Spicy Entertainment & Media Ltd (540084) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 540084 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Spicy Entertainment Share Price

3.86 0.00 0.00%
as on 27-Feb'23 18:02

DeciZen - make an informed investing decision on Spicy Entertainment

Based on:

M-Cap below 100cr DeciZen not available

Spicy Entertainment & Media stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
20.11
Market Cap:
6.4 Cr.
52-wk low:
3.9
52-wk high:
3.9

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Spicy Entertainment & Media Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Spicy Entertainment & Media Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Spicy Entertainment:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Spicy Entertainment & Media Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.5%2.8%2.2%1.6%0.7%0.3%-1.6%0.3%2.1%0.5%-
Value Creation
Index
-1.0-0.8-0.8-0.9-1.0-1.0-1.1-1.0-0.9-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 01.815.91.47.58.132.64.121.73.422
Sales YoY Gr.-5,833.3%794.9%-91.1%428.2%8.4%300.6%-87.3%426.2%-84.5%-
Adj EPS 00.20.10.10.10-0.200.200.2
YoY Gr.-850%-42.1%9.1%-50%-50%-733.3%NA850%-79%-
BVPS (₹) 1010.210.310.410.410.510.310.310.510.610.3
Adj Net
Profit
00.20.20.20.10.1-0.300.30.10
Cash Flow from Ops. -11.502647.104.5-1.8-00.20-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 69%-14.7%-53%-84.5%
Adj EPS 8%-7.8%NA-79%
BVPS0.7%0.3%0.9%0.5%
Share Price - 27.6% -1.7% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.41.81.21.10.50.3-1.80.21.80.41.8
Op. Profit
Mgn %
-356.7-11.41.9-25.910.9-1-7.1-21.1-96.2NAN
Net Profit
Mgn %
70.812.31.113.71.20.7-10.91.51.91.4
Debt to
Equity
0000000000-
Working Cap
Days
8,4911,25993121,4235,8626,5651,65812,7462,81218,1960
Cash Conv.
Cycle
-3,743-103334,3011,360-21,630-44,676-38,4204672,2140

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Spicy Entertainment & Media Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 21.7 -
BVPS (₹.) 10.3 -
Reserves (₹ Cr.) 1 -
P/BV 0.37 -
PE 20.11 -
From the Market
52 Week Low / High (₹) 3.86 / 3.86
All Time Low / High (₹) 0.95 / 24.00
Market Cap (₹ Cr.) 6.4
Equity (₹ Cr.) 16.5
Face Value (₹) 10
Industry PE 37.4

Management X-Ray of Spicy Entertainment:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Spicy Entertainment - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Spicy Entertainment

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.031.7815.931.427.508.1332.574.1321.733.38
Operating Expenses 0.141.9815.631.797.438.0632.884.4226.316.62
Manufacturing Costs00.1800.010.730.23000.060
Material Costs0014.991.056.28732.564.0925.946.30
Employee Cost 0.081.320.140.220.200.170.160.140.110.13
Other Costs 0.050.480.500.510.220.660.160.200.190.19
Operating Profit -0.11-0.200.30-0.370.070.07-0.31-0.29-4.58-3.25
Operating Profit Margin (%) -356.0%-11.4%1.9%-25.9%1.0%0.9%-1.0%-7.1%-21.1%-96.2%
Other Income 0.140.690.040.660.0800.050.365.013.39
Interest 000.010.01000000
Depreciation 00.160.020.020.030.020.020.010.060.06
Exceptional Items 0000000000
Profit Before Tax 0.030.320.310.260.120.05-0.280.050.370.09
Tax 0.010.110.130.070.02-0-00.010.050.02
Profit After Tax 0.020.220.170.190.090.06-0.280.040.320.07
PAT Margin (%) 70.8%12.3%1.1%13.7%1.2%0.7%-0.8%0.9%1.5%1.9%
Adjusted EPS (₹)0.00.20.10.10.10.0-0.20.00.20.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 11.7411.9616.9517.1517.2417.3017.0217.0617.3817.47
Share Capital 11.6911.6916.5116.5116.5116.5116.5116.5116.5116.51
Reserves 0.050.270.440.640.730.790.510.550.870.95
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.1800.180.0629.902519.8014.8637.688.20
Others Liabilities 0.030.5953.5282.5297.88108.89109.88109.95138.18117.98
Total Liabilities 11.9512.5570.6599.73145.02151.19146.70141.87193.23143.64

Fixed Assets

Gross Block00.060.040.140.150.150.140.120.360.36
Accumulated Depreciation0000.040.070.090.090.090.150.20
Net Fixed Assets 00.060.040.110.080.060.050.040.210.16
CWIP 0000000000
Investments 001.611.661.731.730000
Inventories000.55050.2543.2510.696.609.099.09
Trade Receivables00.0928.594.784.7810.4642.4140.7938.987.69
Cash Equivalents 0.140.070.130.140.140.060.030.0100.02
Others Assets 11.8112.3339.7393.0488.0495.6393.5294.44144.96126.70
Total Assets 11.9512.5570.6599.73145.02151.19146.70141.87193.23143.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -11.500.0425.9747.1104.45-1.81-0.020.220.02
PBT 0.030.320.170.190.090.05-0.280.050.370.09
Adjustment 00.160.13-0.56-0.010.02-0.040.010.060.06
Changes in Working Capital -11.5-0.4425.6747.73-0.074.46-1.5-0.07-0.15-0.09
Tax Paid -0.0200-0.250-0.080-0.01-0.06-0.03
Cash Flow From Investing Activity -0.10-0.12-30.71-47.09-0-4.531.780-0.23-0.01
Capex 0-0.08-1.50-0.08-00-00-0.23-0.01
Net Investments 00-1.580001.79000
Others -0.10-0.04-27.64-47.010-4.530000
Cash Flow From Financing Activity 11.6404.81-0.01000000
Net Proceeds from Shares 11.6404.820000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-0.01-0.01000000
Dividend Paid 0000000000
Others 00-00000000
Net Cash Flow 0.05-0.070.060.01-0-0.08-0.03-0.02-0.010.01

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.361.851.21.140.530.32-1.610.221.830.37
ROCE (%)0.522.752.191.610.70.31-1.610.32.140.51
Asset Turnover Ratio00.150.380.020.060.050.220.030.130.02
PAT to CFO Conversion(x)-5750.18152.76247.95074.17N/A-0.50.690.29
Working Capital Days
Receivable Days0193294,2882333422963,6776702,524
Inventory Days01602,4452,099302764132983
Payable Days002418711,4312511,5473701,329

Spicy Entertainment & Media Ltd Stock News

Spicy Entertainment & Media Ltd FAQs

The current trading price of Spicy Entertainment on 27-Feb-2023 18:02 is ₹3.86.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Feb-2023 the market cap of Spicy Entertainment stood at ₹6.37.
The latest P/E ratio of Spicy Entertainment as of 26-Feb-2023 is 20.11.
The latest P/B ratio of Spicy Entertainment as of 26-Feb-2023 is 0.37.
The 52-week high of Spicy Entertainment is ₹3.86 and the 52-week low is ₹3.86.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Spicy Entertainment is ₹21.73 ( Cr.) .

About Spicy Entertainment & Media Ltd

The company was originally incorporated as “Lahoti Entertainment & Media Limited” in Kolkata, West Bengal as a Public Limited Company under the provisions of the Companies Act, 1956. Subsequently, the name of the company was changed to “Spicy Entertainment and Media Limited' and a fresh Certificate of Incorporation dated November 7, 2014 issued by the Registrar of Companies, Kolkata, West Bengal. The company’s initial focus was on the entertainment industry, which was hitherto dominated by a few players. Despite stringent barriers to entry, Spicy managed to wedge its foot in the door. The company’s efforts are continually rewarded by way of commendations and recommendations from satisfied clients.

It offers fully customized solutions that give shape to its clients’ special preferences, their needs and vision for the program. It offers the most comprehensive range of solutions for corporate as well as private event management and media production needs. It plans and stage events to suit the specific needs of its clients. It is a one-stopshop for all event management and media production requirements.

Spicy is an efficiently run self-sufficient organization with its own facilities, equipment and connections with talented, inspired and loyal writers, directors, production, post-production and marketing personnel who are responsible for guiding every Spicy production from ideation to telecast, in a cost-effective yet quality conscious manner. The company designs and develops optimal solutions that maximize its clients.

Business area of the company

The company is a media and entertainment company with specific focus on event management. It is also engaged in the business of distribution of films. It also provides event management services to leading Indian insurance companies for their customer awareness programs, brand promotional activities, sign board management, marketing campaigns amongst others.

Services

  • Fashion Shows
  • Game Shows
  • Stage Shows, Concerts and Live Events
  • Birthday Party Organizers
  • Celebrity/Artist Management
  • Conference/Seminar Organisers
  • Corporate Event Organisers
  • Brand Launch / Promotion activities
  • Party/ Wedding Organisers
  • Decorations, Mascots, Magic Shows etc.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×