Sahara One Media & Entertainment Ltd - Stock Valuation and Financial Performance

BSE: 503691 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Sahara One Media Ent Share Price

15.65 0.00 0.00%
as on 05-Dec'22 18:01

DeciZen - make an informed investing decision on Sahara One Media Ent

M-Cap below 100cr DeciZen not available

Sahara One Media & Entertainment stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
33.7 Cr.
52-wk low:
15.7
52-wk high:
15.7

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sahara One Media & Entertainment Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Sahara One Media & Entertainment Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Sahara One Media Ent:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sahara One Media & Entertainment Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.6%-11.8%-12%-1%-12.6%-3.1%-3.1%-3.3%-1.5%-0.4%-
Value Creation
Index
-1.0-1.8-1.9-1.1-1.9-1.2-1.2-1.2-1.1-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 91.426.352.90.30.30.300.10.30
Sales YoY Gr.--71.2%-80.9%-42.7%-89.6%13.3%-8.8%-100%NA240%-
Adj EPS 0.8-15.3-13.8-1.1-12.7-2.9-2.8-2.9-1.3-0.3-0.3
YoY Gr.--1987.7%NANANANANANANANA-
BVPS (₹) 136.8121.5107.7107.194.491.788.98684.784.384.5
Adj Net
Profit
1.7-32.9-29.7-2.3-27.4-6.2-5.9-6.3-2.8-0.7-1
Cash Flow from Ops. -35.1-70.217.52754.7-0.7-2.30.5-1-0.5-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -46.3%2.5%3.1%240%
Adj EPS -190.8%NANANA
BVPS-5.2%-2.2%-1.8%-0.5%
Share Price -13.4% -4.6% -22.5% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.6-11.8-12-1-12.6-3.1-3.1-3.3-1.5-0.4-0.4
Op. Profit
Mgn %
-7.8-120.1-586.5-84.4-9933-1828.3-1918.90-2690.2-216.4-104.8
Net Profit
Mgn %
1.9-125-588.3-78.1-9072.2-1794.7-1892.60-2762.1-214-215.2
Debt to
Equity
0000000000-
Working Cap
Days
1,0814,21921,85331,9432,23,4261,46,8651,55,91604,54,5221,32,29260,075
Cash Conv.
Cycle
2661,198-10,024-21,91125,015-11,149-17,9500-19,162-27,59437,375

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sahara One Media & Entertainment Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -0.9
TTM Sales (₹ Cr.) 0.3 0.3
BVPS (₹.) 84.5 83.5
Reserves (₹ Cr.) 160 158
P/BV 0.19 0.19
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 15.65 / 15.65
All Time Low / High (₹) 5.50 / 820.00
Market Cap (₹ Cr.) 33.7
Equity (₹ Cr.) 21.5
Face Value (₹) 10
Industry PE 40.6

Management X-Ray of Sahara One Media Ent:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sahara One Media Ent

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales91.3926.335.042.890.300.340.3100.100.34
Operating Expenses 98.4757.9834.605.3330.266.646.346.272.791.08
Manufacturing Costs86.0528.950.030000000
Material Costs-7.8514.0332.133.130.680.180000
Employee Cost 11.885.260.770.340.330.310.290.350.380.34
Other Costs 8.399.731.671.8529.246.156.055.922.410.73
Operating Profit -7.09-31.64-29.56-2.44-29.96-6.30-6.03-6.27-2.69-0.74
Operating Profit Margin (%) -7.8%-120.0%-586.0%-84.4%-9,933.9%-1,828.3%-1,918.9%--2,690.2%-216.0%
Other Income 10.042.720.050.362.780.370.180.020.030.02
Interest 0.050.160.020.010.010.010.010.020.100
Depreciation 0.200.210.120.060.060.010.010.010.010.01
Exceptional Items 0000000000
Profit Before Tax 2.71-29.29-29.66-2.15-27.26-5.95-5.86-6.28-2.76-0.73
Tax 0.923.6300000000
Profit After Tax 1.78-32.92-29.66-2.15-27.26-5.95-5.86-6.28-2.76-0.73
PAT Margin (%) 2.0%-125.0%-588.0%-74.6%-9,039.0%-1,726.0%-1,866.6%--2,762.1%-214.0%
Adjusted EPS (₹)0.8-15.3-13.8-1.0-12.7-2.8-2.7-2.9-1.3-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 294.45261.53231.88230.47203.26197.36191.44185.13182.37181.55
Share Capital 21.5321.5321.5321.5321.5321.5321.5321.5321.5321.53
Reserves 272.93240.01210.35208.94181.73175.83169.91163.61160.84160.02
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables41.0246.9145.4144.7143.5743.5243.3643.3643.2742.78
Others Liabilities 21.0123.6123.493.572.482.592.492.492.512.53
Total Liabilities 356.49332.05300.78278.74249.31243.46237.29230.99228.15226.86

Fixed Assets

Gross Block2.792.041.931.941.941.961.961.161.161.16
Accumulated Depreciation2.051.521.541.611.671.681.690.950.960.97
Net Fixed Assets0.730.530.390.330.260.270.260.200.200.20
CWIP 0000000000
Investments 3.843.9921.9422.87106.24106.43103.57103.53103.56103.47
Inventories50.2636.234.090.960.280.100.100.100.100.10
Trade Receivables74.8970.6473.3671.7618.1613.187.512.480.800.20
Cash Equivalents 69.211.410.9627.591.580.691.261.810.780.33
Others Assets157.56219.25200.04155.25122.79122.79124.59122.87122.70122.56
Total Assets 356.49332.05300.78278.74249.31243.46237.29230.99228.15226.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -35.12-70.2117.4526.9554.74-0.71-2.300.50-1.02-0.45
PBT 2.71-29.29-29.66-2.11-27.21-5.90-5.92-6.28-2.76-0.73
Adjustment -6.111.710.920.6125.425.015.195.031.570.06
Changes in Working Capital -30.8-39.7646.2328.4748.630.18-1.571.750.170.21
Tax Paid -0.92-2.86-0.04-0.027.9100000
Cash Flow From Investing Activity -61.9069.72-17.88-0.23-83.33-0.202.860.05-0.010
Capex 00000-0.0200.05-0.010
Net Investments -0.15-0.16-17.95-0.22-83.38-0.042.87000
Others -61.7469.880.0600.05-0.150000
Cash Flow From Financing Activity -0.04-0.16-0.020.012.580.020.01000.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.04-0.16-0.020000000
Dividend Paid 0000000000
Others 0000.012.580.020.01000.01
Net Cash Flow -97.06-0.64-0.4526.73-26-0.890.570.55-1.03-0.45
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.61-11.84-12.02-0.93-12.57-2.97-3.01-3.33-1.5-0.4
ROCE (%)0.94-10.48-12.01-0.93-12.56-2.96-3.01-3.32-1.45-0.4
Asset Turnover Ratio0.250.080.020.01000000
PAT to CFO Conversion(x)-19.73N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2221,0095,2139,17100005,977537
Inventory Days1855991,4603207502001160363107
Payable Days-1,7621,1435245,249000000

Sahara One Media & Entertainment Ltd Stock News

Sahara One Media & Entertainment Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sahara One Media Ent on 05-Dec-2022 18:01 is ₹15.65.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Dec-2022 18:01 the market cap of Sahara One Media Ent stood at ₹33.69.
The latest P/E ratio of Sahara One Media Ent as of 05-Dec-2022 18:01 is 0.00.
The latest P/B ratio of Sahara One Media Ent as of 05-Dec-2022 18:01 is 0.19.
The 52-week high of Sahara One Media Ent is ₹15.65 and the 52-week low is ₹15.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sahara One Media Ent is ₹0.34 ( Cr.) .

About Sahara One Media & Entertainment Ltd

One of India’s largest entertainment conglomerates, Sahara One Media and Entertainment operates in the motion pictures and television arena. Formerly known as Sahara India Mass Communication Ltd, it commissions and provides television software for “Sahara One',“Filmy” and 'Firangi' Channels.

Sahara India Pariwar’s foray into the field of media and entertainment began with the launch of Sahara TV on 28 March 2000 with the 24-hour free-to-air digital Hindi general entertainment channel beamed across 66 countries. On October 10, 2004, the channel was rechristened Sahara One Television with the launch of the first Indian Sangeet Awards held at the Royal Albert Hall, London. Sahara One subsequently converted into a pay channel mode and is part of the Sahara One bouquet of channels. Today, Sahara One Television reaches out to over 40 million cable and satellite television homes.

The television business operates three television channels – Sahara One Television which is a general entertainment channel, FILMY which is a Hindi movie channel and FIRANGI which is a world television channel in Hindi. Sahara One Television channel is associated with the top production houses and offers its viewers a large number of popular fiction and non-fiction shows.

The Hindi movie channel – Filmy – was launched in February 2006 and has an interesting, funny and irreverent presentation format. The channel has gained immense popularity amongst viewers and advertisers alike.

Sahara One Motion Pictures is one of India’s largest movie production houses in the business of producing, marketing and distribution of motion pictures in Hindi and other regional Indian languages. Having produced over 35 movies in the last two years, the division is poised for rapid growth in the following months.

Sahara One has catered to the varying tastes of its viewers, both in fiction and non-fiction shows. Comedy Champions was a stand-up comedy show which attempted to bring in laughter in the lives of the viewers. Biggest Loser Jeetega was a unique reality television show aimed to create awareness among audiences across the country on the perils of being overweight and unfit. Musical reality show Jjhoom India provided the platform to those television artistes who thought they couldn’t be actors and singers at the same time. The latest reality dance show Saas vs Bahu created history by providing a common platform to the bickering Saases and Bahus of all the renowned television soaps for the first time in Indian television, where they showcased their dancing skills to out-do each other.

In March 2006 The Times of India Group has been allotted a 6% stake at the rate of Rs 344 per share, In May 2006 Siva Ventures has been allotted 14.98% stake at the rate of Rs 372 per share

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.