Universal Arts Ltd (532378) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532378 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Universal Arts Share Price

5 0.00 0.00%
as on 05-Dec'25 15:31

Universal Arts Ltd (532378) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532378 | NSE: | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on Universal Arts

Based on:

M-Cap below 100cr DeciZen not available

Universal Arts stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
33.68
Market Cap:
5 Cr.
52-wk low:
3.9
52-wk high:
7.5

Is Universal Arts Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Universal Arts: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Universal Arts Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -7%0.1%-1.5%-0.3%0.3%-0.9%-2.1%-2.4%4.7%3.8%-
Value Creation
Index
-1.5-1.0-1.1-1.0-1.0-1.1-1.2-1.2-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.90.200.25.51.110.11.300
Sales YoY Gr.--79.1%-94.4%2,100%2,390.9%-79.7%-14.4%-92.6%1,800%-100%-
Adj EPS -0.60-0.1-00-0.1-0.2-0.20.40.10.2
YoY Gr.-NANANANA-500%NANANA-60%-
BVPS (₹) 8.18.188887.87.688.18.3
Adj Net
Profit
-0.60-0.1-00-0.1-0.2-0.20.40.10
Cash Flow from Ops. 1.7-0.2-000.6-1.2-0.10.41.70.3-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NA47.6%NA-60%
BVPS-0%0.3%1.4%2%
Share Price 9.1% 42.9% 36.2% 0.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-70-1.5-0.30.3-1-2.2-2.94.51.81.8
Op. Profit
Mgn %
-67.4-226.6-5455.5-217.3-2.7-34.3-32-368.1-14.8-9018.6NAN
Net Profit
Mgn %
-67.90.5-1260.3-11.30.4-6.8-18.1-334.626.56480.3INF
Debt to
Equity
00000000000
Working Cap
Days
9802,74856,3933,83017881597312,08334193,0161,60,583
Cash Conv.
Cycle
5841,05718,8381,620484277278,70115913,3811,60,245

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Universal Arts Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.1
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 8.3 7.4
Reserves (₹ Cr.) -2 -3
P/BV 0.61 0.68
PE 33.68 35.11
From the Market
52 Week Low / High (₹) 3.92 / 7.49
All Time Low / High (₹) 0.30 / 18.80
Market Cap (₹ Cr.) 5
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 38.2

Management X-Ray of Universal Arts:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Universal Arts - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Universal Arts

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.860.180.010.225.481.110.950.071.330
Operating Expenses 1.440.580.520.705.621.491.250.311.530.20
Manufacturing Costs0.020.020.020000000
Material Costs0.560.1200.164.910.970.820.051.290
Employee Cost 0.230.260.300.340.410.350.300.140.120.09
Other Costs 0.630.180.200.190.300.170.130.120.120.10
Operating Profit -0.58-0.40-0.51-0.48-0.15-0.38-0.30-0.24-0.20-0.20
Operating Profit Margin (%) -67.4%-226.0%-5,455.5%-217.0%-2.7%-34.2%-32.0%-368.0%-14.8%-9,018.6%
Other Income 0.010.410.390.460.180.310.140.060.560.50
Interest 0000000000
Depreciation 0.01000000000
Exceptional Items 0000000000
Profit Before Tax -0.590-0.12-0.020.02-0.08-0.16-0.190.360.31
Tax 0000000000.15
Profit After Tax -0.590-0.12-0.020.02-0.08-0.16-0.190.360.16
PAT Margin (%) -67.9%0.5%-1,260.3%-11.3%0.4%-6.8%-17.4%-281.0%27.2%7,192.1%
Adjusted EPS (₹)-0.60.0-0.1-0.00.0-0.1-0.2-0.20.40.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 8.128.1287.9887.937.767.577.948.09
Share Capital 9.999.999.999.999.979.979.979.979.979.97
Reserves -1.87-1.87-1.98-2.01-1.97-2.04-2.21-2.40-2.03-1.88
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.450.100.030.720.380.030.030.0300
Others Liabilities 0.070.040.120.050.040.040.010.0100.16
Total Liabilities 8.648.268.158.758.4287.797.607.948.26

Fixed Assets

Gross Block0.280.280.430.430.430.430.430.430.430.43
Accumulated Depreciation0.220.220.370.370.380.380.380.380.380.38
Net Fixed Assets 0.060.060.060.050.050.050.050.050.050.05
CWIP 0000000000
Investments 0.910.910.910.910.910.914.055.617.317.64
Inventories0000.950.820.821.431.370.080.08
Trade Receivables0.700.550.420.700.121.180.39000
Cash Equivalents 6.256.045.544.815.104.441.210.020.020.01
Others Assets 0.720.701.231.321.420.600.660.550.480.47
Total Assets 8.648.268.158.758.4287.797.607.948.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.70-0.21-0.0100.58-1.19-0.080.361.710.32
PBT -0.590-0.1200.02-0.08-0.16-0.190.360.31
Adjustment 0.01000000000
Changes in Working Capital 2.28-0.210.1100.55-1.110.080.551.480.01
Tax Paid 00000000-0.13-0
Cash Flow From Investing Activity 0.4500000-3.14-1.56-1.70-0.33
Capex 0.45000000000
Net Investments 000000-3.14-1.56-1.70-0.33
Others 0000000000
Cash Flow From Financing Activity 00-0.500-0.290.530000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00-0.500-0.290.530000
Net Cash Flow 2.15-0.21-0.5100.28-0.65-3.23-1.200.01-0.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-6.970.01-1.47-0.310.28-0.95-2.1-2.444.661.96
ROCE (%)-6.960.07-1.46-0.280.32-0.93-2.08-2.424.663.82
Asset Turnover Ratio0.10.0200.030.640.140.120.010.170
PAT to CFO Conversion(x)N/AN/AN/AN/A29N/AN/AN/A4.752
Working Capital Days
Receivable Days6811,2920924272133011,07800
Inventory Days0001,576592704317,6841990
Payable Days293829084941781217440

Universal Arts Ltd Stock News

Universal Arts Ltd FAQs

The current trading price of Universal Arts on 05-Dec-2025 15:31 is ₹5.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Universal Arts stood at ₹4.98.
The latest P/E ratio of Universal Arts as of 04-Dec-2025 is 33.68.
The latest P/B ratio of Universal Arts as of 04-Dec-2025 is 0.61.
The 52-week high of Universal Arts is ₹7.49 and the 52-week low is ₹3.92.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Universal Arts is ₹0.00 ( Cr.) .

About Universal Arts Ltd

Universal Arts was incorporated in 1995 and is engaged in the business of media such as TV serials, feature films production, trading in film rights, television software, etc. The company was formerly known as Goldmines Media Limited. Universal Arts Limited is based in Mumbai, India. The company has its own EDIT V6 real time non-linear editing systems. The EDIT system is being used by the company for editing serials of other production houses as well as its own. The company is a pioneer in acquiring negative rights (i.e. absolute rights) of films for a period of 99 years. The company offers movies to Doordarshan for onetime single telecast. The overseas rights are sold countrywise to various buyers. The company has entered into feature films. In film production, the company evolved a unique minimum guarantee-revenue sharing model for sale of distribution rights. The registered office of the company is located at Mumbai. In 2004-2005, Goldmines Telefilms ceased to be the subsidiary of the company.

Business areas of the company:

Universal Arts operates in the media entertainment industry in India. The company sells satellite rights to various television channels; and video rights to video companies. It also offers movies to television channels for onetime single telecast.

Subsidiary:

Bama Infotech is the wholly-owned subsidiary of the company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×