0.06-0.12-0.15-0.12-0.11-0.200.12
Tax 000.01-0.020-0.07-0.03-0.03-0.050.03
Profit After Tax -0.15-0.07-0.13-0.04-0.12-0.08-0.09-0.08-0.150.09
PAT Margin (%) -2,855.4%-----28.0%-187.0%-35.8%-324.0%9.3%
Adjusted EPS (₹)-0.1-0.1-0.1-0.0-0.1-0.1-0.1-0.1-0.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Khyati MultimediaEnt - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 3.103.032.502.462.332.252.162.081.932.02
Share Capital 10.8010.8010.8010.8010.8010.8010.8010.8010.8010.80
Reserves -7.70-7.77-8.30-8.34-8.47-8.55-8.64-8.72-8.87-8.79
Debt +0.610.490.0400.100.300.440.670.731.09
Long Term Debt0.610.490.0400.100.300.440.670.731.09
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables000.0200.030.130.020.050.050.05
Others Liabilities 0.020.060.020.020-0.07-0.10-0.13-0.18-0.13
Total Liabilities 3.733.592.582.472.462.602.522.672.523.02

Fixed Assets

Net Fixed Assets +0.170.150.040.01000000
Gross Block0.260.250.170.170.010.010.010.010.010.01
Accumulated Depreciation0.080.100.130.16000000
CWIP 0000000000
Investments 0.950.840.360.360.360.360.360.360.360.36
Inventories0000000000
Trade Receivables0.020.020000.140.040.0600.07
Cash Equivalents 0.01000.010.010.010.010.120.010.47
Others Assets 2.582.582.182.092.092.102.112.122.152.12
Total Assets 3.733.592.582.472.462.602.522.672.523.02

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + -0.14-00.140.05-0.11-0.20-0.14-0.12-0.170.10
PBT -0.15-0.07-0.12-0.06-0.12-0.15-0.12-0.11-0.200.12
Adjustment 0.030.030.030.03-0.010000-0
Changes in Working Capital -0.010.040.240.080.02-0.05-0.02-0.010.03-0.02
Tax Paid 0000000000
Cash Flow From Investing Activity + 0.13-0.010.3100.0100000
Capex 0000000000
Net Investments 0.880.110.3100.0100000
Others -0.75-0.1100000000
Cash Flow From Financing Activity + 00-0.45-0.040.100.190.140.230.060.37
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000.140.230.060.37
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00-0.45-0.040.100.190000
Net Cash Flow -0.01-0.0100.01-0-000.11-0.110.46

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-6.03-2.21-4.57-1.74-5.21-3.49-4.04-3.95-7.584.53
ROCE (%)-4.25-1.76-3.93-2.49-5.1-6.07-4.63-4.19-7.554.14
Asset Turnover Ratio000000.110.020.090.020.35
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A1.11
Working Capital Days
Receivable Days1,216.700000175.5066074.80024.60
Inventory Days0000000000
Payable Days00000115644.3063.30440.80155

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Khyati Multimedia Entertainment Ltd FAQs

The current trading price of Khyati MultimediaEnt on 04-Jun-2026 16:59 is ₹3.47.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Khyati MultimediaEnt stood at ₹3.75 Cr

The latest P/E ratio of Khyati MultimediaEnt as of 03-Jun-2026 is 144.1.

The latest P/B ratio of Khyati MultimediaEnt as of 03-Jun-2026 is 3.76.

The 52-week high of Khyati MultimediaEnt is ₹4.45 and the 52-week low is ₹2.29.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Khyati MultimediaEnt is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Khyati Multimedia Entertainment Ltd is a below average quality company.

The key valuation ratios of Khyati Multimedia Entertainment Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Khyati Multimedia Entertainment Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Khyati Multimedia Entertainment Ltd

Ahmedabad based Khyati Multimedia Entertainment was incorporated in 1995. The registered office of the company is located at 101, Chinubhai Towers, Ashram Road, Opposite Handloom House, Navrangpura Ahmedabad, Gujarat - 380009.

Business area of the company

The company operates in the entertainment and multimedia industry in India. It is also engaged in hotel business.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×