MoneyWorks4Me

KSS Ltd (KSERASERA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532081 NSE: KSERASERA Film Production, Distribution & Entertainment | Small Cap | KSS Share Price

₹0.19 0.00 (0.00%)

As on 14-Jun'21 18:01

KSS Ltd (KSERASERA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532081 NSE: KSERASERA Film Production, Distribution & Entertainment | Small Cap | KSS Share Price

₹0.19 0.00 (0.00%)

As on 14-Jun'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹41 Cr.
Current Price
₹0.2
52-Week Low / High
₹0 / 0
TTM EPS
₹-0
TTM Sales
₹7.4 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
35.2
Price to Book (P/B)
5.08
Price to Sales (P/S)
5.50
EV/EBITDA
-98.44
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-199.95%
Return on Capital Employed (ROCE)
-64.55%
Return on Assets (ROA)
-40.45%
Operating Profit Margin
-61.7%
Net Profit Margin
-903.65%
Gross Profit Margin
-125.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-206 Cr.
Equity
₹213.6 Cr.
Face Value
₹1
All Time Low / High
₹0.12 / 16.40

KSS stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % -0.6%-7.2%-0.9%-1.2%-0%-45.9%-30.7%-1.5%-1%-33.5%-
Value Creation
Index
-1.0-1.5-1.1-1.1-1.0-4.3-3.2-1.1-1.1-3.4-

Growth Parameters

Sales 000.911.8010000
Sales YoY Gr.--100%NA7.7%78.6%-100%NA-100%NANA-
Adj EPS 0-0.1-0-0-0-0.5-0.2-0-0-0.1-0
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 1.41.31.31.31.20.70.50.50.50.30.5
Adj Net
Profit
0.8-21.8-0.6-3.1-1.5-98.5-43.1-2-1.2-11.6-2
Cash Flow from Ops. 4.523.1-2.62.6-2.3-0.11.5-5.1-05.3-
Debt/CF from Ops. 61-6.36.1-8.9-212.79-2.7-372.61.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NANANANA
BVPS-14.9%-22.6%-13.2%-31.9%
Share Price -0.5% - - -

Key Financial Parameters

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
0.3-7.7-0.2-1.1-0.6-50.2-34.4-1.9-1.2-13.8-2.5
Op. Profit
Mgn %
-6733.30-93.3-251.149024.3000NAN
Net Profit
Mgn %
2566.70-65.7-314.2-870-4267000-INF
Debt to
Equity
0.10.10.10.10.10.10.10.10.10.1-
Working Cap
Days
14,81,890028,85026,55814,90408,7190000
Cash Conv.
Cycle
3,47,89701,3401,1752760-270000

Valuation of KSS - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales110.1859.9465.4644.7736.3940.0144.54462.914.48
Operating Expenses + 101.9677.5353.6838.3932.8139.4040.1438.579.937.24
Manufacturing Costs82.7061.2839.1524.694.629.976.8518.521.152.99
Material Costs000011.3312.318.792.581.280.25
Employee Cost 9.396.677.054.975.367.398.799.193.031
Other Costs 9.879.577.488.7311.519.7315.718.284.473
Operating Profit 8.22-17.5911.776.383.580.614.407.42-7.02-2.77
Operating Profit Margin (%) 7.5%-29.3%18.0%14.3%9.8%1.5%9.9%16.1%-241.0%-61.9%
Other Income + 1.034.860.520.594.061.833.141.200.710.51
Exceptional Items 00-2.0200-431.57-42.8100-31.19
Interest 0.30-3.560.030.361.031.492.462.141.363.34
Depreciation 6.596.836.697.498.806.096.717.385.703.66
Profit Before Tax 2.36-163.57-0.89-2.19-436.72-44.44-0.90-13.37-40.45
Tax -3.67-0.59-1.65-0.700.700.270.560.180.270
Profit After Tax 6.03-15.415.22-0.18-2.89-436.99-45.01-1.08-13.64-40.45
PAT Margin (%) 5.5%-25.7%8.0%-0.4%-7.9%-1,092.2%-101.0%-2.4%-469.0%-903.0%
Adjusted EPS (₹)0.0-0.10.00.0-0.0-2.1-0.20.0-0.1-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund + 581.34576.34602.47610.08545.59145.74103.8439.9026.7513.70
Share Capital 207.94207.94213.59213.59213.59213.59213.59213.59213.59213.59
Reserves 373.40368.40388.88396.50332-67.85-109.75-173.69-186.83-199.89
Debt +24.1724.1215.6918.7915.039.8019.5426.7733.4941.01
Long Term Debt24.1723.6715.6718.284.115.619.8010.3016.4036.24
Short Term Debt00.450.020.5110.924.209.7416.4817.094.78
Minority Interest04.093.983.940.270.270.290.340.060
Trade Payables5.123.784.0522.796.297.447.349.206.305.21
Others Liabilities 33.227.506.095.9830.9633.6137.0232.1138.5234.93
Total Liabilities 643.85615.84632.28661.58598.15196.86168.03108.31105.1394.85

Fixed Assets

Net Fixed Assets +37.2238.6137.0943.7029.1180.3888.4025.1221.5813.55
Gross Block52.1258.3764.0265.5340.77103.80116.7359.3761.0754.78
Accumulated Depreciation14.9019.7626.9321.8311.6623.4228.3334.2539.5041.23
CWIP 00000.4700.335.435.540.35
Investments 200.08193.82191.95181.11143.2261.7923.4222.4321.9614.18
Inventories0.020.100.040.042.785.145.595.565.385.20
Trade Receivables222.64218.96234.06271.38246.0814.0312.507.124.404.46
Cash Equivalents 4.502.382.581.451.400.762.563.380.340.38
Others Assets 179.39161.98166.56163.89175.0934.7635.2539.2845.9456.73
Total Assets 643.85615.84632.28661.58598.15196.86168.03108.31105.1394.85
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity + -0.637.106.60-1.11-1.675.81-38.11-2.12-2.04-29.09
PBT 2.36-163.57-0.89-2.19-3.95-44.44-0.90-13.37-40.45
Adjustment 5.807.3197.958.785.980.029.106.4336.95
Changes in Working Capital -18.556.91-21.15-15.09-8.263.786.31-10.324.9-25.6
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.35-2.19-5.83-2.864.47-2.6131.615.31-4.9313.27
Capex -1.16-8.54-5.97-13.724.45-2.72-8.34-9.44-1.5813.66
Net Investments 06.260.0510.840042.81-0.010.01-0.17
Others 0.810.090.090.030.030.11-2.8514.76-3.36-0.22
Cash Flow From Financing Activity + -0.30-7.03-0.572.88-3.75-5.237.34-2.373.9315.86
Net Proceeds from Shares 0-11.4200000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.30-0.23-0.03-0.26000-1.89-1.24-2.11
Dividend Paid 0000000000
Others 04.62-0.543.14-3.75-5.237.34-0.475.1617.97
Net Cash Flow -1.28-2.120.20-1.09-0.95-2.040.850.82-3.040.04
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)1.05-2.660.89-0.03-0.5-126.42-36.07-1.5-40.94-199.95
ROCE (%)0.44-3.210.59-0.08-0.19-121.54-30.11.3-18.93-64.55
Asset Turnover Ratio0.170.10.10.070.060.10.240.330.030.04
PAT to CFO Conversion(x)-0.1N/A1.26N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days715.901,344.501,263.102,060.402,594.901,186.50108.7077.80722.80361.20
Inventory Days6.800.400.400.3014.2036.104444.30687431.40
Payable Days0000468.40203.503071,169.802,214.708,306

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

KSS Ltd FAQs

The current trading price of KSS on 14-Jun-2021 18:01 is ₹0.19.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Jun-2021 the market cap of KSS stood at ₹40.58 Cr

The latest P/E ratio of KSS as of 13-Jun-2021 is 0.00.

The latest P/B ratio of KSS as of 13-Jun-2021 is 0.40.

The 52-week high of KSS is ₹0.20 and the 52-week low is ₹0.19.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KSS is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of KSS Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About KSS Ltd

Established in November 2002, K Sera Sera Productions Ltd, a major player in the production and distribution of films in India, having produced & presented more than 20 films in-house & distributed more than 120 films. It is a content production house that brings together a unique combination of film financing, production & distribution. The company is listed on the NSE, BSE & Luxemburg Stock Exchange. In 2012 Company has changed its name from K Sera Sera Ltd. to KSS Ltd.

The film factory has many hit movies to its credit like Ek Hasina Thi, Darna Mana Hai, Darna Zaroori Hai, Gayab, Sarkarraj, James, I See You, Vastushastra, My wife’s Murder, Nanhe Jaisalmer, D, Ab Tak Chhappan Sarkar, Partner & Golmaal.

In the year 2008, with new professional and dynamic director’s headed by Sanjay B. Lai and Hussain Shattaf are spearheading the growth of K Sera Sera, ably supported by a team of young, professional and dynamic managers.

The new dynamic management of the company has chalked out a growth plan for year 2009 in a substantially big way. Five films namely Chal Chala Chal, Kisse Pyaar Karoon, 'Ek' The Power of One, Tara Sitaara and Kabootar are ready and scheduled to be released from February 2009 to June 2009. The company has planned to produce ten more films and production for the same will start rolling from early 2009 and the production budget for the same is earmarked at around Rs. 85 crores.

K Sera Sera has tied up with various associates like G V films, Sidhesh films, Kadmos Entertainment, M. Ratnam to jointly co-produce films under the K Sera Sera banner. The company has also signed directors like Raj Kumar Santoshi, David Dhavan, Roomi Jafari, Tigmanshu Dhulia, Anubhav Sinha, Yusuf Khan & Anees Bazmi.The K Sera Sera juggernaut is rolling at a fast pace and in the film industry K Sera Sera is synonymous and known as a FILM FACTORY.

Films produced by the company:

Darna Mana Hai (2004), Ab Tak Chhappan (2004), Ek Hasina Thi (2004), Gayab (2004), Vaastu Shastra (2004), Naach (2004), D (2005), My Wife’s Murder (2005), Sarkar (2005), James (2005), Darna Zaroori Hai (2006), I See You (2006), Partner (2007), Nanhe Jaisalmer (2007), Chal Chala Chal (2009) and Kisse Pyaar Karoon (2009).

In 2010 - K Sera Sera - launches one of the biggest online shopping Portal kbazaar.in with more than a crore productsIn 2011 Company inaugurated it's Indore MiniplexK Sera Sera Productions Limited shall be changed to K Sera Sera Limited and the trading symbol of the Company be changed from KSERAPRO to KSERASERACompany has changed its name from K Sera Sera Productions Ltd. to K Sera Sera Ltd.

In 2011 the Company inaugurated it's Indore Miniplex
K Sera Sera Productions Limited name was changed to K Sera Sera Limited and the trading symbol of the Company got changed from KSERAPRO to KSERASERA


You have 43 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now