Orient Tradelink Ltd - Stock Valuation and Financial Performance

BSE: 531512 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Orient Tradelink Share Price

28 1.26 4.71%
as on 11-Dec'24 16:59

DeciZen - make an informed investing decision on Orient Tradelink

M-Cap below 100cr DeciZen not available

Orient Tradelink stock performance -

mw4me loader
P/E Ratio (SA):
116.02
Market Cap:
68.7 Cr.
52-wk low:
6.1
52-wk high:
28

Is Orient Tradelink Ltd an attractive stock to invest in?

1. Is Orient Tradelink Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Orient Tradelink Ltd is a below average quality company.

2. Is Orient Tradelink Ltd undervalued or overvalued?

The key valuation ratios of Orient Tradelink Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Orient Tradelink Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Orient Tradelink Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Orient Tradelink:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Orient Tradelink Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.7%-14.1%4.1%3.7%10.4%1.6%9.3%8.8%8.7%5.1%-
Value Creation
Index
-0.9-2.0-0.7-0.7-0.3-0.9-0.3-0.4-0.4-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15.67.28.822.220.511.39.911.311.39.113
Sales YoY Gr.--53.8%21.3%153.6%-8%-44.8%-12.7%15%-0.4%-19.7%-
Adj EPS 0.1-1.40.30.30.60.40.70.50.70.20.2
YoY Gr.--1490%NA13.8%72.7%-28.1%61%-18.2%37%-79.7%-
BVPS (₹) 7.66.26.56.97.78.18.89.310.210.310.6
Adj Net
Profit
0.1-1.50.30.40.60.40.70.60.90.21
Cash Flow from Ops. -3.80.70.13.64.913.90.10-0.2-0.1-
Debt/CF from Ops. -0.9447.82.40.40.225.60-14.3-39.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.9%-15%-2.8%-19.7%
Adj EPS 4.6%-23.4%-39%-79.7%
BVPS3.4%6.1%5.6%1.9%
Share Price 23.3% 14.3% 43.5% 321.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.4-204.557.85.27.867.71.42.3
Op. Profit
Mgn %
0.9-28.54.88.96.46.612.27.912.818.222
Net Profit
Mgn %
0.7-20.93.51.633.97.35.27.71.94.7
Debt to
Equity
0.40.40.91.10.20.30.30.30.30.30.2
Working Cap
Days
15168588956264160842137926016333
Cash Conv.
Cycle
-69-188-121-32-813-5,738-798-440-633-694-125

Recent Performance Summary

Sales growth is good in last 4 quarters at 137.53%

Return on Equity has declined versus last 3 years average to 2.30%

Sales growth has been subdued in last 3 years -2.75%

Net Profit has been subdued in last 3 years -38.97%

Latest Financials - Orient Tradelink Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 12.6 -
BVPS (₹.) 10.6 -
Reserves (₹ Cr.) 1 -
P/BV 2.65 -
PE 116.02 -
From the Market
52 Week Low / High (₹) 6.11 / 28.00
All Time Low / High (₹) 1.00 / 47.00
Market Cap (₹ Cr.) 68.7
Equity (₹ Cr.) 24.5
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of Orient Tradelink:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *18.3014.0614.0613.2913.5613.5613.5613.5683.940.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Orient Tradelink

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales15.647.238.7722.2420.4711.309.8611.3411.299.07
Operating Expenses 15.509.298.3420.2719.1610.568.6610.459.857.41
Manufacturing Costs0.055.792.2110.645.990.0300.020.180.02
Material Costs11.210.451.061.321075.889.688.505.98
Employee Cost 0.110.080.160.390.320.520.290.340.570.46
Other Costs 4.132.974.927.922.853.022.490.410.600.95
Operating Profit 0.14-2.060.421.971.310.741.200.891.441.65
Operating Profit Margin (%) 0.9%-28.5%4.8%8.9%6.4%6.5%12.2%7.9%12.8%18.2%
Other Income 0.040.550.060.011.750.010.861.200.700.03
Interest 0.0100.010.020.010000.130
Depreciation 0.01001.441.700.570.940.940.890.88
Exceptional Items 0000000000
Profit Before Tax 0.16-1.510.470.521.350.171.111.141.130.80
Tax 0.0500.140.160.73-0.270.390.550.260.63
Profit After Tax 0.11-1.510.320.360.620.440.720.590.870.18
PAT Margin (%) 0.7%-20.9%3.7%1.6%3.0%3.9%7.3%5.2%7.7%1.9%
Adjusted EPS (₹)0.1-1.40.30.30.60.40.70.50.70.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 8.306.797.097.458.388.829.5410.0911.8312.56
Share Capital 10.9710.9710.9710.9710.9710.9710.9710.9711.7712.27
Reserves -2.67-4.18-3.88-3.52-2.59-2.14-1.43-0.880.070.30
Minority Interest0000000000
Debt3.482.796.378.461.972.623.023.233.203.30
Long Term Debt3.482.796.378.461.972.623.023.233.203.30
Short Term Debt0000000000
Trade Payables4.7315.5720.2337.8528.2227.0528.1224.4517.0512.31
Others Liabilities 0.411.342.366.285.581.231.681.882.632.88
Total Liabilities 16.9126.4936.0460.0344.1539.7242.3639.6534.7331.06

Fixed Assets

Gross Block0.090.090.129.6911.7412.2812.2812.5913.628.63
Accumulated Depreciation0.070.070.071.513.212.383.334.104.990.87
Net Fixed Assets0.020.020.048.188.539.908.968.498.637.76
CWIP 77106.606.6919.9720.4720.4920.4920.49
Investments 1.111.111.111.111.1100000
Inventories0.392.709.6818.588.842.153.083.892.241.17
Trade Receivables2.853.443.3510.248.097.539.606.703.121.34
Cash Equivalents 00.020.520.010.020.030.020.010.160.17
Others Assets5.5512.2111.3415.3210.870.150.240.070.090.13
Total Assets 16.9126.4936.0460.0344.1539.7242.3639.6534.7331.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -3.760.700.133.594.8613.850.120-0.22-0.08
PBT 0.16-1.510.470.521.350.171.1101.130.80
Adjustment 0.010.010.011.461.710.570.9400.890.87
Changes in Working Capital -3.932.21-0.351.611.7913.1-1.940-2.24-1.56
Tax Paid 000000000-0.21
Cash Flow From Investing Activity 1.600-3.03-6.18-2.14-15.22-0.500-1.030
Capex 00-0.03-9.58-2.05-15.22-0.500-1.030
Net Investments 0000000000
Others 1.610-33.40-0.0900000
Cash Flow From Financing Activity 2.14-0.693.402.07-2.701.380.3701.400.10
Net Proceeds from Shares 000000001.430
Net Proceeds from Borrowing 2.19-0.693.582.09-6.490.470.400-0.030.10
Interest Paid 00-0.01-0.02-0.0100000
Dividend Paid 0000000000
Others -0.050-0.1703.810.90-0.03000
Net Cash Flow -0.020.020.50-0.520.020.01-0.0100.150.02
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.38-20.044.684.967.845.167.835.977.921.45
ROCE (%)1.66-14.144.143.6810.41.649.268.838.655.14
Asset Turnover Ratio1.020.330.280.460.390.270.240.280.30.28
PAT to CFO Conversion(x)-34.18N/A0.419.977.8431.480.170-0.25-0.44
Working Capital Days
Receivable Days6115914111216325231726215990
Inventory Days2178258232244177971129969
Payable Days1418,2796,1708,0281,2061,4421,713992891896

Orient Tradelink Ltd Stock News

Orient Tradelink Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Orient Tradelink on 11-Dec-2024 16:59 is ₹28.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Dec-2024 16:59 the market cap of Orient Tradelink stood at ₹68.68.
The latest P/E ratio of Orient Tradelink as of 11-Dec-2024 16:59 is 116.0.
The latest P/B ratio of Orient Tradelink as of 11-Dec-2024 16:59 is 2.65.
The 52-week high of Orient Tradelink is ₹28.00 and the 52-week low is ₹6.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Orient Tradelink is ₹12.63 ( Cr.) .

About Orient Tradelink Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.