Thinkink Picturez Ltd (539310) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539310 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Thinkink Picturez Share Price

0.24 -0.01 -4.00%
as on 05-Dec'25 15:32

Thinkink Picturez Ltd (539310) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539310 | NSE: | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on Thinkink Picturez

Based on:

M-Cap below 100cr DeciZen not available

Thinkink Picturez stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
35.6 Cr.
52-wk low:
0.2
52-wk high:
0.7

Is Thinkink Picturez Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Thinkink Picturez: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thinkink Picturez Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.6%3.3%3.2%4.1%6.2%0.1%12.8%10.7%3.9%0.1%-
Value Creation
Index
-0.8-0.8-0.8-0.7-0.6-1.0-0.1-0.2-0.7-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.244.832.432.448.61.69.425.39.897
Sales YoY Gr.-216.7%-27.7%-0.1%49.9%-96.7%485%170.1%-61.3%-8.2%-
Adj EPS 00000-000.10-00
YoY Gr.-NA0%0%100%-100%NA100%-50%-100%-
BVPS (₹) 0.40.40.40.40.40.40.40.50.51.91.7
Adj Net
Profit
0.40.40.50.91.3-0.22.74.52.5-0.10
Cash Flow from Ops. -0.5-15.8-0.1-0.5-3.30.2-1.1-14.1-22.2-43.8-
Debt/CF from Ops. -0.30-61-0.4-0.23.3-0.7-0-0-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.9%-28.6%-1.3%-8.2%
Adj EPS NA-100%-100%-100%
BVPS20.4%36.7%64.2%272%
Share Price -11.9% -25.7% -55.9% -59.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.81.61.83.24.3-0.68.582.8-0.10
Op. Profit
Mgn %
2.31.52.53.53.8-24.440.723.430.3-12.2-29.6
Net Profit
Mgn %
2.511.62.82.6-12.128.817.625.6-1.10
Debt to
Equity
000.200000000
Working Cap
Days
53726057794765816,2482,4869112,9914,39014,563
Cash Conv.
Cycle
165101273247-8616,143230391560-8213,084

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Thinkink Picturez Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 7 -
BVPS (₹.) 1.7 -
Reserves (₹ Cr.) 104 -
P/BV 0.14 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.23 / 0.71
All Time Low / High (₹) 0.22 / 4.52
Market Cap (₹ Cr.) 35.6
Equity (₹ Cr.) 142.2
Face Value (₹) 1
Industry PE 38.2

Management X-Ray of Thinkink Picturez:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Thinkink Picturez - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Thinkink Picturez

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales14.1644.8432.4232.3848.551.609.3625.289.798.99
Operating Expenses 13.8444.1831.6131.2446.691.996.1019.366.8210.08
Manufacturing Costs001.515.7524.990020.261.650.17
Material Costs12.7543.4229.332419.0203.48-6.0105
Employee Cost 0.240.080.220.430.560.731.071.171.180.24
Other Costs 0.850.680.551.062.121.261.553.933.994.67
Operating Profit 0.320.660.811.141.86-0.393.265.922.97-1.10
Operating Profit Margin (%) 2.2%1.5%2.5%3.5%3.8%-24.4%34.8%23.4%30.3%-12.2%
Other Income 0.240.260.160.230.160.601.050.320.721.30
Interest 00.260.270.040.050.060.060.070.040.15
Depreciation 0.040.020.010.090.140.190.190.230.180.12
Exceptional Items 0000000000
Profit Before Tax 0.510.630.691.241.83-0.044.065.953.47-0.07
Tax 0.160.200.180.330.480.151.031.500.960.02
Profit After Tax 0.340.440.510.911.35-0.193.034.452.51-0.09
PAT Margin (%) 2.4%1.0%1.6%2.8%2.8%-11.8%32.4%17.6%25.6%-1.1%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.10.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%10%10%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 27.3327.7728.2829.1930.5530.3633.1037.5439.3188.10
Share Capital 14.8114.8114.8114.8114.8114.8114.8114.8114.8147.40
Reserves 12.5212.9513.4614.3815.7315.5418.2822.7324.5040.70
Minority Interest0000000000
Debt0.16050.220.600.500.690.500.520.23
Long Term Debt0000.220.600.500.690.500.230.23
Short Term Debt0.1605000000.290
Trade Payables4.785.4434.2364.4235.2328.9225.749.4371.69
Others Liabilities 15.262.304.907.1511.216.413.2443.8081.7169.03
Total Liabilities 47.5335.5172.41100.9877.5966.1962.7791.28128.55159.05

Fixed Assets

Gross Block0.090.090.420.420.980.941.371.4613.0425.04
Accumulated Depreciation0.050.070.080.170.310.440.610.851.021.15
Net Fixed Assets 0.040.020.340.250.670.500.760.6212.0123.89
CWIP 0000000000
Investments 02.032.032.180.050.050.0525.152015
Inventories1517.33364226.8121.3922.0534.7628.7523.76
Trade Receivables02.5218.4135.4536.6933.8129.446.584.064.07
Cash Equivalents 16.470.670.260.380.030.040.081.150.400.12
Others Assets 16.0112.9415.3720.7213.3410.4110.3923.0163.3292.22
Total Assets 47.5335.5172.41100.9877.5966.1962.7791.28128.55159.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.47-15.80-0.08-0.51-3.310.15-1.05-14.14-22.19-43.79
PBT 0.510.630.691.241.83-0.044.065.953.47-0.07
Adjustment 0.040.020.01-0.100.150.61-0.810.29-0.50-1.15
Changes in Working Capital -0.96-16.45-0.62-1.66-4.81-0.24-3.27-18.86-24.19-42.53
Tax Paid -0.050-0.160-0.48-0.18-1.03-1.52-0.97-0.04
Cash Flow From Investing Activity -0.020-0.330.452.630.010.96-25.190.31-5.70
Capex -0.020-0.330-0.56-0.02-0.44-0.09-5.56-12
Net Investments 000-0.052.1300-25.105.155
Others 0000.501.050.031.4000.721.30
Cash Flow From Financing Activity 15.90000.190.33-0.160.1340.4121.1349.21
Net Proceeds from Shares 15.900000000048.89
Net Proceeds from Borrowing 0000.220.38-0.100.19-0.19-0.14-0.01
Interest Paid 000-0.03-0.05-0.06-0.05-0.06-0.04-0.03
Dividend Paid 00000000-0.740
Others 000000040.6522.050.35
Net Cash Flow 15.41-15.80-0.410.12-0.3500.051.07-0.75-0.29

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.781.591.823.184.53-0.629.5612.596.53-0.15
ROCE (%)2.643.253.154.086.210.0812.7510.693.880.06
Asset Turnover Ratio0.481.080.60.370.540.020.150.330.090.06
PAT to CFO Conversion(x)-1.38-35.91-0.16-0.56-2.45N/A-0.35-3.18-8.84N/A
Working Capital Days
Receivable Days0101183042718,0411,233260198165
Inventory Days1961323004402595,4988474101,1841,066
Payable Days1374324775095602,871-1,0680317

Thinkink Picturez Ltd Stock News

Thinkink Picturez Ltd FAQs

The current trading price of Thinkink Picturez on 05-Dec-2025 15:32 is ₹0.24.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Thinkink Picturez stood at ₹35.55.
The latest P/E ratio of Thinkink Picturez as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Thinkink Picturez as of 04-Dec-2025 is 0.14.
The 52-week high of Thinkink Picturez is ₹0.71 and the 52-week low is ₹0.23.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thinkink Picturez is ₹6.96 ( Cr.) .

About Thinkink Picturez Ltd

Thinkink Picturez Limited is an entertainment provider and was incorporated in 2008 and domiciled in India and has its registered office in Andheri (West), Mumbai, Maharashtra. The company has been listed in Bombay Stock Exchange (BSE). The Financial Statements are approved by the Board of Directors on June 30, 2021.

Business area of the company

The company is operating across television, movies and other entertainment platforms. The company offers services such as concept development, casting, set designing, script writing, location scouting, photography, editing, sound effects and mixing services.

Services offered

  • Film Production
  • Script Creation
  • T.V. Production
  • Web Series Production
  • Creative Production
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×