SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Thinkink Picturez Ltd (539310)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539310 NSE: Film Production, Distribution & Entertainment | Small Cap | Thinkink Picturez Share Price

₹0.19 0.00 (0.00%)

As on 10-Jun'26 16:00

Thinkink Picturez Ltd (539310)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539310 NSE: Film Production, Distribution & Entertainment | Small Cap | Thinkink Picturez Share Price

₹0.19 0.00 (0.00%)

As on 10-Jun'26 16:00

Key Metrics
Valuation Multiples
Market Cap
₹27 Cr.
Current Price
₹0.2
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹2.5 Cr.
Book Value per Share
₹1.7
P/E Ratio
19.90
Lower than its 5-year historical median
Industry PE
40.5
Price to Book (P/B)
0.11
Lower than its 5-year historical median
Price to Sales (P/S)
10.90
In line with its 5-year historical median
EV/EBITDA
14.45
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-0.15%
In line with industry median
Return on Capital Employed (ROCE)
0.06%
Underperforms industry median
Return on Assets (ROA)
-0.07%
Operating Profit Margin
-12.2%
Net Profit Margin
-1.05%
Gross Profit Margin
0.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-8.17%
Operating Profit Growth (1 Year)
-
-137.04%
Net Profit Growth (1 Year)
-
-103.59%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹42 Cr.
Equity
₹142.2 Cr.
Face Value
₹1
All Time Low / High
₹0.12 / 4.52

Thinkink Picturez stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Thinkink Picturez Ltd a good quality company?
Thinkink Picturez Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Thinkink Picturez Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Thinkink Picturez Ltd vs industry peers?
Thinkink Picturez Ltd revenue CAGR is -28.63%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Thinkink Picturez Ltd?
Promoters hold 0.00% of the Thinkink Picturez Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Thinkink Picturez Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -11.8% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thinkink Picturez Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.6%3.3%3.2%4.1%6.2%0.1%12.8%10.7%3.9%0.1%-
Value Creation
Index
-0.8-0.8-0.8-0.7-0.6-1.0-0.1-0.2-0.7-1.0-

Growth Parameters

Sales 14.244.832.432.448.61.69.425.39.892
Sales YoY Gr.-216.7%-27.7%-0.1%49.9%-96.7%485%170.1%-61.3%-8.2%-
Adj EPS 00000-000.10-00
YoY Gr.-NA0%0%100%-100%NA100%-50%-100%-
BVPS (₹) 0.40.40.40.40.40.40.40.50.51.91.7
Adj Net
Profit
0.40.40.50.91.3-0.22.74.52.5-0.11
Cash Flow from Ops. -0.5-15.8-0.1-0.5-3.30.2-1.1-14.1-22.2-43.8-
Debt/CF from Ops. -0.30-61-0.4-0.23.3-0.7-0-0-0-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -4.9%-28.6%-1.3%-8.2%
Adj EPS NA-100%-100%-100%
BVPS20.4%36.7%64.2%272%
Share Price -13.2% -32.5% -63.5% -40.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.81.61.83.24.3-0.68.582.8-0.10.6
Op. Profit
Mgn %
2.31.52.53.53.8-24.440.723.430.3-12.2-11.7
Net Profit
Mgn %
2.511.62.82.6-12.128.817.625.6-1.157.3
Debt to
Equity
000.200000000
Working Cap
Days
53726057794765816,2482,4869112,9914,3901,11,131
Cash Conv.
Cycle
165101273247-8616,143230391560-8299,417

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales14.1644.8432.4232.3848.551.609.3625.289.798.99
Operating Expenses + 13.8444.1831.6131.2446.691.996.1019.366.8210.08
Manufacturing Costs001.515.7524.990020.261.650.17
Material Costs12.7543.4229.332419.0203.48-6.0105
Employee Cost 0.240.080.220.430.560.731.071.171.180.24
Other Costs 0.850.680.551.062.121.261.553.933.994.67
Operating Profit 0.320.660.811.141.86-0.393.265.922.97-1.10
Operating Profit Margin (%) 2.2%1.5%2.5%3.5%3.8%-24.4%34.8%23.4%30.3%-12.2%
Other Income + 0.240.260.160.230.160.601.050.320.721.30
Exceptional Items 0000000000
Interest 00.260.270.040.050.060.060.070.040.15
Depreciation 0.040.020.010.090.140.190.190.230.180.12
Profit Before Tax 0.510.630.691.241.83-0.044.065.953.47-0.07
Tax 0.160.200.180.330.480.151.031.500.960.02
Profit After Tax 0.340.440.510.911.35-0.193.034.452.51-0.09
PAT Margin (%) 2.4%1.0%1.6%2.8%2.8%-11.8%32.4%17.6%25.6%-1.1%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.10.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%9.80%10%0%0%

Valuation of Thinkink Picturez - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 27.3327.7728.2829.1930.5530.3633.1037.5439.3188.10
Share Capital 14.8114.8114.8114.8114.8114.8114.8114.8114.8147.40
Reserves 12.5212.9513.4614.3815.7315.5418.2822.7324.5040.70
Debt +0.16050.220.600.500.690.500.520.23
Long Term Debt0000.220.600.500.690.500.230.23
Short Term Debt0.1605000000.290
Minority Interest0000000000
Trade Payables4.785.4434.2364.4235.2328.9225.749.4371.69
Others Liabilities 15.262.304.907.1511.216.413.2443.8081.7169.03
Total Liabilities 47.5335.5172.41100.9877.5966.1962.7791.28128.55159.05

Fixed Assets

Net Fixed Assets +0.040.020.340.250.670.500.760.6212.0123.89
Gross Block0.090.090.420.420.980.941.371.4613.0425.04
Accumulated Depreciation0.050.070.080.170.310.440.610.851.021.15
CWIP 0000000000
Investments 02.032.032.180.050.050.0525.152015
Inventories1517.33364226.8121.3922.0534.7628.7523.76
Trade Receivables02.5218.4135.4536.6933.8129.446.584.064.07
Cash Equivalents 16.470.670.260.380.030.040.081.150.400.12
Others Assets 16.0112.9415.3720.7213.3410.4110.3923.0163.3292.22
Total Assets 47.5335.5172.41100.9877.5966.1962.7791.28128.55159.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.47-15.80-0.08-0.51-3.310.15-1.05-14.14-22.19-43.79
PBT 0.510.630.691.241.83-0.044.065.953.47-0.07
Adjustment 0.040.020.01-0.100.150.61-0.810.29-0.50-1.15
Changes in Working Capital -0.96-16.45-0.62-1.66-4.81-0.24-3.27-18.86-24.19-42.53
Tax Paid -0.050-0.160-0.48-0.18-1.03-1.52-0.97-0.04
Cash Flow From Investing Activity + -0.020-0.330.452.630.010.96-25.190.31-5.70
Capex -0.020-0.330-0.56-0.02-0.44-0.09-5.56-12
Net Investments 000-0.052.1300-25.105.155
Others 0000.501.050.031.4000.721.30
Cash Flow From Financing Activity + 15.90000.190.33-0.160.1340.4121.1349.21
Net Proceeds from Shares 15.900000000048.89
Net Proceeds from Borrowing 0000.220.38-0.100.19-0.19-0.14-0.01
Interest Paid 000-0.03-0.05-0.06-0.05-0.06-0.04-0.03
Dividend Paid 00000000-0.740
Others 000000040.6522.050.35
Net Cash Flow 15.41-15.80-0.410.12-0.3500.051.07-0.75-0.29

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.781.591.823.184.53-0.629.5612.596.53-0.15
ROCE (%)2.643.253.154.086.210.0812.7510.693.880.06
Asset Turnover Ratio0.481.080.60.370.540.020.150.330.090.06
PAT to CFO Conversion(x)-1.38-35.91-0.16-0.56-2.45N/A-0.35-3.18-8.84N/A
Working Capital Days
Receivable Days0.1010.30117.80303.60271.108,040.901,233.20260.10198.50165.20
Inventory Days195.90131.60300.20439.60258.605,497.80847410.101,183.601,066.20
Payable Days136.9043246.80750.10956.3002,870.70-1,068.100317.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Thinkink Picturez Ltd FAQs

The current trading price of Thinkink Picturez on 10-Jun-2026 16:00 is ₹0.19.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Thinkink Picturez stood at ₹27.02 Cr

The latest P/E ratio of Thinkink Picturez as of 09-Jun-2026 is 19.90.

The latest P/B ratio of Thinkink Picturez as of 09-Jun-2026 is 0.11.

The 52-week high of Thinkink Picturez is ₹0.34 and the 52-week low is ₹0.12.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thinkink Picturez is ₹2.48 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Thinkink Picturez Ltd is a below average quality company.

The key valuation ratios of Thinkink Picturez Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Thinkink Picturez Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Thinkink Picturez Ltd

Thinkink Picturez Limited is an entertainment provider and was incorporated in 2008 and domiciled in India and has its registered office in Andheri (West), Mumbai, Maharashtra. The company has been listed in Bombay Stock Exchange (BSE). The Financial Statements are approved by the Board of Directors on June 30, 2021.

Business area of the company

The company is operating across television, movies and other entertainment platforms. The company offers services such as concept development, casting, set designing, script writing, location scouting, photography, editing, sound effects and mixing services.

Services offered

  • Film Production
  • Script Creation
  • T.V. Production
  • Web Series Production
  • Creative Production
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×