SDC Techmedia Ltd - Stock Valuation and Financial Performance

BSE: 535647 | NSE: | Film Production, Distribution & Entertainment | Small Cap

SDC Techmedia Share Price

9.57 0.00 0.00%
as on 27-Sep'24 16:01

DeciZen - make an informed investing decision on SDC Techmedia

M-Cap below 100cr DeciZen not available

SDC Techmedia stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6.2 Cr.
52-wk low:
7
52-wk high:
12.1

Is SDC Techmedia Ltd an attractive stock to invest in?

1. Is SDC Techmedia Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that SDC Techmedia Ltd is a below average quality company.

2. Is SDC Techmedia Ltd undervalued or overvalued?

The key valuation ratios of SDC Techmedia Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is SDC Techmedia Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of SDC Techmedia Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of SDC Techmedia:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SDC Techmedia Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1%-4%1.1%-5.8%9.2%4.7%-15.4%-3.6%9.9%-10.3%-
Value Creation
Index
-0.9-1.3-0.9-1.4-0.3-0.7-2.1-1.3-0.3-1.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.11.13.96.59.410.21.74.611.310.410
Sales YoY Gr.-1,212.5%274.3%64.4%46%7.9%-83%166.5%145.1%-8.2%-
Adj EPS 0.1-0.81-2.82.20.9-4.8-2.20.4-5-4.6
YoY Gr.--1214.3%NA-391.7%NA-60.5%-664.7%NANA-1540%-
BVPS (₹) 13.612.913.110.91313.99.16.97.52.87.5
Adj Net
Profit
0-0.50.6-1.81.40.6-3.1-1.40.2-3.3-3
Cash Flow from Ops. -0.6-13-0.224-0.6-2.35.53.7-
Debt/CF from Ops. -2.1-5.93.2-75.311.95-34.1-7.92.63-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 71.7%1.9%81.7%-8.2%
Adj EPS -260.8%-218.6%NA-1540%
BVPS-16%-26.3%-32.2%-62%
Share Price 4.7% 5.6% -14.1% 10.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.5-5.77.1-22.8186.3-41.8-26.84.9-98.1-89.9
Op. Profit
Mgn %
-264-20.24033.944.336.2-93.435.138.5-4.158.1
Net Profit
Mgn %
53.1-48.315.8-28.114.85.4-180.6-30.32-31.6-28.9
Debt to
Equity
0.10.71.12.12.72.23.7436.2-
Working Cap
Days
27,4622,0925394093393311,9848063603490
Cash Conv.
Cycle
9794411411661461,0084232162300

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 81.65%

Return on Equity is Poor

Debt to equity has increased versus last 3 years average to 6.16

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - SDC Techmedia Ltd.

Standalone Consolidated
TTM EPS (₹) -4.6 -
TTM Sales (₹ Cr.) 10.4 -
BVPS (₹.) 7.5 -
Reserves (₹ Cr.) -2 -
P/BV 1.28 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 7.01 / 12.07
All Time Low / High (₹) 3.33 / 15.80
Market Cap (₹ Cr.) 6.2
Equity (₹ Cr.) 6.5
Face Value (₹) 10
Industry PE 45.2

Management X-Ray of SDC Techmedia:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.0019.7719.7719.77
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SDC Techmedia

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.081.053.936.469.4310.171.734.6111.3010.37
Operating Expenses 0.291.273.074.275.286.493.342.996.9511.21
Manufacturing Costs0.070.020.120.381.540.930.050.321.470.84
Material Costs00.020.351.010.301.320.060.330.020.21
Employee Cost 0.050.530.771.582.292.800.651.733.303.04
Other Costs 0.170.711.831.291.151.442.580.612.177.12
Operating Profit -0.21-0.220.862.194.153.68-1.611.624.35-0.84
Operating Profit Margin (%) -264.0%-20.6%22.0%33.9%44.1%36.2%-93.4%35.1%38.5%-8.1%
Other Income 0.320.400.280.240.020.020.130.040.150.98
Interest 0.020.010.060.580.510.110.090.051.881.42
Depreciation 0.020.670.973.581.702.292.882.562.452.61
Exceptional Items 0000000000.81
Profit Before Tax 0.08-0.500.13-1.741.961.30-4.45-0.960.16-3.08
Tax 0.020.02000.580.75-1.330.43-0.17-0.09
Profit After Tax 0.05-0.510.13-1.741.380.55-3.12-1.400.33-3
PAT Margin (%) 67.0%-48.6%3.2%-26.9%14.6%5.4%-180.0%-30.3%2.9%-28.9%
Adjusted EPS (₹)0.1-0.80.2-2.72.10.9-4.8-2.20.5-4.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 9.208.708.837.098.479.025.904.514.841.84
Share Capital 6.496.496.496.496.496.496.496.496.496.49
Reserves 2.712.212.330.601.982.53-0.59-1.99-1.66-4.65
Minority Interest0000000000
Debt1.265.609.1112.9023.2219.7021.2617.8214.2611.33
Long Term Debt05.609.1112.9023.2219.7021.2617.8214.2611.33
Short Term Debt1.26000000000
Trade Payables0.010.100.570.130.221.430.920.250.230
Others Liabilities 0.021.323.846.666.949.618.719.179.3410.65
Total Liabilities 10.5015.7222.3426.7838.8539.7536.8031.7628.6723.82

Fixed Assets

Gross Block0.146.2214.2419.4029.0833.1934.1834.3332.8332.73
Accumulated Depreciation0.080.741.715.296.999.2812.1514.7215.8218.36
Net Fixed Assets0.065.4812.5314.1222.0923.9122.0319.6117.0214.37
CWIP 0000000000
Investments 3.573.593.943.395.765.765.76000
Inventories00.020.510.400.360.120.060.140.480.49
Trade Receivables0.170.430.853.944.465.544.986.586.835.55
Cash Equivalents 0.700.130.160.202.480.060.220.570.920.36
Others Assets66.074.354.743.704.373.754.863.423.05
Total Assets 10.5015.7222.3426.7838.8539.7536.8031.7628.6723.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.61-0.952.95-0.201.953.98-0.64-2.255.463.73
PBT 0.08-0.500.13-1.741.961.66-4.45-0.960.16-3.89
Adjustment -0.260.321.494.342.072.053.782.584.199.32
Changes in Working Capital -0.41-0.751.33-2.8-2.080.630.03-3.871.11-2.51
Tax Paid -0.02-0.02000-0.360000
Cash Flow From Investing Activity -0.75-5.17-8.75-4.33-11.39-4.10-0.995.940.28-0.22
Capex 0-6.09-8.02-5.16-9.67-4.30-0.995.940.28-0.22
Net Investments -1.05-0.03-1.060.55-2.3600000
Others 0.310.940.320.290.650.200000
Cash Flow From Financing Activity 1.265.545.834.2911.72-2.311.79-3.34-5.40-4.07
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 05.543.763.7910.3200000
Interest Paid 00-0.05-0.57-0.42-0.11-0.08-0.05-1.88-1.41
Dividend Paid 0000000000
Others 1.2602.131.081.82-2.201.87-3.29-3.51-2.66
Net Cash Flow -0.09-0.570.03-0.232.28-2.420.160.350.35-0.56
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.6-5.911.48-22.2517.736.31-41.81-26.827.1-89.83
ROCE (%)1-4.041.14-5.89.224.66-15.44-3.639.86-10.31
Asset Turnover Ratio0.010.080.210.260.290.260.050.130.370.4
PAT to CFO Conversion(x)-12.2N/A22.69N/A1.417.24N/AN/A16.55N/A
Working Capital Days
Receivable Days579105591351621791,109458217218
Inventory Days0625261591881017
Payable Days01,1943471252162297,0206464,4120

SDC Techmedia Ltd Stock News

SDC Techmedia Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SDC Techmedia on 27-Sep-2024 16:01 is ₹9.57.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Sep-2024 16:01 the market cap of SDC Techmedia stood at ₹6.21.
The latest P/E ratio of SDC Techmedia as of 27-Sep-2024 16:01 is 0.00.
The latest P/B ratio of SDC Techmedia as of 27-Sep-2024 16:01 is 1.28.
The 52-week high of SDC Techmedia is ₹12.07 and the 52-week low is ₹7.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SDC Techmedia is ₹10.37 ( Cr.) .

About SDC Techmedia Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.