Is Cyber Media Research & Services Ltd (CMRSL) a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Cyber Media Research & Services Ltd is a good quality company .

Is Cyber Media Research & Services Ltd (CMRSL) undervalued or overvalued?

The key valuation ratios of Cyber Media Research & Services Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Cyber Media Research & Services Ltd (CMRSL) share price return in the past 10 years?

Data is not available for this company

Is Cyber Media Research & Services Ltd (CMRSL) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cyber Media Research & Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of Cyber Media Research & Services Ltd (CMRSL)?

Company share prices are keep on changing according to the market conditions. The current trading price of Cyber Media Research & Services Ltd (CMRSL) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of Cyber Media Research & Services?

The latest standalone P/E ratio of Cyber Media Research & Services as of 01-Jan-1970 is 8.66.

What is the P/B ratio of Cyber Media Research & Services Ltd (CMRSL)?

The latest standalone P/B ratio of Cyber Media Research & Services Ltd (CMRSL) as of 01-Jan-1970 is 1.43.

What is the 52-week high and low of Cyber Media Research & Services Ltd (CMRSL)?

The 52-week high of Cyber Media Research & Services Ltd (CMRSL) is Rs. 0.00 and the 52-week low is Rs. 0.00.

Cyber Media Research & Services Ltd (CMRSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

Name: Cyber Media Research & Services Ltd (CMRSL)
Brand: Cyber Media Research & Services

BSE: 0 | NSE: CMRSL | Printing And Publishing | Small Cap

Place order

BSE Share Price
Not Listed

Cyber Media Research & Services Ltd (CMRSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: CMRSL | Printing And Publishing | Small Cap

Place order

DeciZen - make an informed investing decision on Cyber Media Research

Based on:

Data

M-Cap below 100cr DeciZen not available

Cyber Media Research & Services stock performance -

Key Ratios

P/E Ratio (SA):

8.66

Market Cap:

22 Cr.

52-wk low:

52-wk high:

Is Cyber Media Research & Services Ltd an attractive stock to invest in?

10 Year X-Ray of Cyber Media Research: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	-40.6%	19.1%	13.8%	16.2%	14.7%	18.1%	26.6%	22.5%	23.7%	14.5%	-
Value Creation Index ⓘ	-3.9	0.4	0.0	0.2	0.1	0.3	0.9	0.6	0.7	0.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	8.1	19.4	15.8	36	30.6	22.6	34.2	41.3	55.7	48.6	54
Sales YoY Gr.	-	140%	-18.3%	127.2%	-14.9%	-26.1%	51%	21%	34.8%	-12.7%	-
Adj EPS ⓘ	-4.3	1.3	0.6	1.7	2.1	2.7	5.1	5.7	11	6.1	8.7
YoY Gr.	-	NA	-52.6%	161.9%	28.5%	28.3%	88.6%	11.3%	91.9%	-44.1%	-
BVPS (₹) ⓘ	4.8	6.1	3.8	5.3	7	7.4	12.6	38.6	45.6	49.4	52.6
Adj Net Profit ⓘ	-1.1	0.3	0.2	0.4	0.5	0.7	1.3	1.7	3.2	1.8	3
Cash Flow from Ops. ⓘ	0.4	0.5	0.8	-2	1.2	1	-3.1	8.3	-1.5	3.2	-
Debt/CF from Ops. ⓘ	3.6	2.9	5.6	-3.5	5.8	7.6	-3.1	0.8	-5.8	1.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	22.1%	9.7%	12.5%	-12.7%
Adj EPS ⓘ	NA	23.7%	6.1%	-44.1%
BVPSⓘ	29.6%	47.8%	57.7%	8.4%
Share Price	-	-	-34.8%	-28.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	-62.2	24.4	12.7	36.5	34.6	37.7	51.2	23.1	26	12.9	17
Op. Profit Mgn % ⓘ	-13.3	3.2	6.4	2.2	4.3	7.8	8.9	9.5	8.6	4.5	6.1
Net Profit Mgn % ⓘ	-13.4	1.7	1	1.2	1.8	3	3.8	4	5.8	3.7	4.7
Debt to Equity ⓘ	1.2	1	4.8	5.2	4	3.9	3.1	0.6	0.6	0.4	0.3
Working Cap Days ⓘ	110	65	142	100	146	190	150	186	183	230	75
Cash Conv. Cycle ⓘ	-38	-131	-28	-260	-298	-397	-377	-341	-340	-291	30

Recent Performance Summary

Latest Financials - Cyber Media Research & Services Ltd.

	Standalone	Consolidated
TTM EPS (₹)	8.7	10.3
TTM Sales (₹ Cr.)	54.1	82.4
BVPS (₹.) ⓘ	52.6	63.8
Reserves (₹ Cr.) ⓘ	12	16
P/BV ⓘ	1.43	1.18
PE ⓘ	8.66	7.29

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	22
Equity (₹ Cr.)	2.9
Face Value (₹)	10
Industry PE ⓘ	14

Management X-Ray of Cyber Media Research:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Cyber Media Research - Standalone Basis

Analyst's Notes

No data found!

Key Ratios of Cyber Media Research

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	8.08	19.39	15.84	35.99	30.62	22.63	34.18	41.34	55.73	48.64
Operating Expenses ⓘ	9.15	18.77	14.83	35.26	29.36	21.03	31.13	37.63	50.97	46.46
Manufacturing Costs	1.77	1.62	7.55	0.28	0.64	0.39	0.36	0.82	0.62	0.55
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	4.04	4.27	4.95	5.35	4.57	3.80	4.19	5.46	6.86	8.28
Other Costs ⓘ	3.34	12.88	2.33	29.63	24.14	16.83	26.57	31.35	43.50	37.62
Operating Profit ⓘ	-1.07	0.62	1.01	0.73	1.26	1.60	3.06	3.71	4.76	2.18
Operating Profit Margin (%)	-13.2%	3.2%	6.4%	2.0%	4.1%	7.1%	8.9%	9.0%	8.5%	4.5%
Other Income ⓘ	0.03	0.13	0.05	0.52	0.12	0.16	0.16	0.05	1.04	0.98
Interest ⓘ	0.27	0.26	0.29	0.74	0.75	1.02	0.94	0.83	0.84	0.72
Depreciation ⓘ	0.26	0.21	0.47	0.14	0.13	0.14	0.27	0.27	0.28	0.09
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	-0.78	0
Profit Before Tax ⓘ	-1.57	0.28	0.29	0.37	0.50	0.60	2.01	2.66	3.91	2.36
Tax ⓘ	-0.48	-0.05	0.14	-0.01	0	0.03	0.67	1.13	1.25	0.57
Profit After Tax	-1.09	0.33	0.16	0.38	0.50	0.58	1.34	1.53	2.65	1.79
PAT Margin (%)	-13.4%	1.7%	1.0%	1.1%	1.6%	2.6%	3.9%	3.7%	4.8%	3.7%
Adjusted EPS (₹)	-4.3	1.3	0.6	1.5	2.0	2.3	5.3	5.2	9.1	6.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	38%	22%	33%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund	1.20	1.54	0.95	1.33	1.76	1.87	3.18	11.31	13.35	14.47
Share Capital ⓘ	0.15	0.15	0.15	0.90	0.90	0.90	2.52	2.93	2.93	2.93
Reserves ⓘ	1.05	1.39	0.80	0.43	0.86	0.97	0.66	8.38	10.42	11.54
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	1.43	1.50	4.50	6.94	6.99	7.23	9.27	6.31	6.37	5.05
Long Term Debt	0	0	3.01	4.97	6.14	7.18	6.83	6.31	6.37	5.05
Short Term Debt	1.43	1.50	1.49	1.97	0.85	0.05	2.44	0	0	0
Trade Payables	1.96	3.96	5.14	4.81	6.22	5.28	6.14	9.10	9.90	11.60
Others Liabilities ⓘ	-1.08	-0.78	-1.16	0.48	-0.16	-0.94	0.08	1.44	4.09	2.79
Total Liabilities ⓘ	3.51	6.22	9.43	13.55	14.82	13.44	18.66	28.17	33.70	33.91
Fixed Assets
Gross Block	5.39	5.40	1.03	1.25	0.94	0.97	1	1.03	0.49	0.60
Accumulated Depreciation	4.21	4.43	0.47	0.82	0.64	0.77	0.32	0.59	0.13	0.22
Net Fixed Assets ⓘ	1.17	0.97	0.55	0.43	0.30	0.19	0.68	0.43	0.36	0.38
CWIP ⓘ	0	0	0	0	0.53	0.73	0	0	0	0
Investmentsⓘ	0	0	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.91
Inventories	0.02	0	0	0	0	0	0	0	0	0
Trade Receivables	0.92	3.98	3.73	7.04	6.11	4.75	5.43	12.69	18.90	19.92
Cash Equivalents	0.12	0.56	1.21	0.98	1.69	1.19	1.12	2.49	2.60	1.99
Others Assetsⓘ	1.28	0.70	3.93	5.10	6.18	6.57	11.43	12.54	11.84	10.70
Total Assets ⓘ	3.51	6.22	9.43	13.55	14.82	13.44	18.66	28.17	33.70	33.91

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ	0.40	0.52	0.81	-1.98	1.20	0.96	-3.13	8.30	-1.47	3.20
PBT ⓘ	-1.57	0.28	0.29	0.37	0.50	0.58	2.01	2.66	3.91	2.38
Adjustment ⓘ	0.50	0.81	0.71	0.50	0.07	0.74	1.05	1.01	0.33	-0.08
Changes in Working Capital ⓘ	1.49	-1.25	0.36	-1.53	1.67	-2.16	-6.45	5.03	-4.94	1.65
Tax Paid ⓘ	-0.03	0.68	-0.55	-1.33	-1.03	1.81	0.26	-0.40	-0.77	-0.75
Cash Flow From Investing Activity ⓘ	0.02	0.11	-2.87	0.05	-0.54	-1.66	1.64	-9.83	1.17	-0.01
Capex	0	-0.01	-0.05	-0.01	-0.01	-0.22	-0.02	-0.02	-0.20	-1.01
Net Investments	0	0	-2.82	0	-0.53	0	0	0	0	0
Others ⓘ	0.02	0.12	0	0.06	0	-1.43	1.66	-9.81	1.37	1
Cash Flow From Financing Activityⓘ	-0.31	-0.19	2.72	1.69	0.05	0.19	1.42	2.90	0.42	-3.79
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	6.65	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0.05	1.22	-0.49	-0.52	0.06	-1.32
Interest Paid ⓘ	-0.27	-0.26	-0.29	-0.74	0	-1.02	-0.93	-0.82	-0.81	-0.72
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	-0.59	-0.59
Others ⓘ	-0.04	0.07	3.01	2.43	0	0	2.83	-2.40	1.75	-1.17
Net Cash Flow ⓘ	0.11	0.44	0.65	-0.23	0.71	-0.50	-0.06	1.37	0.11	-0.61

Finance Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	-62.18	24.42	12.74	33.41	32.53	31.74	53.16	21.06	21.51	12.87
ROCE (%)	-40.64	19.05	13.83	16.21	14.66	18.09	26.63	22.5	23.68	14.48
Asset Turnover Ratio	2.12	3.98	2.03	3.13	2.16	1.6	2.13	1.77	1.8	1.44
PAT to CFO Conversion(x)	N/A	1.58	5.06	-5.21	2.4	1.66	-2.34	5.42	-0.55	1.79
Working Capital Days
Receivable Days	55	46	89	55	78	88	54	80	103	146
Inventory Days	1	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

Cyber Media Research & Services Ltd Stock News

Cyber Media Research & Services Ltd FAQs

The current trading price of Cyber Media Research on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Cyber Media Research stood at ₹21.96.

The latest P/E ratio of Cyber Media Research as of 31-Dec-1969 is 8.66.

The latest P/B ratio of Cyber Media Research as of 31-Dec-1969 is 1.43.

The 52-week high of Cyber Media Research is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cyber Media Research is ₹54.06 ( Cr.) .

About Cyber Media Research & Services Ltd

The company was originally incorporated as “IDC (India) Limited” under the provisions of the Companies Act, 1956 pursuant to Certificate of Incorporation dated August 29, 1996 issued by Registrar of Companies N.C.T of Delhi and Haryana. The company commenced operations pursuant to a certificate for commencement of business dated October 14, 1996 issued by Registrar of Companies N.C.T of Delhi and Haryana. The name of the Company was changed to “Cyber Media Research Limited” pursuant to fresh certificate of incorporation was issued by Registrar of Companies, National Capital Territory of Delhi and Haryana on February 28, 2011. Further, the name of the Company was changed to “Cyber Media Research & Services Limited” pursuant to fresh certificate of incorporation was issued by Registrar of Companies, National Capital Territory of Delhi and Haryana on March 26, 2014.

Cyber Media Research & Services is engaged in ad tech and data analytics business in an industry which is expanding rapidly. The company has four revenue streams i.e., Digital Marketing, Programmatic Media Buying, Publisher Monetization, and Data Analytics. These together form the pillars of the digital marketing landscape, i.e. it provides proprietary solutions that enable advertisers and publishers to match the right ad with the right user. This drives higher conversions and sales for advertisers and enables publishers to earn more. The company has been growing its offerings and customer base, and is well positioned to build multiple revenue streams in the digital landscape. Automation in this industry is driving significant changes, and data acts a critical enabler. The company’s algorithms leverage large sets of data, process it via its AI engines to provide the right results, therefore simplifying digital marketing. CMGalaxy, Auxo Ads and CyberAds is CMRSL’s propriety products for different stakeholders in the ecosystem.

The post-Pandemic world will see significant shift in consumer behaviour towards digital. The Company has positioned its products along the entire ad tech value-chain. CMGalaxy and CyberAds offer solutions to advertisers that allow them to manage their media spends prudently. Auxo Ads allows publishers to receive better ad bids therefore improving their revenues. The company sees this as an ideal time to scale its revenues by aggressively promoting its products and capture market share at an accelerated pace, and enjoy strong tail-winds for the coming decade.

Business area of the company

The company is engaged in ad tech and data analytics business. The company has four revenue streams i.e., Digital Marketing, Programmatic Media Buying, Publisher Monetization, and Data Analytics.

Key Events and Mile Stones

1996: Incorporation of the Company in the name and style of “IDC (India) Limited”.
1998: Acquired the running business of IDC INDIA, a division of Cyber Media (India) Limited.
2011: Changed the name of the Company from ‘IDC (India) Limited to ‘Cyber Media Research Limited’.
2014: Changed the name of the Company from ‘Cyber Media Research Limited’ to ‘Cyber Media Research & Services Limited’.
2017: Formed Wholly Owned Subsidiary in the Republic of Singapore in the name of “Cyber Media Services Pte Limited”.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity - May 16, 2019 - Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Cyber Media Research & Services Ltd (CMRSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

Cyber Media Research & Services Ltd (CMRSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

DeciZen - make an informed investing decision on Cyber Media Research Share

M-Cap below 100cr DeciZen not available

Cyber Media Research & Services stock performance -

Is Cyber Media Research & Services Ltd an attractive stock to invest in?

10 Year X-Ray of Cyber Media Research: Login to view analysis. Share

Analysis of Financial Track Record

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Recent Performance Summary

Latest Financials - Cyber Media Research & Services Ltd.

Management X-Ray of Cyber Media Research: Share

Shareholding Pattern

Promoter's Holding & Share Pledging

Valuation of Cyber Media Research - Standalone Basis Share

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Event Update Share

Analyst's Notes Share

Key Ratios of Cyber Media Research Share

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Finance Ratio Share

Cyber Media Research & Services Ltd Stock News Share

Cyber Media Research & Services Ltd FAQs

About Cyber Media Research & Services Ltd Share

DeciZen - make an informed investing decision on Cyber Media Research

10 Year X-Ray of Cyber Media Research: Login to view analysis.

Management X-Ray of Cyber Media Research:

Valuation of Cyber Media Research - Standalone Basis

Event Update

Analyst's Notes

Key Ratios of Cyber Media Research

Finance Ratio

Cyber Media Research & Services Ltd Stock News

About Cyber Media Research & Services Ltd