Sri Adhikari Brothers Television Network Ltd (SABTNL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530943 | NSE: SABTNL | Film Production, Distribution & Entertainment | Small Cap

Sri Adhikari Brother Share Price

1,366.65 65.05 5.00%
as on 05-Dec'25 09:52

Sri Adhikari Brothers Television Network Ltd (SABTNL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530943 | NSE: SABTNL | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on Sri Adhikari Brother

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sri Adhikari Brothers Television Network stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3,302.6 Cr.
52-wk low:
349.2
52-wk high:
2,197.7

Is Sri Adhikari Brothers Television Network Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sri Adhikari Brother: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sri Adhikari Brothers Television Network Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.9%9.7%-11.7%-21.1%-14.8%-15.8%-18.7%-23.1%-29.4%-45.6%-
Value Creation
Index
-0.6-0.3-1.8-2.5NANANANA-3.1NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12813857.515.2-1.10001.568
Sales YoY Gr.-7.9%-58.3%-73.5%-107.5%NANANANA300.7%-
Adj EPS 1.91.4-12.4-15-10.5-7.1-6.1-6.1-8.5-2.5-4.1
YoY Gr.--23.8%-962.5%NANANANANANANA-
BVPS (₹) 27.729.116.51.5-9.2-16.4-22.4-28.54.3-4.50.3
Adj Net
Profit
6.65-43.4-52.4-36.7-24.9-21.3-21.3-21.6-6.4-10
Cash Flow from Ops. 37.951.15.5-10.40.4-0.3-0.20.1-12.45.9-
Debt/CF from Ops. 2.23.327.9-15.8486.8-650-855.21388.6-4.47.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -28.8%NANA300.7%
Adj EPS -203.2%NANANA
BVPS-181.8%NANA-205.1%
Share Price 15.2% 278.9% 796% -34%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.95-54.4-166.4271.755.831.423.948.72304.7194.7
Op. Profit
Mgn %
3229.8-7.1-56.289.6000-210.29.2-15.8
Net Profit
Mgn %
5.23.7-75.5-343.73228.7000-1440.1-106.1-127.2
Debt to
Equity
0.91.62.731.7-5.5-3.2-2.3-1.85-3.90
Working Cap
Days
23715328354800002,860653522
Cash Conv.
Cycle
44441242090000581-13-616

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sri Adhikari Brothers Television Network Ltd.

Standalone Consolidated
TTM EPS (₹) -4.1 -9.6
TTM Sales (₹ Cr.) 8.1 5.1
BVPS (₹.) 0.3 -5.1
Reserves (₹ Cr.) -25 -38
P/BV 3953.83 -256.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 349.15 / 2197.70
All Time Low / High (₹) 0.95 / 2350.00
Market Cap (₹ Cr.) 3,303
Equity (₹ Cr.) 25.4
Face Value (₹) 10
Industry PE 38.2

Management X-Ray of Sri Adhikari Brother:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *82.5982.5982.590.420.420.350.350.160.160.16
* Pledged shares as % of Promoter's holding (%)

Valuation of Sri Adhikari Brother - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sri Adhikari Brother

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1281385715-100026
Operating Expenses 87976224-011155
Manufacturing Costs74985810000012
Material Costs-1-12-313-100020
Employee Cost 5320000000
Other Costs 9761111123
Operating Profit 4141-5-9-1-1-1-1-31
Operating Profit Margin (%) 31.9%29.8%-8.6%-57.3%89.6%----210.0%9.2%
Other Income 0001100000
Interest 131516121340000
Depreciation 1719232423202020190
Exceptional Items -900-9-00000-23
Profit Before Tax 17-44-53-37-25-21-21-22-22
Tax 120000-0000
Profit After Tax 05-44-53-37-25-21-21-22-22
PAT Margin (%) 0.2%3.7%-76.5%-344.0%3,237.4%----1,440.1%-372.0%
Adjusted EPS (₹)0.11.4-12.6-15.0-10.5-7.1-6.1-6.1-8.5-8.8
Dividend Payout Ratio (%)886%42%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 99102585-32-57-78-10011-11
Share Capital 37353535353535352525
Reserves 626723-30-67-92-113-135-14-37
Minority Interest0000000000
Debt5012632222210
Long Term Debt5012630000000
Short Term Debt0002222210
Trade Payables1414143333310
Others Liabilities 49591771882022062062075864
Total Liabilities 2133012521991751541331137153

Fixed Assets

Gross Block2143333333243243243243242918
Accumulated Depreciation951141371531761972172372563
Net Fixed Assets 11921919617114812710786355
CWIP 1414141414141414010
Investments 19990000000
Inventories112152333300
Trade Receivables282572011120
Cash Equivalents flag 221010002528
Others Assets 3020111010999910
Total Assets 2133012521991751541331137153

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 38516-100-0-00-126
PBT 17-44-53-37-25-21-21-22-22
Adjustment 403440332320202016023
Changes in Working Capital -211101015411-1515
Tax Paid -1-0-0-1-0-00000
Cash Flow From Investing Activity -25-110-11000046-2
Capex -16-120-110000467
Net Investments -91000000000
Others -000000000-10
Cash Flow From Financing Activity -1358-690000-100
Net Proceeds from Shares 00000000-100
Net Proceeds from Borrowing 37409000000
Interest Paid -13-13-70000000
Dividend Paid -2-200000000
Others -00-00000000
Net Cash Flow -1-0-1-00-0-00244

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.145.08-55.18-166.78N/AN/AN/AN/A0N/A
ROCE (%)5.879.68-11.65-21.12N/AN/AN/AN/A-29.41N/A
Asset Turnover Ratio0.460.540.210.0700000.020.1
PAT to CFO Conversion(x)N/A10.2N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days8370102107000028454
Inventory Days21683193000000
Payable Days-5,012-453-1,716235-9280004290

Sri Adhikari Brothers Television Network Ltd Stock News

Sri Adhikari Brothers Television Network Ltd FAQs

The current trading price of Sri Adhikari Brother on 05-Dec-2025 09:52 is ₹1,366.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sri Adhikari Brother stood at ₹3,302.6.
The latest P/E ratio of Sri Adhikari Brother as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Sri Adhikari Brother as of 04-Dec-2025 is 3,953.8.
The 52-week high of Sri Adhikari Brother is ₹2,197.7 and the 52-week low is ₹349.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sri Adhikari Brother is ₹8.12 ( Cr.) .

About Sri Adhikari Brothers Television Network Ltd

Sri Adhikari Brothers Television Network Limited (SABTNL) is a listed public-limited Company incorporated in 1994. Sri Adhikari Brothers Group is a leading Indian M&E conglomerate with interests in Broadcast, films, content production and publishing. They currently boast of three listed entities. The company which was started as a small family owned partnership firm by brothers Mr. Gautam Adhikari & Mr. Markand Adhikari in 1985 went on to become the first publicly- listed television production company in India when it was listed on the BSE in 1995.

The group not only has a fair amount of experience in the production of content but also in the broadcasting sector by creating a light humor centric television brand, SAB TV. Currently, the group has exposure across content production, broadcast and publishing. It is in the process of setting up two state of art production studios.

Business area of the company

The company is a media company and operates in the field of content production and syndication of content to various broadcasters, aggregators and satellite networks.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×