What is Spicy Entertainment & Media Ltd (540084) share price return in the past 10 years?

Data is not available for this company

What is the share price of Spicy Entertainment & Media Ltd (540084)?

Company share prices are keep on changing according to the market conditions. The current trading price of Spicy Entertainment & Media Ltd (540084) on 27-Feb-2023 18:02:16 at 18:02 is 3.86.

What is the P/E ratio of Spicy Entertainment & Media?

The latest standalone P/E ratio of Spicy Entertainment & Media as of 27-Feb-2023 is 20.11.

What is the P/B ratio of Spicy Entertainment & Media Ltd (540084)?

The latest standalone P/B ratio of Spicy Entertainment & Media Ltd (540084) as of 27-Feb-2023 is 0.37.

What is the 52-week high and low of Spicy Entertainment & Media Ltd (540084)?

The 52-week high of Spicy Entertainment & Media Ltd (540084) is Rs. 3.86 and the 52-week low is Rs. 3.86.

Spicy Entertainment & Media Ltd (540084) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Spicy Entertainment & Media Ltd (540084)
Brand: Spicy Entertainment & Media

Spicy Entertainment & Media Ltd (540084)

Key Metrics

Valuation Multiples

Market Cap

₹6 Cr.

Current Price

₹3.9

52-Week Low / High

₹4 / 4

TTM EPS

₹0.2

TTM Sales

₹21.7 Cr.

Book Value per Share

₹10.3

P/E Ratio

20.11

In line with its 5-year historical median

Industry PE

39.7

Price to Book (P/B)

0.37

In line with its 5-year historical median

Price to Sales (P/S)

0.29

In line with its 5-year historical median

EV/EBITDA

14.83

In line with its 5-year historical median

Dividend Yield

Profitability Efficiency

Return on Equity (ROE)

0.37%

Return on Capital Employed (ROCE)

0.51%

Return on Assets (ROA)

0.04%

Operating Profit Margin

-96.2%

Net Profit Margin

1.93%

Gross Profit Margin

4.3%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Slowing versus 3-year growth rate

-84.45%

Operating Profit Growth (1 Year)

Net Profit Growth (1 Year)

-78.13%

Asset Quality

Promoter Holding

25.74%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹1 Cr.

Equity

₹16.5 Cr.

Face Value

₹10

All Time Low / High

₹0.95 / 24.00

Spicy Entertainment & Media stock performance

Key Ratios

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	0.5%	2.8%	2.2%	1.6%	0.7%	0.3%	-1.6%	0.3%	2.1%	0.5%	-
Value Creation Index ⓘ	-1.0	-0.8	-0.8	-0.9	-1.0	-1.0	-1.1	-1.0	-0.9	-1.0	-
Growth Parameters ⓘ
Sales ⓘ	0	1.8	15.9	1.4	7.5	8.1	32.6	4.1	21.7	3.4	22
Sales YoY Gr.	-	5,833.3%	794.9%	-91.1%	428.2%	8.4%	300.6%	-87.3%	426.2%	-84.5%	-
Adj EPS ⓘ	0	0.2	0.1	0.1	0.1	0	-0.2	0	0.2	0	0.2
YoY Gr.	-	850%	-42.1%	9.1%	-50%	-50%	-733.3%	NA	850%	-79%	-
BVPS (₹) ⓘ	10	10.2	10.3	10.4	10.4	10.5	10.3	10.3	10.5	10.6	10.3
Adj Net Profit ⓘ	0	0.2	0.2	0.2	0.1	0.1	-0.3	0	0.3	0.1	0
Cash Flow from Ops. ⓘ	-11.5	0	26	47.1	0	4.5	-1.8	-0	0.2	0	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	69%	-14.7%	-53%	-84.5%
Adj EPS ⓘ	8%	-7.8%	NA	-79%
BVPSⓘ	0.7%	0.3%	0.9%	0.5%
Share Price	-	2.3%	-	-

Key Financial Parameters ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0.4	1.8	1.2	1.1	0.5	0.3	-1.8	0.2	1.8	0.4	1.8
Op. Profit Mgn % ⓘ	-356.7	-11.4	1.9	-25.9	1	0.9	-1	-7.1	-21.1	-96.2	NAN
Net Profit Mgn % ⓘ	70.8	12.3	1.1	13.7	1.2	0.7	-1	0.9	1.5	1.9	1.4
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	8,491	1,259	931	21,423	5,862	6,565	1,658	12,746	2,812	18,196	0
Cash Conv. Cycle ⓘ	-3,743	-10	333	4,301	1,360	-21,630	-44,676	-38,420	467	2,214	0

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	0.03	1.78	15.93	1.42	7.50	8.13	32.57	4.13	21.73	3.38
Operating Expenses ⓘ +	0.14	1.98	15.63	1.79	7.43	8.06	32.88	4.42	26.31	6.62
Manufacturing Costs	0	0.18	0	0.01	0.73	0.23	0	0	0.06	0
Material Costs	0	0	14.99	1.05	6.28	7	32.56	4.09	25.94	6.30
Employee Cost	0.08	1.32	0.14	0.22	0.20	0.17	0.16	0.14	0.11	0.13
Other Costs ⓘ	0.05	0.48	0.50	0.51	0.22	0.66	0.16	0.20	0.19	0.19
Operating Profit ⓘ	-0.11	-0.20	0.30	-0.37	0.07	0.07	-0.31	-0.29	-4.58	-3.25
Operating Profit Margin (%)	-356.0%	-11.4%	1.9%	-25.9%	1.0%	0.9%	-1.0%	-7.1%	-21.1%	-96.2%
Other Income ⓘ +	0.14	0.69	0.04	0.66	0.08	0	0.05	0.36	5.01	3.39
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	0	0	0.01	0.01	0	0	0	0	0	0
Depreciation ⓘ	0	0.16	0.02	0.02	0.03	0.02	0.02	0.01	0.06	0.06
Profit Before Tax ⓘ	0.03	0.32	0.31	0.26	0.12	0.05	-0.28	0.05	0.37	0.09
Tax ⓘ	0.01	0.11	0.13	0.07	0.02	-0	-0	0.01	0.05	0.02
Profit After Tax	0.02	0.22	0.17	0.19	0.09	0.06	-0.28	0.04	0.32	0.07
PAT Margin (%)	70.8%	12.3%	1.1%	13.7%	1.2%	0.7%	-0.9%	0.9%	1.5%	1.9%
Adjusted EPS (₹)	0.0	0.2	0.1	0.1	0.1	0.0	-0.2	0.0	0.2	0.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Valuation of Spicy Entertainment - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund +	11.74	11.96	16.95	17.15	17.24	17.30	17.02	17.06	17.38	17.47
Share Capital ⓘ	11.69	11.69	16.51	16.51	16.51	16.51	16.51	16.51	16.51	16.51
Reserves ⓘ	0.05	0.27	0.44	0.64	0.73	0.79	0.51	0.55	0.87	0.95
Debt +	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	0.18	0	0.18	0.06	29.90	25	19.80	14.86	37.68	8.20
Others Liabilities ⓘ	0.03	0.59	53.52	82.52	97.88	108.89	109.88	109.95	138.18	117.98
Total Liabilities ⓘ	11.95	12.55	70.65	99.73	145.02	151.19	146.70	141.87	193.23	143.64
Fixed Assets
Net Fixed Assets ⓘ +	0	0.06	0.04	0.11	0.08	0.06	0.05	0.04	0.21	0.16
Gross Block	0	0.06	0.04	0.14	0.15	0.15	0.14	0.12	0.36	0.36
Accumulated Depreciation	0	0	0	0.04	0.07	0.09	0.09	0.09	0.15	0.20
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investments ⓘ	0	0	1.61	1.66	1.73	1.73	0	0	0	0
Inventories	0	0	0.55	0	50.25	43.25	10.69	6.60	9.09	9.09
Trade Receivables	0	0.09	28.59	4.78	4.78	10.46	42.41	40.79	38.98	7.69
Cash Equivalents	0.14	0.07	0.13	0.14	0.14	0.06	0.03	0.01	0	0.02
Others Assets ⓘ	11.81	12.33	39.73	93.04	88.04	95.63	93.52	94.44	144.96	126.70
Total Assets ⓘ	11.95	12.55	70.65	99.73	145.02	151.19	146.70	141.87	193.23	143.64

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ +	-11.50	0.04	25.97	47.11	0	4.45	-1.81	-0.02	0.22	0.02
PBT ⓘ	0.03	0.32	0.17	0.19	0.09	0.05	-0.28	0.05	0.37	0.09
Adjustment ⓘ	0	0.16	0.13	-0.56	-0.01	0.02	-0.04	0.01	0.06	0.06
Changes in Working Capital ⓘ	-11.5	-0.44	25.67	47.73	-0.07	4.46	-1.5	-0.07	-0.15	-0.09
Tax Paid ⓘ	-0.02	0	0	-0.25	0	-0.08	0	-0.01	-0.06	-0.03
Cash Flow From Investing Activity ⓘ +	-0.10	-0.12	-30.71	-47.09	-0	-4.53	1.78	0	-0.23	-0.01
Capex	0	-0.08	-1.50	-0.08	-0	0	-0	0	-0.23	-0.01
Net Investments	0	0	-1.58	0	0	0	1.79	0	0	0
Others ⓘ	-0.10	-0.04	-27.64	-47.01	0	-4.53	0	0	0	0
Cash Flow From Financing Activity ⓘ +	11.64	0	4.81	-0.01	0	0	0	0	0	0
Net Proceeds from Shares ⓘ	11.64	0	4.82	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	-0.01	-0.01	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	-0	0	0	0	0	0	0	0
Net Cash Flow ⓘ	0.05	-0.07	0.06	0.01	-0	-0.08	-0.03	-0.02	-0.01	0.01

Financial Ratio

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	0.36	1.85	1.2	1.14	0.53	0.32	-1.61	0.22	1.83	0.37
ROCE (%)	0.52	2.75	2.19	1.61	0.7	0.31	-1.61	0.3	2.14	0.51
Asset Turnover Ratio	0	0.15	0.38	0.02	0.06	0.05	0.22	0.03	0.13	0.02
PAT to CFO Conversion(x)	-575	0.18	152.76	247.95	0	74.17	N/A	-0.5	0.69	0.29
Working Capital Days
Receivable Days	0	18.80	328.60	4,288.10	232.50	342.10	296.30	3,676.60	669.90	2,523.50
Inventory Days	0	0.90	6.40	0	2,445.50	2,099.10	302.20	764	131.70	982.50
Payable Days	0	0	2.10	40.90	871	1,431.40	251.10	1,546.80	369.70	1,329.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Spicy Entertainment & Media Ltd FAQs

The current trading price of Spicy Entertainment on 27-Feb-2023 18:02 is ₹3.86.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Feb-2023 the market cap of Spicy Entertainment stood at ₹6.37 Cr

The latest P/E ratio of Spicy Entertainment as of 26-Feb-2023 is 20.11.

The latest P/B ratio of Spicy Entertainment as of 26-Feb-2023 is 0.37.

The 52-week high of Spicy Entertainment is ₹3.86 and the 52-week low is ₹3.86.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Spicy Entertainment is ₹21.73 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Spicy Entertainment & Media Ltd is a below average quality company.

The key valuation ratios of Spicy Entertainment & Media Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

No data found

About Spicy Entertainment & Media Ltd

The company was originally incorporated as “Lahoti Entertainment & Media Limited” in Kolkata, West Bengal as a Public Limited Company under the provisions of the Companies Act, 1956. Subsequently, the name of the company was changed to “Spicy Entertainment and Media Limited' and a fresh Certificate of Incorporation dated November 7, 2014 issued by the Registrar of Companies, Kolkata, West Bengal. The company’s initial focus was on the entertainment industry, which was hitherto dominated by a few players. Despite stringent barriers to entry, Spicy managed to wedge its foot in the door. The company’s efforts are continually rewarded by way of commendations and recommendations from satisfied clients.

It offers fully customized solutions that give shape to its clients’ special preferences, their needs and vision for the program. It offers the most comprehensive range of solutions for corporate as well as private event management and media production needs. It plans and stage events to suit the specific needs of its clients. It is a one-stopshop for all event management and media production requirements.

Spicy is an efficiently run self-sufficient organization with its own facilities, equipment and connections with talented, inspired and loyal writers, directors, production, post-production and marketing personnel who are responsible for guiding every Spicy production from ideation to telecast, in a cost-effective yet quality conscious manner. The company designs and develops optimal solutions that maximize its clients.

Business area of the company

The company is a media and entertainment company with specific focus on event management. It is also engaged in the business of distribution of films. It also provides event management services to leading Indian insurance companies for their customer awareness programs, brand promotional activities, sign board management, marketing campaigns amongst others.

Services

Fashion Shows
Game Shows
Stage Shows, Concerts and Live Events
Birthday Party Organizers
Celebrity/Artist Management
Conference/Seminar Organisers
Corporate Event Organisers
Brand Launch / Promotion activities
Party/ Wedding Organisers
Decorations, Mascots, Magic Shows etc.

Spicy Entertainment & Media Ltd (540084)

Spicy Entertainment & Media Ltd (540084)

Spicy Entertainment & Media stock performance

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Spicy Entertainment - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Spicy Entertainment & Media Ltd FAQs

About Spicy Entertainment & Media Ltd

Create stable, long-term investment portfolio with strong, consistent stocks.

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Spicy Entertainment & Media Ltd (540084)

Spicy Entertainment & Media Ltd (540084)

Spicy Entertainment & Media stock performance

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Spicy Entertainment - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Spicy Entertainment & Media Ltd FAQs

What is the share price of Spicy Entertainment?

What is the market cap of Spicy Entertainment?

What is the P/E ratio of Spicy Entertainment?

What is the P/B ratio of Spicy Entertainment?

What is the 52-week high and low of Spicy Entertainment?

What is the TTM revenue of Spicy Entertainment?

Is a good quality company?

Is undervalued or overvalued?

Is a good buy now?

About Spicy Entertainment & Media Ltd

Create stable, long-term investment portfolio with strong, consistent stocks.

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.