Cyber Media (India) Ltd (CYBERMEDIA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532640 | NSE: CYBERMEDIA | Printing And Publishing | Small Cap

Cyber Media (I) Share Price

16.44 -0.85 -4.92%
as on 15-Dec'25 16:59

DeciZen - make an informed investing decision on Cyber Media (I)

Based on:

M-Cap below 100cr DeciZen not available

Cyber Media (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
36 Cr.
52-wk low:
11.5
52-wk high:
27.3

Is Cyber Media (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Cyber Media (I): Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cyber Media (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -24.3%-8.3%5.7%6.6%-179.6%55.6%0%867.9%21.3%0%-
Value Creation
Index
-2.7-1.6-0.6-0.5NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.97.96.36.36.37.714.315.213.911.313
Sales YoY Gr.--27.5%-20.6%0.6%-0.3%21.2%86.7%6.6%-9.1%-18.5%-
Adj EPS -7.2-2.4-1.5-2.7-7-0.20-0.7-0.6-3.5-4.9
YoY Gr.-NANANANANANA-1750%NANA-
BVPS (₹) 15.49.89.88.6-10.8-7.4-7.5-5.6-5.9-13.2-6.4
Adj Net
Profit
-8-3-2-3.7-9.5-0.30.1-1.1-0.9-5.8-10
Cash Flow from Ops. -3.70.56.2-0.7-13.71.23.8-8.64-3.8-
Debt/CF from Ops. -6.653.22.6-22.1-1.211.42.6-1.62.7-4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.4%12.3%-7.6%-18.5%
Adj EPS NANA-542.3%NA
BVPS-198.3%NANANA
Share Price 8.1% 44.8% -1.7% -35%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-35-20.3-15.6-29.4633.32.5-0.510.29.836.550
Op. Profit
Mgn %
-64-44.3-36.6-23.3-197.66.63.8-8.6-31.8-12.9
Net Profit
Mgn %
-72.8-37.3-31.3-58.3-149.9-4.50.4-7.2-6.7-50.9-75.9
Debt to
Equity
1.42.11.21.3-1.1-1.1-0.8-1.4-1.1-0.7-
Working Cap
Days
1,0621,5402,1041,53357816212616617616560
Cash Conv.
Cycle
5347647545331-521-485-480-465-564-166

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Cyber Media (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -4.9 -4.2
TTM Sales (₹ Cr.) 13.4 95.5
BVPS (₹.) -6.4 -3
Reserves (₹ Cr.) -34 -27
P/BV -2.70 -5.84
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 11.51 / 27.29
All Time Low / High (₹) 2.36 / 173.34
Market Cap (₹ Cr.) 36
Equity (₹ Cr.) 20.8
Face Value (₹) 10
Industry PE 13.6

Management X-Ray of Cyber Media (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Cyber Media (I) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Cyber Media (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10.947.936.306.346.327.6614.3015.2413.8611.30
Operating Expenses 22.4811.458.627.827.527.1013.3614.6715.0714.99
Manufacturing Costs0.260.920.280.680.550.220.300.400.590.64
Material Costs0.520.511.030.190.19-000.0100
Employee Cost 5.646.604.333.763.573.304.014.215.075.35
Other Costs 16.073.422.983.193.223.589.0510.059.409
Operating Profit -11.55-3.51-2.31-1.48-1.200.560.940.57-1.21-3.69
Operating Profit Margin (%) -105.0%-44.3%-36.7%-23.3%-19.1%7.4%6.6%3.7%-8.7%-32.6%
Other Income 1.620.725.353.491.790.100.290.602.511.55
Interest 0.661.271.621.341.060.921.070.450.670.69
Depreciation 1.120.481.150.140.080.090.100.100.120.18
Exceptional Items 0000-25.95006-0.60-8.91
Profit Before Tax -11.71-4.540.270.53-26.52-0.350.066.62-0.09-11.92
Tax -0.57-1.630.172.110003.530.28-0
Profit After Tax -11.14-2.910.10-1.58-26.52-0.350.063.10-0.37-11.92
PAT Margin (%) -101.0%-36.6%1.5%-24.9%-419.0%-4.5%0.4%20.3%-2.7%-105.0%
Adjusted EPS (₹)-10.0-2.40.1-1.2-19.5-0.20.01.9-0.2-7.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 17.1611.9713.3711.76-14.75-12.31-12.40-9.32-9.71-21.81
Share Capital 10.5011.5712.8712.8712.8715.6715.6715.6715.6715.67
Reserves 6.650.410.50-1.11-27.62-27.98-28.07-24.98-25.37-37.48
Minority Interest0000000000
Debt24.6924.5416.4015.4815.8613.269.9013.2010.7514.33
Long Term Debt15.2517.5614.0114.122.8601.3513.2010.7514.33
Short Term Debt9.446.982.391.3612.9913.268.55000
Trade Payables7.506.456.535.995.996.347.648.2010.9112.58
Others Liabilities 0.4011.6017.460.700.541.405.710.290.304.93
Total Liabilities 49.7454.5753.7733.937.648.7010.8512.3712.2610.03

Fixed Assets

Gross Block29.394.324.324.593.133.133.163.333.883.96
Accumulated Depreciation24.740.161.311.630.130.220.320.410.540.71
Net Fixed Assets 4.654.163.022.9632.912.852.923.343.25
CWIP 00000000.0600
Investments 14.0614.0614.0113.991.041.041.171.112.912.32
Inventories1.240.980.050.050.020.010.01000
Trade Receivables25.0318.6819.9215.072.062.074.905.414.663.14
Cash Equivalents 0.220.200.200.280.321.250.450.780.150.10
Others Assets 4.5516.4816.561.581.211.411.472.091.191.22
Total Assets 49.7454.5753.7733.937.648.7010.8512.3712.2610.03

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -3.720.466.23-0.70-13.721.163.79-8.634.03-3.79
PBT -11.71-4.540.27-1.58-26.52-0.350.063.10-0.37-11.92
Adjustment 6.111.560.950.27-0.271.161.14-5.490.030.80
Changes in Working Capital 1.872.744.820.6112.80.412.83-9.473.817.02
Tax Paid 00.690.2000.28-0.05-0.243.240.560.30
Cash Flow From Investing Activity 0.220.332.123.0214.440.03-0.155.87-1.550.56
Capex -0.0300-0.081.02-0.01-0.03-0.23-0.49-0.08
Net Investments 000.043.0512.96-0-0.130.06-1.800.58
Others 0.250.332.080.050.460.040.016.040.730.06
Cash Flow From Financing Activity 3.17-0.82-8.35-2.25-0.69-0.26-4.443.11-3.103.20
Net Proceeds from Shares 01.071.30002.800000
Net Proceeds from Borrowing 013.45-3.550.110.47-2.861.3511.85-2.453.58
Interest Paid -0.66-1.15-1.52-1.33-1.06-0.92-1.07-0.44-0.66-0.68
Dividend Paid 0000000000
Others 3.83-14.18-4.59-1.03-0.100.72-4.73-8.3000.31
Net Cash Flow -0.33-0.03-00.080.040.93-0.800.35-0.63-0.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-49-19.960.77-12.56N/AN/AN/AN/AN/AN/A
ROCE (%)-24.27-8.345.76.55N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.20.150.120.140.30.941.461.311.131.01
PAT to CFO Conversion(x)N/AN/A62.3N/AN/AN/A63.17-2.78N/AN/A
Working Capital Days
Receivable Days8571,0061,1181,0084959889123133126
Inventory Days4151303210000
Payable Days5,7665,0342,3100000000

Cyber Media (India) Ltd Stock News

Cyber Media (India) Ltd FAQs

The current trading price of Cyber Media (I) on 15-Dec-2025 16:59 is ₹16.44.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Dec-2025 the market cap of Cyber Media (I) stood at ₹36.01.
The latest P/E ratio of Cyber Media (I) as of 14-Dec-2025 is 0.00.
The latest P/B ratio of Cyber Media (I) as of 14-Dec-2025 is -2.70.
The 52-week high of Cyber Media (I) is ₹27.29 and the 52-week low is ₹11.51.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cyber Media (I) is ₹13.39 ( Cr.) .

About Cyber Media (India) Ltd

Cyber Media was incorporated in 1982, is the largest specialty media house in South Asia and amongst India's top five magazine publishers. The main business activity of the company includes- Edutainment, Interactive Content, market research, Job Search, Publishing, Internet, Events, Content & Pub Services.

The group’s Media business includes 15 publications including Dataquest, PCQuest, Voice&Data, BioSpectrum (India & Asia), Living Digital, Global Services, DQ Channels, DQ Week (Delhi, Chennai, Mumbai and Kolkata), Voice &Data Connect, DARE and Hallsbury’s Law. The group has twelve websites led by www .ciol.com, India's largest technology website. CyberMedia Events, the region’s largest organizer of IT events, conducts over 100 events every year. CyberMedia produces two knowledge based weekly TV programs. CyberMedia reaches out to a community of over 1.5 million people. Its brands have consistently been leading in their respective domains.

Its Media Services include IDC India, the leading IT and telecom research company in the region; and Content Matrix which provides through its operating units (TDA Group, Publication Services and CyberMedia Services) creative custom media solutions for today’s global marketplace ranging from global marketing programs and custom publications for enterprises to content management, editorial and production services for publishers.

Alliances CyberMedia has built strong alliances which foster growth for the company and its partners:

IDC USA - IDC is the world's leading provider of technology intelligence, industry analysis and market data to builders, providers and users of IT. It is the industry's most comprehensive resource on worldwide IT markets, trends, products, vendors, and geographies. IDC is a subsidiary of IDG, the world's leading Technology, Media, Research, and Event Management Company.

Lexis Nexis- LexisNexis is a leading provider of comprehensive information and business solutions to professionals in a variety of areas- legal, risk management, corporate, government, law enforcement, accounting and academic. A member of Reed Elsevier Group plc, LexisNexis helps customers achieve their goals in 100 countries through 13,000 employees dedicated to putting the customer first.  

SX2 media Labs-SX2 media Labs LLC was formed in 2005 with the mission of becoming a major provider of technology enthusiast information. The acquisition of ‘Computer Shopper’ magazine marks the company’s first major step towards this goal.  

Technology Review- Technology Review, the oldest technology magazine in the world, is published by Technology Review, Inc., an independent media company owned by the Massachusetts Institute of Technology. Founded in 1899, the award-winning magazine describes emerging technologies and analyzes their impact for leaders.

Occupying a unique position at the intersection of business and technology, Technology Review’s global offerings include international editions in China, France, Germany, and Italy, as well as live events such as the annual EmTech Conference at MIT and the daily new analysis website TechnologyReview.com.

Milestones achieved

  • 1982 -Founded Dataquest
  • 1987 - IDC (India), Launched PCQuest 
  • 1991 - Began Events to provide direct contact between users and vendors
  • 1994 - Launched Voice&Data
  • 1995 -CyberMedia TV 
  • 1996-  Began Cyber India Online, www. ciol.com, The DQ Week Chennai, Computers@ Home
  • 1997 - Started CyberMedia Digital 
  • 1999 - Launched DQ Channels India 
  • 2001 - Established School of Convergence
  • 2003-  Launched BioSpectrum, Repositioned Computers@ Home as Living Digital,Launched CyberMedia Services, CyberMedia Research 
  • 2004 - JV with Dice Inc.  
  • 2005 - JV with CMP for Global Services
  • 2005 - JV with ExpoMedia for CyberMedia Events  
  • 2006 -CyberMedia Expands Globally - Acquires Strategic Stake in Computer Shopper 
  • 2006 - Living Digital becomes India’s first magazine to go completely interactive 
  • 2006-CyberMedia acquires 49% stake in U.S.-based content services company Publication Services, Inc. 
  • 2007 - LexisNexis in alliance with CyberMedia launched Halsbury’s Law Monthly 
  • 2007 - CyberMedia launched DARE: A New magazine for the Entrepreneurs 
  • 2008 - CyberMedia Dice Careers Limited is renamed as CyberMedia Careers Limited  
  • 2008-CyberMedia acquired all the assets of TDA Group, Inc., a California-based integrated marketing communications and custom publishing company 
  • 2008 -CyberMedia & United Business Media LLC (formerly CMP Media) redefine JV relationship - Ownership to vest with CyberMedia with services provided by UBM 
  •  2008-MIT Technology Review and CyberMedia agree to bring Tech Review conferences and publications to India 
  • 2009 - The first Emtech India conference hosted together with MIT's Technology Review and CyberMedia.
    Launch of Technology Review India edition.
  • 2011 - CyberMedIa & IDC mutually agreed to end their long standing relationship to allow both partners to explore new horizon.
    IDC (India) to continue Market Research and Consulting Advisory Services as CyberMedia Research India
     
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×