MoneyWorks4Me

Midvalley Entertainment Ltd (533310)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533310 NSE: Film Production, Distribution & Entertainment | Small Cap | Midvalley Entertain Share Price

₹0.35 0.00 (0.00%)

As on 19-Oct'20 18:01

Midvalley Entertainment Ltd (533310)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533310 NSE: Film Production, Distribution & Entertainment | Small Cap | Midvalley Entertain Share Price

₹0.35 0.00 (0.00%)

As on 19-Oct'20 18:01

Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0.4
52-Week Low / High
₹0 / 0
TTM EPS
₹-2.9
TTM Sales
₹0.2 Cr.
Book Value per Share
₹13.9
P/E Ratio
0.00
Industry PE
34.4
Price to Book (P/B)
0.03
Price to Sales (P/S)
5.30
EV/EBITDA
-0.20
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
16.37%
Return on Capital Employed (ROCE)
23.40%
Return on Assets (ROA)
14.12%
Operating Profit Margin
26.3%
Net Profit Margin
17.49%
Gross Profit Margin
26.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
37.41%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹13 Cr.
Equity
₹34.2 Cr.
Face Value
₹10
All Time Low / High
₹0.19 / 153.40

Midvalley Entertainment stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Apr'09Apr'10Apr'11May'12Apr'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % ⓘ1.8%0.3%0.9%-23.6%-7.9%-8.2%-8.2%-8.6%-8.4%-13.5%-
Value Creation
Index ⓘ
-0.9-1.0-0.9-2.7-1.6-1.6-1.6-1.6-1.6-2.0-

Growth Parameters ⓘ

Sales ⓘ21.112.918.95.10000000
Sales YoY Gr.--38.7%45.7%-72.8%-100%NANANANANA-
Adj EPS ⓘ-0.200-5.9-1.9-2-1.9-1.8-1.6-2.3-2.9
YoY Gr.-NA100%-29650%NANANANANANA-
BVPS (₹) ⓘ2121.233.424.927.625.621.619.818.215.911.8
Adj Net
Profit ⓘ
-0.500.1-20.2-6.4-6.7-6.4-6.2-5.5-8-10
Cash Flow from Ops. ⓘ-1.515.50.5-0.9-0.4-00.1-0.1-0.1-0.3-
Debt/CF from Ops. ⓘ-0.10-0-0.8-2.1-37.47.80-8.2-3.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-100%NANANA
Adj EPS ⓘNANANANA
BVPSⓘ-3%-10.4%-9.8%-12.8%
Share Price -26% - - -

Key Financial Parameters ⓘ

Apr'09Apr'10Apr'11May'12Apr'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity % ⓘ
-0.90.10.1-21.2-6.6-7.4-8.3-8.7-8.4-13.7-21.2
Op. Profit
Mgn % ⓘ
46.51615.3-342.4000000NAN
Net Profit
Mgn % ⓘ
-2.20.30.3-394.5000000-INF
Debt to
Equity ⓘ
0000000000-
Working Cap
Days ⓘ
1,0571,5921,1033,6140000000
Cash Conv.
Cycle ⓘ
7331,0305591,2680000000

Valuation of Midvalley Entertain - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSApr'06
Sales40.31
Operating Expenses ⓘ + 29.72
Manufacturing Costs0
Material Costs28.97
Employee Cost 0
Other Costs ⓘ 0.75
Operating Profit ⓘ 10.60
Operating Profit Margin (%) 26.3%
Other Income ⓘ + 0.05
Exceptional Items ⓘ 0
Interest ⓘ 0.01
Depreciation ⓘ 0.40
Profit Before Tax ⓘ 10.22
Tax ⓘ 3.17
Profit After Tax 7.05
PAT Margin (%) 17.5%
Adjusted EPS (₹)3.4
Dividend Payout Ratio (%)0%
PARTICULARSApr'06

Equity and Liabilities

Shareholders Fund + 43.45
Share Capital ⓘ 21.03
Reserves ⓘ 22.43
Debt +0.69
Long Term Debt0.69
Short Term Debt0
Minority Interest0
Trade Payables0
Others Liabilities ⓘ 5.79
Total Liabilities ⓘ 49.93

Fixed Assets

Net Fixed Assets ⓘ +9.08
Gross Block10.57
Accumulated Depreciation1.49
CWIP ⓘ 0
Investments ⓘ 0
Inventories20.34
Trade Receivables15.95
Cash Equivalents 0.97
Others Assets ⓘ 3.58
Total Assets ⓘ 49.93
PARTICULARSApr'06
Cash Flow From Operating Activity ⓘ + -6.18
PBT ⓘ 10.22
Adjustment ⓘ 0.47
Changes in Working Capital ⓘ -16.6
Tax Paid ⓘ -0.28
Cash Flow From Investing Activity ⓘ + -3.41
Capex -3.41
Net Investments 0
Others ⓘ 0
Cash Flow From Financing Activity ⓘ + 10.54
Net Proceeds from Shares ⓘ 11.78
Net Proceeds from Borrowing ⓘ 0
Interest Paid ⓘ -0.01
Dividend Paid ⓘ 0
Others ⓘ -1.23
Net Cash Flow ⓘ 0.95
PARTICULARSApr'06
Ratios
ROE (%)16.37
ROCE (%)23.4
Asset Turnover Ratio0.81
PAT to CFO Conversion(x)-0.88
Working Capital Days
Receivable Days144.50
Inventory Days184.10
Payable Days0

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Midvalley Entertainment Ltd FAQs

The current trading price of Midvalley Entertain on 19-Oct-2020 18:01 is ₹0.35.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Oct-2020 the market cap of Midvalley Entertain stood at ₹1.20 Cr

The latest P/E ratio of Midvalley Entertain as of 18-Oct-2020 is 0.00.

The latest P/B ratio of Midvalley Entertain as of 18-Oct-2020 is 0.03.

The 52-week high of Midvalley Entertain is ₹0.35 and the 52-week low is ₹0.35.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Midvalley Entertain is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Midvalley Entertainment Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Midvalley Entertainment Ltd

Midvalley Entertainment is film production, distribution and exhibition company, actively engaged in the media and entertainment industry in South India. The company has presence in the media and entertainment activity from concept to completion i.e. from script to screen. It produces, distributes and exhibits movies both in Indian and foreign languages. Midvalley also hold the music, video and television rights of movies, television serials for sales to TV channels and other emerging media sources. The company intends to emerge as one of the leading theatre chain in Southern India. It has currently entered into screening agreements with 46 theatres in distribution territories of Andhra Pradesh, Karnataka and Tamil Nadu.

Business area of the company

Exhibition of movies: The company forayed into the exhibition business by way of entering into screening agreements with theatres in B & C category towns. It has already entered into screening agreements with 46 screens and is in the process of entering into similar agreements with more such screens.

Distribution of movies: To complement the exhibition and the production and to have the presence across all segments, Midvalley Entertainment distributes movies from all banners and production houses based on its relationships with producers and also based on trial screenings. The company in the past has acquired territorial distribution rights for various movies like Pirates of the Caribbean - Dead Man’s Chest, Dead or Alive and various Tamil movies such as Thambi, Erandu, Patchaikili Muthucharam, Vayabari, Naan Avan Illai, Parattai Entra Alagu Sundaram, Pollathavan – Dhanush etc. A standard acquisition procedure is in place and films are stringently reviewed before a decision to invest is taken by the company’s management. The company currently acquires and distributes movies in territories where it has an exhibition presence. Midvalley’s aim is to distribute movies throughout Southern Peninsula in the same territories where its theaters are located and South East Asian countries.Further, it has a library of 651 movies in various languages. This consists of 417 Tamil movies, 107 Telugu movies, 52 Kannada movies and 75 Malayalam movies.

Production of movies: The company has in past produced several movies. In the year 2006, it produced ‘Thambi’, a Tamil movie starring R Madhavan. ‘Seena Thaana 001’ its home production hit the screens on September 7, 2007. Another movie Alanganallur Kalai is in production and is expected to hit the screens in 2010. For this movie, it has entered into director’s agreement dated January 11, 2008 with Ponraj alias Laxmi Priyan, actor’s agreement dated July 07, 2007 with S M Abdul Qadhir and music director’s agreement dated July 18, 2007 with Srikanth Deva. Further, the company has executed various theatrical distribution agreements with different distributors. Apart from the above mentioned activities; the company is also in the process of venturing into the following areas of movie entertainment such as Drive-In Theaters, Combined Entertainment Plexes etc by way of organic as well as inorganic growth.

Group Companies

  • MultiVest Resources Berhad
  • Benta Plantations (Perak) Sdn. Bhd
  • Allegro Equity (M) Sdn. Bhd
  • Global International Ventures Group Limited
  • Puas Emas Utilities Sdn. Bhd
  • Allgrow Equity Sdn. Bhd
  • Venture Grandeur Sdn. Bhd

Milestones

  • 1989 - Incorporation of the company as ‘CTV Entertainment Private Limited’
  • 2000 - Name of the company was changed to ‘CEE (I) TV Entertainment Private Limited’ and the company was converted into a public limited company
  • 2005 - Name of the company was further changed to ‘Midvalley Entertainment Limited’
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now