Khyati Multimedia Entertainment Ltd - Stock Valuation and Financial Performance

BSE: 531692 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Khyati MultimediaEnt Share Price

1.91 0.09 4.95%
as on 18-Mar'24 16:59

DeciZen - make an informed investing decision on Khyati MultimediaEnt

M-Cap below 100cr DeciZen not available

Khyati Multimedia Entertainment stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.1 Cr.
52-wk low:
1.3
52-wk high:
1.9

Is Khyati Multimedia Entertainment Ltd an attractive stock to invest in?

1. Is Khyati Multimedia Entertainment Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Khyati Multimedia Entertainment Ltd is a below average quality company.

2. Is Khyati Multimedia Entertainment Ltd undervalued or overvalued?

The key valuation ratios of Khyati Multimedia Entertainment Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Khyati Multimedia Entertainment Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Khyati Multimedia Entertainment Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Khyati MultimediaEnt:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Khyati Multimedia Entertainment Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -1.1%-4.4%-4.4%-4.2%-3%-5.3%-3.2%-3.5%-3.1%-5.6%-
Value Creation
Index
-1.1-1.3-1.3-1.3-1.2-1.4-1.2-1.3-1.2-1.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000000.30.10.20.10
Sales YoY Gr.--50%-100%NANANANA-82.8%360%-78.3%-
Adj EPS -0-0.2-0.2-0.1-0.1-0.1-0.1-0.1-0.1-0.1-0.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 1.92.92.82.32.32.22.121.91.81.7
Adj Net
Profit
0-0.2-0.2-0.1-0.1-0.1-0.1-0.1-0.1-0.20
Cash Flow from Ops. 0-0.100.10.1-0.1-0.2-0.1-0.1-0.2-
Debt/CF from Ops. 50-4.4-327.90.30.1-0.9-1.5-3.2-5.6-4.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.7%NA-44.3%-78.3%
Adj EPS NANANANA
BVPS-0.5%-4.8%-5.1%-7.3%
Share Price 8.2% 27.8% 41.8% 57.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-2.1-6.1-5.2-4.6-3.1-5.4-3.5-4-4-7.6-6.4
Op. Profit
Mgn %
-202.3-2386.50000-52.7-249.5-47.7-435-238.2
Net Profit
Mgn %
-230.2-2904.90000-28-187-35.8-324.4-198
Debt to
Equity
0.70.20.20000.10.20.30.4-
Working Cap
Days
52,8961,75,30800002,76016,7423,34816,688374
Cash Conv.
Cycle
3651,2170000-123942867167

Recent Performance Summary

Sales growth is good in last 4 quarters at 29.17%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -44.34%

Latest Financials - Khyati Multimedia Entertainment Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0.1 -
BVPS (₹.) 1.7 -
Reserves (₹ Cr.) -9 -
P/BV 1.14 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.27 / 1.91
All Time Low / High (₹) 0.35 / 40.25
Market Cap (₹ Cr.) 2.1
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 41.7

Management X-Ray of Khyati MultimediaEnt:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Khyati MultimediaEnt

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.020.0100000.290.050.230.05
Operating Expenses 0.050.130.170.090.100.130.440.170.350.25
Manufacturing Costs0000000000
Material Costs0000000.250.040.210.04
Employee Cost 0.010.010.020.020.010.020.040.040.050.05
Other Costs 0.050.130.150.070.080.110.150.090.090.16
Operating Profit -0.04-0.13-0.17-0.09-0.10-0.13-0.15-0.12-0.11-0.20
Operating Profit Margin (%) -202.0%-2,386.5%-----52.7%-249.0%-47.7%-435.0%
Other Income 0.0400.1300.060.010000
Interest 0000000000
Depreciation 0.020.030.030.030.0300000
Exceptional Items 0000000000
Profit Before Tax -0.02-0.15-0.06-0.12-0.06-0.12-0.15-0.12-0.11-0.20
Tax 0000.01-0.020-0.07-0.03-0.03-0.05
Profit After Tax -0.02-0.15-0.07-0.13-0.04-0.12-0.08-0.09-0.08-0.15
PAT Margin (%) -88.3%-2,855.4%-----27.9%-187.0%-35.8%-324.0%
Adjusted EPS (₹)0.0-0.1-0.1-0.10.0-0.1-0.1-0.1-0.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2.013.103.032.502.462.332.252.162.081.93
Share Capital 10.8010.8010.8010.8010.8010.8010.8010.8010.8010.80
Reserves -8.79-7.70-7.77-8.30-8.34-8.47-8.55-8.64-8.72-8.87
Minority Interest0000000000
Debt1.360.610.490.0400.100.300.440.670.73
Long Term Debt1.360.610.490.0400.100.300.440.670.73
Short Term Debt0000000000
Trade Payables0000.0200.030.130.020.050.05
Others Liabilities 1.270.020.060.020.020-0.07-0.10-0.13-0.18
Total Liabilities 4.643.733.592.582.472.462.602.522.672.52

Fixed Assets

Gross Block0.260.260.250.170.170.010.010.010.010.01
Accumulated Depreciation0.050.080.100.130.1600000
Net Fixed Assets0.200.170.150.040.0100000
CWIP 0000000000
Investments 1.830.950.840.360.360.360.360.360.360.36
Inventories0000000000
Trade Receivables0.020.020.020000.140.040.060
Cash Equivalents 0.020.01000.010.010.010.010.120.01
Others Assets2.582.582.582.182.092.092.102.112.122.15
Total Assets 4.643.733.592.582.472.462.602.522.672.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.03-0.1400.140.05-0.11-0.20-0.14-0.12-0.17
PBT -0.02-0.15-0.07-0.12-0.06-0.12-0.15-0.12-0.11-0.20
Adjustment 0.020.030.030.030.03-0.010000
Changes in Working Capital 0.03-0.010.040.240.080.02-0.05-0.02-0.010.03
Tax Paid 0000000000
Cash Flow From Investing Activity -0.010.13-0.010.3100.010000
Capex 0000000000
Net Investments 0.420.880.110.3100.010000
Others -0.44-0.75-0.110000000
Cash Flow From Financing Activity 000-0.45-0.040.100.190.140.230.06
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000.140.230.06
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000-0.45-0.040.100.19000
Net Cash Flow 0.01-0.01-0.0100.010000.11-0.11
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.79-6.03-2.21-4.57-1.74-5.21-3.49-4.04-3.95-7.58
ROCE (%)-0.42-4.25-1.76-3.93-2.49-5.1-6.07-4.63-4.19-7.55
Asset Turnover Ratio0000000.110.020.090.02
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3651,2170000175660750
Inventory Days0000000000
Payable Days00000011564463441

Khyati Multimedia Entertainment Ltd Stock News

Khyati Multimedia Entertainment Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Khyati MultimediaEnt on 18-Mar-2024 16:59 is ₹1.91.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Mar-2024 16:59 the market cap of Khyati MultimediaEnt stood at ₹2.06.
The latest P/E ratio of Khyati MultimediaEnt as of 18-Mar-2024 16:59 is 0.00.
The latest P/B ratio of Khyati MultimediaEnt as of 18-Mar-2024 16:59 is 1.14.
The 52-week high of Khyati MultimediaEnt is ₹1.91 and the 52-week low is ₹1.27.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Khyati MultimediaEnt is ₹0.06 ( Cr.) .

About Khyati Multimedia Entertainment Ltd

Ahmedabad based Khyati Multimedia Entertainment was incorporated in 1995. The registered office of the company is located at 101, Chinubhai Towers, Ashram Road, Opposite Handloom House, Navrangpura Ahmedabad, Gujarat - 380009.

Business area of the company

The company operates in the entertainment and multimedia industry in India. It is also engaged in hotel business.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.