Vashu Bhagnani Industries Ltd (532011) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532011 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Vashu Bhagnani Ind. Share Price

76.39 3.47 4.76%
as on 05-Dec'25 09:50

Vashu Bhagnani Industries Ltd (532011) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532011 | NSE: | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on Vashu Bhagnani Ind.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Vashu Bhagnani Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
466.4 Cr.
52-wk low:
65
52-wk high:
164.7

Is Vashu Bhagnani Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vashu Bhagnani Ind.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vashu Bhagnani Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.6%24.2%11.1%4.4%94.5%0.2%1.5%7.5%17.8%1%-
Value Creation
Index
-0.30.7-0.2-0.75.8-1.0-0.9-0.50.3-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18.612028.532.742.70.89.440.454.59.12
Sales YoY Gr.-544.6%-76.2%14.7%30.6%-98.2%1,092.4%329.1%34.9%-83.3%-
Adj EPS 0.10.7007-00.10.81.40.1-0.6
YoY Gr.-392.9%-97.1%50%23266.7%-100.1%NA1216.7%74.7%-96.4%-
BVPS (₹) 2.73.23.33.3111111.111.912.61920.5
Adj Net
Profit
0.52.40.10.124.6-00.22.85.60.3-4
Cash Flow from Ops. 15.7-37.71719.24-2.3-5.5-3.21.3-2.7-
Debt/CF from Ops. 0.1-11.30.30.1-1.2-1.6-3.99.3-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.6%-26.6%-1.1%-83.3%
Adj EPS -10.8%-62.8%-5.9%-96.4%
BVPS24.4%11.6%19.8%51.6%
Share Price 59.2% 58.7% 37.3% -48.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
727.50.61108.2-0.10.67.613.70.4-3
Op. Profit
Mgn %
5.74.99-2.8556.96.18.716.96.1-291.3
Net Profit
Mgn %
2.620.20.357.5-5.52.16.910.33.2-219.3
Debt to
Equity
0.13.62.20.500.10.30.30.300
Working Cap
Days
45313385077164732,7062,3266976153,39615,360
Cash Conv.
Cycle
6939398222-37-14,0581,3722942201,67511,114

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vashu Bhagnani Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.6 0.4
TTM Sales (₹ Cr.) 1.8 8.8
BVPS (₹.) 20.5 22.8
Reserves (₹ Cr.) 67 82
P/BV 3.55 3.21
PE 0.00 171.45
From the Market
52 Week Low / High (₹) 65.03 / 164.70
All Time Low / High (₹) 0.19 / 410.40
Market Cap (₹ Cr.) 466
Equity (₹ Cr.) 64
Face Value (₹) 10
Industry PE 38.2

Management X-Ray of Vashu Bhagnani Ind.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vashu Bhagnani Ind. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vashu Bhagnani Ind.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales191202933431940559
Operating Expenses 181142634191937459
Manufacturing Costs13114184713953224
Material Costs2-211-2115-3-1-21223
Employee Cost 1110000010
Other Costs 22077311411
Operating Profit 163-12301491
Operating Profit Margin (%) 5.4%4.9%9.0%-2.8%55.0%6.9%6.0%8.7%16.9%5.8%
Other Income 0122000000
Interest 1442000110
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 131-024-00390
Tax 011-1-100030
Profit After Tax 020025-00360
PAT Margin (%) 2.5%2.0%0.2%0.3%57.5%-5.5%2.0%6.9%10.3%3.0%
Adjusted EPS (₹)0.20.80.00.07.7-0.00.10.91.60.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 71010103535353844106
Share Capital 455555553555
Reserves 366630303133950
Minority Interest0000000000
Debt13723503912121
Long Term Debt0000000000
Short Term Debt13723503912121
Trade Payables210105239178402921
Others Liabilities 1772639710579
Total Liabilities 276569718361629592136

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets 0000000000
CWIP 0000000000
Investments 40011111256
Inventories5252445303333543229
Trade Receivables1102710421717214343
Cash Equivalents 0010000000
Others Assets 1729171510101019157
Total Assets 276569718361629592136

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 16-3817194-2-5-31-3
PBT 131-024-00390
Adjustment 1321-00010-0
Changes in Working Capital 14-451519-20-3-6-7-8-1
Tax Paid 01-00100-0-0-2
Cash Flow From Investing Activity -342-0000-0-0-54
Capex -0-0-00000-000
Net Investments 000-10000-1-54
Others -3421000000
Cash Flow From Financing Activity -1233-18-19-5253-157
Net Proceeds from Shares 01000000068
Net Proceeds from Borrowing 0000000000
Interest Paid -1-4-4-1-0-0-0-1-1-0
Dividend Paid 0000000000
Others -1136-15-18-4264-1-11
Net Cash Flow 0-01-1-000-0-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.6227.530.610.99108.18-0.120.557.5913.710.37
ROCE (%)9.6124.2411.134.4294.450.161.517.4517.841.03
Asset Turnover Ratio0.732.610.430.470.550.010.150.510.580.08
PAT to CFO Conversion(x)N/A-19N/AN/A0.16N/AN/A-10.17N/A
Working Capital Days
Receivable Days151723620522006571702121,724
Inventory Days1184631838732101,2743952901,224
Payable Days348-1083,293-5491,116-4,073-7,281-4175652,848

Vashu Bhagnani Industries Ltd Stock News

Vashu Bhagnani Industries Ltd FAQs

The current trading price of Vashu Bhagnani Ind. on 05-Dec-2025 09:50 is ₹76.39.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vashu Bhagnani Ind. stood at ₹466.4.
The latest P/E ratio of Vashu Bhagnani Ind. as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Vashu Bhagnani Ind. as of 04-Dec-2025 is 3.55.
The 52-week high of Vashu Bhagnani Ind. is ₹164.7 and the 52-week low is ₹65.03.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vashu Bhagnani Ind. is ₹1.75 ( Cr.) .

About Vashu Bhagnani Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×