Radaan Mediaworks India Ltd (RADAAN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 590070 | NSE: RADAAN | Film Production, Distribution & Entertainment | Small Cap

Radaan Mediaworks Share Price

3.35 0.01 0.30%
as on 05-Dec'25 12:17

Radaan Mediaworks India Ltd (RADAAN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 590070 | NSE: RADAAN | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on Radaan Mediaworks

Based on:

M-Cap below 100cr DeciZen not available

Radaan Mediaworks India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
18.1 Cr.
52-wk low:
3
52-wk high:
7.5

Is Radaan Mediaworks India Ltd an attractive stock to invest in?

1. Is Radaan Mediaworks India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Radaan Mediaworks India Ltd is a below average quality company.

2. Is Radaan Mediaworks India Ltd undervalued or overvalued?

The key valuation ratios of Radaan Mediaworks India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Radaan Mediaworks India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Radaan Mediaworks India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Radaan Mediaworks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Radaan Mediaworks India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.5%9.3%7.6%-24.9%-32.2%-30.6%-12.3%3.3%11.6%13.4%-
Value Creation
Index
-0.2-0.3-0.5-2.8-3.3NANANANA0.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 32.430.829.12810.29.49.912.421.322.97
Sales YoY Gr.--4.9%-5.5%-3.7%-63.8%-8%5.8%25.7%71.6%7.2%-
Adj EPS 0.20.20.1-1.5-1.6-1.4-0.8-0.3-0.10.1-0.7
YoY Gr.-17.7%-30%-1150%NANANANANANA-
BVPS (₹) 2.43.33.520.4-1-1.8-2.1-2.1-2.1-2.6
Adj Net
Profit
0.91.10.8-8-8.7-7.4-4.3-1.7-0.40.3-4
Cash Flow from Ops. -0.71.12.51.8-0.3-1.4-1.8-1.53.28.4-
Debt/CF from Ops. -10.97.92.98.9-55-17.1-16.8-2310.53.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.8%17.6%32.2%7.2%
Adj EPS -10.9%NANANA
BVPS-198.3%-242.4%NANA
Share Price 11.3% 27.4% 27.7% -39.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.75.84.2-54.3-138.9408.656.615.93.8-327.9
Op. Profit
Mgn %
8.58.68.5-22-67.5-57.9-34.26.212.312.1-35
Net Profit
Mgn %
2.83.62.7-28.5-86-78.7-43.8-13.6-21.5-51.9
Debt to
Equity
0.60.50.41.59.6-4.4-3-3-3-2.7-
Working Cap
Days
26733337132762450337133829022080
Cash Conv.
Cycle
9881847991-38-83-4825-31-380

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 27.90%

Sales growth is growing at healthy rate in last 3 years 32.24%

Sales growth is not so good in last 4 quarters at -66.42%

Latest Financials - Radaan Mediaworks India Ltd.

Standalone Consolidated
TTM EPS (₹) -0.7 -0.6
TTM Sales (₹ Cr.) 6.8 6.8
BVPS (₹.) -2.6 -2.7
Reserves (₹ Cr.) -25 -25
P/BV -1.28 -1.25
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.04 / 7.49
All Time Low / High (₹) 0.56 / 14.26
Market Cap (₹ Cr.) 18.1
Equity (₹ Cr.) 10.8
Face Value (₹) 2
Industry PE 38.2

Management X-Ray of Radaan Mediaworks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *98.7498.7498.7498.7498.7448.4748.4748.4748.4748.47
* Pledged shares as % of Promoter's holding (%)

Valuation of Radaan Mediaworks - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Radaan Mediaworks

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales32.4030.8129.1228.0410.169.359.8912.4321.3322.87
Operating Expenses 29.6728.2526.7134.2317.1514.7913.2711.6718.7220.10
Manufacturing Costs26.1023.6323.3027.6513.309.8410.7114.6016.818.02
Material Costs-0.190.61-1.760.780.351.94-0.65-7.24-2.188.58
Employee Cost 2.292.082.162.151.441.161.011.031.191.37
Other Costs 1.481.943.013.652.061.842.203.282.912.12
Operating Profit 2.722.562.41-6.19-6.98-5.43-3.380.762.612.77
Operating Profit Margin (%) 8.4%8.3%8.3%-22.1%-68.7%-58.1%-34.2%6.1%12.2%12.1%
Other Income 0.130.150.180.130.0201.290.010.040.01
Interest 1.281.091.131.201.251.521.972.433.062.43
Depreciation 0.630.510.590.510.560.480.260.070.060.05
Exceptional Items 0000000000
Profit Before Tax 0.951.100.88-7.77-8.78-7.42-4.32-1.73-0.460.30
Tax 0.050.060.120.200.04-0.050.01-0.03-0.03-0.04
Profit After Tax 0.901.040.75-7.97-8.82-7.37-4.33-1.70-0.430.34
PAT Margin (%) 2.8%3.4%2.6%-28.4%-86.8%-78.8%-43.8%-13.7%-2.0%1.5%
Adjusted EPS (₹)0.20.20.1-1.5-1.6-1.4-0.8-0.3-0.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 19.9117.9518.6710.701.89-5.49-9.82-11.51-11.42-11.08
Share Capital 10.8310.8310.8310.8310.8310.8310.8310.8310.8310.83
Reserves 9.087.127.84-0.13-8.95-16.32-20.65-22.35-22.25-21.91
Minority Interest0000000000
Debt7.668.417.0515.8818.0423.9627.5729.5830.9427.62
Long Term Debt0.610.410.188.5411.2517.5820.5222.9725.3216.22
Short Term Debt7.0486.877.346.806.387.056.625.6311.40
Trade Payables2.322.081.374.585.917.304.916.098.806.88
Others Liabilities 6.975.165.603.742.632.883.769.5510.035.56
Total Liabilities 36.8633.6032.7134.9128.4728.6626.4233.7138.3628.97

Fixed Assets

Gross Block18.0417.9718.8317.3816.7416.6916.6416.6516.6916.69
Accumulated Depreciation15.4115.9216.5115.5115.4115.8016.0616.1316.1816.23
Net Fixed Assets 2.632.052.311.881.330.880.590.520.500.45
CWIP 00.84011.1612.0714.9916.5117.4818.4419.20
Investments 0.840.820.820.820.820.820.820.820.100.10
Inventories2.101.493.252.472.120.180.838.0610.251.67
Trade Receivables8.986.106.605.091.962.652.021.042.830.70
Cash Equivalents 0.120.110.100.330.230.230.130.210.150.84
Others Assets 22.1822.1919.6313.169.948.915.525.586.096.03
Total Assets 36.8633.6032.7134.9128.4728.6626.4233.7138.3628.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.721.082.511.81-0.33-1.41-1.75-1.483.228.43
PBT 0.951.100.88-7.77-8.78-7.42-4.32-1.73-0.460.30
Adjustment 1.911.581.681.701.9422.222.503.122.48
Changes in Working Capital -3.58-1.59-0.057.886.514.010.35-2.260.565.65
Tax Paid 0000000000
Cash Flow From Investing Activity -0.14-0.77-0.06-9.23-0.53-2.95-1.48-0.68-0.05-0.75
Capex -0.14-0.01-0.02-11.33-0.53-2.95-1.52-0.98-1-0.75
Net Investments 00020000.300.950
Others 0-0.77-0.050.10000.04000
Cash Flow From Financing Activity 0.57-0.32-2.467.650.764.373.142.23-3.23-6.99
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000002.35-9.09
Interest Paid -1.28-1.09-1.13-1.20-1.17-1.51-1.97-2.43-3.06-2.43
Dividend Paid 0000000000
Others 1.850.77-1.338.851.925.875.114.66-2.524.54
Net Cash Flow -0.29-0.01-0.010.23-0.10-0-0.090.07-0.060.69

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.196.714.12-54.25-140.08N/AN/AN/AN/AN/A
ROCE (%)11.499.267.62-24.9-32.2N/AN/AN/AN/AN/A
Asset Turnover Ratio0.930.870.880.830.320.330.360.410.590.68
PAT to CFO Conversion(x)-0.81.043.35N/AN/AN/AN/AN/AN/A24.79
Working Capital Days
Receivable Days978980761279086453328
Inventory Days2321303782451913015795
Payable Days-3,4341,325-3591,3965,4441,242-3,429-277-1,245334

Radaan Mediaworks India Ltd Stock News

Radaan Mediaworks India Ltd FAQs

The current trading price of Radaan Mediaworks on 05-Dec-2025 12:17 is ₹3.35.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Radaan Mediaworks stood at ₹18.09.
The latest P/E ratio of Radaan Mediaworks as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Radaan Mediaworks as of 04-Dec-2025 is -1.28.
The 52-week high of Radaan Mediaworks is ₹7.49 and the 52-week low is ₹3.04.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Radaan Mediaworks is ₹6.78 ( Cr.) .

About Radaan Mediaworks India Ltd

Radaan picture private ltd. was formed in 1999 and subsequently the name was converted as Radaan Mediaworks India Ltd., converting the status of the company to public ltd. Company in june 2002.

Raadan’s experience dates back to 1994 onwards. It has long-term strategy to carry on the business of production of mega tele-serials, tele-films, films, computer graphics and animations, events show etc., some of the major programs with top TRP are chitthi, koteeswaran, annamalai, ninney, pelladutha, uuyale and china papa periya papa, sivamayam, vasoodha, recently includes sooryavamsum, thangavaettai a successful quiz cum game show produced in all 4 regional languages.

Raadan’s progammes address diverse genres: family drama, sitcoms, thrillers, format game shows, telefilms and feature films.

Raadan’s studio comprises of 13 post-production suites to service its projects. These suites comprise six edit suites, one film edit suite, four voice studios, one exclusive Ad posting and one Re-recording.

Services offered by the company

  • Television software
  • Digital graphics
  • Imaging
  • Special effects
  • Organizing live events

Different divisions of the company:

  • Television and film content production.
  • Raadan graphics-multimedia, animation & special effects.
  • Event management.

Achievements/ recognition:

  • In the listing of the India’s top Most valuable companies Radaan Mediaworks India Ltd. Stands in the 77th position
  • In the entertainment industry Radaan takes up the 2nd position in the whole of India.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×