Vision Cinemas Ltd (526441) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526441 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Vision Cinemas Share Price

1 -0.06 -5.66%
as on 05-Dec'25 15:31

Vision Cinemas Ltd (526441) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526441 | NSE: | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on Vision Cinemas

Based on:

M-Cap below 100cr DeciZen not available

Vision Cinemas stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
469.21
Market Cap:
7.5 Cr.
52-wk low:
0.9
52-wk high:
2.4

Is Vision Cinemas Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vision Cinemas: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vision Cinemas Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.9%-0.1%-0.2%0.5%0.1%-0.9%-0.7%0.6%0.1%0.1%-
Value Creation
Index
-0.9-1.0-1.0-1.0-1.0-1.1-1.1-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.10.20.30.8000.41.63.22
Sales YoY Gr.-33.3%33.3%62.5%188.5%-100%NANA295%102.5%-
Adj EPS 0-0000-0-00000
YoY Gr.--100%NANA-100%NANANA-100%NA-
BVPS (₹) 2.12.12.12.12.1222.12.12.12.1
Adj Net
Profit
0.1-000.10-0.1-0.10.2000
Cash Flow from Ops. -00.1-00-6.3000.1-0.1-0-
Debt/CF from Ops. 000001.70.40.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 48.7%33.7%NA102.5%
Adj EPS -100%NANANA
BVPS-0.3%-0.1%0.5%0%
Share Price -13.8% 20.1% -6.2% -45.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.9-0.10.10.40.1-0.9-0.91.20.100
Op. Profit
Mgn %
-119.5-2.1-4.335.470033.7-481.46.7
Net Profit
Mgn %
154.1-17.96.422.81.20044.51.10.20
Debt to
Equity
00000000000
Working Cap
Days
67,02247,78836,79422,8148,0050015,1913,7561,921881
Cash Conv.
Cycle
33,91421,76716,8208,1912,431006,808888-63634

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vision Cinemas Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -0
TTM Sales (₹ Cr.) 2 2
BVPS (₹.) 2.1 1.1
Reserves (₹ Cr.) 7 -
P/BV 0.52 1.00
PE 469.21 0.00
From the Market
52 Week Low / High (₹) 0.93 / 2.42
All Time Low / High (₹) 0.31 / 650.00
Market Cap (₹ Cr.) 7.5
Equity (₹ Cr.) 7.1
Face Value (₹) 1
Industry PE 38.2

Management X-Ray of Vision Cinemas:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vision Cinemas - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vision Cinemas

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.090.120.160.260.75000.401.583.20
Operating Expenses 0.190.130.170.170.700.100.060.272.333.16
Manufacturing Costs0.070.060.080.060.11000.111.012.54
Material Costs0000000000
Employee Cost 000000.0100.060.170.19
Other Costs 0.120.070.090.100.590.090.060.091.150.43
Operating Profit -0.10-0-0.010.090.05-0.10-0.060.13-0.760.04
Operating Profit Margin (%) -119.0%-2.1%-4.3%35.4%7.0%--33.7%-48.0%1.4%
Other Income 0.2600000000.810
Interest 0000000.04000
Depreciation 0.020.020.020.020.040.040.040.040.040.04
Exceptional Items -0.01000000000
Profit Before Tax 0.13-0.02-0.030.080.01-0.14-0.140.100.020.01
Tax 00-0.040.020-0-0.01-0.0800
Profit After Tax 0.13-0.020.010.060.01-0.14-0.140.180.020.01
PAT Margin (%) 145.6%-17.9%6.4%22.8%1.2%--44.5%1.1%0.2%
Adjusted EPS (₹)0.00.00.00.00.0-0.0-0.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 12.2312.2112.2212.2815.4215.2815.1515.3315.3415.35
Share Capital 6.266.266.266.267.897.897.897.897.897.89
Reserves 5.975.955.966.027.537.397.267.437.457.46
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables1.121.101.121.120.831.211.211.091.022.77
Others Liabilities 10.1510.0510.0710.291.161.081.091.010.210.45
Total Liabilities 23.5023.3623.4123.6917.4117.5817.4517.4216.5818.57

Fixed Assets

Gross Block5.345.345.345.345.345.345.345.345.345.34
Accumulated Depreciation4.454.464.484.504.544.574.614.654.684.72
Net Fixed Assets 0.890.880.860.840.800.770.730.690.660.62
CWIP 0000000000
Investments 6.296.296.296.290.050.050.050.050.050.05
Inventories0000000000
Trade Receivables9.159.229.309.629.799.679.539.780.632.62
Cash Equivalents 0.050.100.090.090.020.020.020.040.040.01
Others Assets 7.126.876.876.856.757.077.126.8615.2015.27
Total Assets 23.5023.3623.4123.6917.4117.5817.4517.4216.5818.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.020.05-0.010.01-6.3400.010.06-0.07-0.03
PBT 0.13-0.02-0.030.080.01-0.14-0.140.100.020.01
Adjustment 0.020.020.020.020.040.040.040.040.040.04
Changes in Working Capital -0.170.06-0-0.09-6.380.110.11-0.07-0.12-0.06
Tax Paid 0000-0.01-0.0100-0.01-0.01
Cash Flow From Investing Activity 00006.270000.090
Capex 0000000000
Net Investments 00006.2400000
Others 00000.020000.090
Cash Flow From Financing Activity 0-00000-0.01-0.04-0.02-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-000000000
Dividend Paid 0000000000
Others 000000-0.01-0.04-0.02-0
Net Cash Flow -0.020.05-0.010.01-0.08000.020-0.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.12-0.190.090.520.07-0.94-0.941.230.120.04
ROCE (%)0.85-0.12-0.160.490.11-0.88-0.650.640.130.05
Asset Turnover Ratio00.010.010.010.04000.020.090.18
PAT to CFO Conversion(x)-0.15N/A-10.17-634N/AN/A0.33-3.5-3
Working Capital Days
Receivable Days00004,706008,8101,204185
Inventory Days0000000000
Payable Days0000000000

Vision Cinemas Ltd Stock News

Vision Cinemas Ltd FAQs

The current trading price of Vision Cinemas on 05-Dec-2025 15:31 is ₹1.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vision Cinemas stood at ₹7.51.
The latest P/E ratio of Vision Cinemas as of 04-Dec-2025 is 469.2.
The latest P/B ratio of Vision Cinemas as of 04-Dec-2025 is 0.52.
The 52-week high of Vision Cinemas is ₹2.42 and the 52-week low is ₹0.93.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vision Cinemas is ₹1.96 ( Cr.) .

About Vision Cinemas Ltd

Vision Cinemas, established in 1992 having its registered office at 44/1 Old No 110,K H Road, Bengaluru,Karnataka-560027, is a A 3-screen multiplex with a food-court.

Vision Cinema plays the latest blockbusters. One can take his pick of Hindi, English, Kannada and regional films at Vision. Equipped with a high power DTS sound system and comfortable push-back seats, this air-conditioned theatre has the works. There's a good variety of refreshments available including Baskin Robins ice cream. Ticket prices are comparable with other multiplexes and advance booking is recommended on weekends. It's a great unwind option for those living in the neighborhood.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×