KSS Ltd - Stock Valuation and Financial Performance

BSE: 532081 | NSE: KSERASERA | Film Production, Distribution & Entertainment | Small Cap

KSS Share Price

0.19 0.00 0.00%
as on 14-Jun'21 18:01

DeciZen - make an informed investing decision on KSS

M-Cap below 100cr DeciZen not available

KSS stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
40.6 Cr.
52-wk low:
0.2
52-wk high:
0.2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of KSS Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of KSS:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 0.2%-7.9%-0.2%-1.1%-0%-46%-30.8%-1.5%-1%-11.3%-
Value Creation
Index
-1.0-1.6-1.0-1.1-1.0-4.3-3.2-1.1-1.1-1.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000.911.8010000
Sales YoY Gr.--100%NA7.7%78.6%-100%NA-100%NANA-
Adj EPS 0-0.10-0-0-0.5-0.2-0-0-0.1-0
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 1.41.31.31.31.20.70.50.50.50.30.5
Adj Net
Profit
0.8-21.8-0.6-3.1-1.5-98.5-43.1-2-1.2-11.6-2
Cash Flow from Ops. 4.523.1-2.62.6-2.3-0.11.5-5.105.3-
Debt/CF from Ops. 61-6.36.1-8.9-212.79-2.7-372.61.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NANANANA
BVPS-14.9%-22.6%-13.2%-31.9%
Share Price -17.5% - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
0.3-7.7-0.2-1.1-0.6-50.2-34.4-1.9-1.2-13.8-2.5
Op. Profit
Mgn %
-6733.30-93.3-251.149024.3000NAN
Net Profit
Mgn %
2566.70-65.7-314.2-870-4267000-INF
Debt to
Equity
0.10.10.10.10.10.10.10.10.10.1-
Working Cap
Days
14,81,890028,85026,55814,90408,7190000
Cash Conv.
Cycle
3,47,89701,3401,1752760-270000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - KSS Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -0
TTM Sales (₹ Cr.) 0 7.4
BVPS (₹.) 0.5 0
Reserves (₹ Cr.) -113 -206
P/BV 0.40 5.08
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.19 / 0.20
All Time Low / High (₹) 0.12 / 16.40
Market Cap (₹ Cr.) 40.6
Equity (₹ Cr.) 213.6
Face Value (₹) 1
Industry PE 41.7

Management X-Ray of KSS:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales0.0300.910.981.7501.01000
Operating Expenses 2.0526.851.913.471.230.470.780.740.540.31
Manufacturing Costs0.1124.250.720.060.0500000
Material Costs0000000000
Employee Cost 0.220.280.110.050.050.070.270.330.110.05
Other Costs 1.722.321.083.361.140.400.500.410.430.27
Operating Profit -2.02-26.85-1-2.490.52-0.470.23-0.74-0.54-0.31
Operating Profit Margin (%) -6,733.3%--110.0%-254.0%29.5%-23.2%---
Other Income 2.847.733.360.592.052.171.880.380.470.01
Interest 0.01-3.780.010.042.020.940.760.290.061.21
Depreciation 2.762.982.991.412.682.171.731.401.110.88
Exceptional Items 00-2.0200-97.08-42.8100-30.68
Profit Before Tax -1.95-18.33-2.66-3.35-2.14-98.49-43.18-2.05-1.23-33.07
Tax -2.860.54-0.84-0.65-0.380-0.08-0.05-0.020
Profit After Tax 0.91-18.87-1.81-2.71-1.76-98.49-43.10-2-1.21-33.07
PAT Margin (%) 3,033.3%--199.0%-276.0%-100.0%--4,267.4%---
Adjusted EPS (₹)0.0-0.10.00.00.0-0.5-0.20.00.0-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 285.33267.12271.51268.81245.45146.96103.86101.86100.6567.58
Share Capital 207.94207.94213.59213.59213.59213.59213.59213.59213.59213.59
Reserves 77.3959.1957.9355.2231.86-66.63-109.73-111.73-112.93-146.01
Minority Interest0000000000
Debt27.0123.7016.2515.8720.6012.1613.1613.7913.838
Long Term Debt24.1723.6715.6715.67000000
Short Term Debt2.840.030.580.2020.6012.1613.1613.7913.838
Trade Payables1.180.570.540.250.220.170.140.170.220.25
Others Liabilities 24.052.772.111.358.519.029.228.889.0310.17
Total Liabilities 337.57294.16290.42286.28274.78168.31126.38124.70123.7385.99

Fixed Assets

Gross Block34.4134.9534.3334.3321.1721.1719.4521.1821.1821.18
Accumulated Depreciation5.717.169.9014.342.6810.9210.9214.0515.1616.04
Net Fixed Assets28.7027.7924.4319.9918.4910.258.537.136.025.14
CWIP 0000000000
Investments 188.07194.94193.67195.99183.64133.0194.6494.6494.6463.46
Inventories0000000000
Trade Receivables28.563.353.572.91000000
Cash Equivalents 0.640.060.160.030.010.0100.010.010.02
Others Assets91.6068.0268.5967.3672.6425.0423.2122.9223.0617.37
Total Assets 337.57294.16290.42286.28274.78168.31126.38124.70123.7385.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 4.4723.14-2.592.59-2.32-0.061.47-5.09-0.045.34
PBT -1.96-18.33-2.66-3.350.51-98.49-85.99-2.05-1.23-33.07
Adjustment 2.663.032.334.452.0899.2045.191.571.100.88
Changes in Working Capital 438.92-2.31.49-3-0.070.11-4.620.096.86
Tax Paid 00.0100000000
Cash Flow From Investing Activity -0.75-8.982.14-2.29-2.430.05-0.024.6300.50
Capex -0.86-2.210.620-0.0500000
Net Investments 0-6.871.52-2.32-2.380-0.014.6400.50
Others 0.110.0900.0300.05-0.01-0.0100
Cash Flow From Financing Activity -4.53-14.730.55-0.434.730-1.460.470.03-5.83
Net Proceeds from Shares 0-11.4200000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.010-0.01-0.04000-0.1600
Dividend Paid 0000000000
Others -4.52-3.310.56-0.384.730-1.460.630.03-5.83
Net Cash Flow -0.81-0.580.11-0.13-0.02-0.01-0.010.0100.01
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)0.32-6.83-0.67-1-0.68-50.2-34.37-1.94-1.19-39.32
ROCE (%)-0.6-7.19-0.92-1.16-0.04-45.89-30.72-1.51-1.02-33.53
Asset Turnover Ratio00000.0100.01000
PAT to CFO Conversion(x)4.91N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days001,3921,209000000
Inventory Days0000000000
Payable Days0000000000

KSS Ltd Stock News

KSS Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of KSS on 14-Jun-2021 18:01 is ₹0.19.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Jun-2021 18:01 the market cap of KSS stood at ₹40.58.
The latest P/E ratio of KSS as of 14-Jun-2021 18:01 is 0.00.
The latest P/B ratio of KSS as of 14-Jun-2021 18:01 is 0.40.
The 52-week high of KSS is ₹0.20 and the 52-week low is ₹0.19.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KSS is ₹0.00 ( Cr.) .

About KSS Ltd

Established in November 2002, K Sera Sera Productions Ltd, a major player in the production and distribution of films in India, having produced & presented more than 20 films in-house & distributed more than 120 films. It is a content production house that brings together a unique combination of film financing, production & distribution. The company is listed on the NSE, BSE & Luxemburg Stock Exchange. In 2012 Company has changed its name from K Sera Sera Ltd. to KSS Ltd.

The film factory has many hit movies to its credit like Ek Hasina Thi, Darna Mana Hai, Darna Zaroori Hai, Gayab, Sarkarraj, James, I See You, Vastushastra, My wife’s Murder, Nanhe Jaisalmer, D, Ab Tak Chhappan Sarkar, Partner & Golmaal.

In the year 2008, with new professional and dynamic director’s headed by Sanjay B. Lai and Hussain Shattaf are spearheading the growth of K Sera Sera, ably supported by a team of young, professional and dynamic managers.

The new dynamic management of the company has chalked out a growth plan for year 2009 in a substantially big way. Five films namely Chal Chala Chal, Kisse Pyaar Karoon, 'Ek' The Power of One, Tara Sitaara and Kabootar are ready and scheduled to be released from February 2009 to June 2009. The company has planned to produce ten more films and production for the same will start rolling from early 2009 and the production budget for the same is earmarked at around Rs. 85 crores.

K Sera Sera has tied up with various associates like G V films, Sidhesh films, Kadmos Entertainment, M. Ratnam to jointly co-produce films under the K Sera Sera banner. The company has also signed directors like Raj Kumar Santoshi, David Dhavan, Roomi Jafari, Tigmanshu Dhulia, Anubhav Sinha, Yusuf Khan & Anees Bazmi.The K Sera Sera juggernaut is rolling at a fast pace and in the film industry K Sera Sera is synonymous and known as a FILM FACTORY.

Films produced by the company:

Darna Mana Hai (2004), Ab Tak Chhappan (2004), Ek Hasina Thi (2004), Gayab (2004), Vaastu Shastra (2004), Naach (2004), D (2005), My Wife’s Murder (2005), Sarkar (2005), James (2005), Darna Zaroori Hai (2006), I See You (2006), Partner (2007), Nanhe Jaisalmer (2007), Chal Chala Chal (2009) and Kisse Pyaar Karoon (2009).

In 2010 - K Sera Sera - launches one of the biggest online shopping Portal kbazaar.in with more than a crore productsIn 2011 Company inaugurated it's Indore MiniplexK Sera Sera Productions Limited shall be changed to K Sera Sera Limited and the trading symbol of the Company be changed from KSERAPRO to KSERASERACompany has changed its name from K Sera Sera Productions Ltd. to K Sera Sera Ltd.

In 2011 the Company inaugurated it's Indore Miniplex
K Sera Sera Productions Limited name was changed to K Sera Sera Limited and the trading symbol of the Company got changed from KSERAPRO to KSERASERA


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.