What is Cyber Media Research & Services Ltd (CMRSL) share price return in the past 10 years?

Data is not available for this company

What is the share price of Cyber Media Research & Services Ltd (CMRSL)?

Company share prices are keep on changing according to the market conditions. The current trading price of Cyber Media Research & Services Ltd (CMRSL) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of Cyber Media Research & Services?

The latest standalone P/E ratio of Cyber Media Research & Services as of 01-Jan-1970 is 6.19.

What is the P/B ratio of Cyber Media Research & Services Ltd (CMRSL)?

The latest standalone P/B ratio of Cyber Media Research & Services Ltd (CMRSL) as of 01-Jan-1970 is 1.17.

What is the 52-week high and low of Cyber Media Research & Services Ltd (CMRSL)?

The 52-week high of Cyber Media Research & Services Ltd (CMRSL) is Rs. 0.00 and the 52-week low is Rs. 0.00.

Cyber Media Research & Services Ltd (CMRSL) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Cyber Media Research & Services Ltd (CMRSL)
Brand: Cyber Media Research & Services

Key Metrics

Valuation Multiples

Market Cap

₹20 Cr.

Current Price

₹0

52-Week Low / High

₹0 / 0

TTM EPS

₹11

TTM Sales

₹61.2 Cr.

Book Value per Share

₹58.1

P/E Ratio

6.19

Lower than its 5-year historical median

Industry PE

11.1

Price to Book (P/B)

1.17

Lower than its 5-year historical median

Price to Sales (P/S)

0.33

Lower than its 5-year historical median

EV/EBITDA

4.66

Lower than its 5-year historical median

Dividend Yield

INF%

Profitability Efficiency

Return on Equity (ROE)

12.87%

Outperforms industry median

Return on Capital Employed (ROCE)

14.48%

Outperforms industry median

Return on Assets (ROA)

5.30%

Operating Profit Margin

4.5%

Net Profit Margin

3.68%

Gross Profit Margin

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Slowing versus 3-year growth rate

-12.72%

Operating Profit Growth (1 Year)

Slowing versus 3-year growth rate

-54.2%

Net Profit Growth (1 Year)

Slowing versus 3-year growth rate

-32.45%

Asset Quality

Promoter Holding

42.42%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹14 Cr.

Equity

₹2.9 Cr.

Face Value

₹10

All Time Low / High

- / -

Cyber Media Research & Services stock performance

Key Ratios

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Cyber Media Research & Services Ltd a good quality company?

Cyber Media Research & Services Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.

How does Cyber Media Research & Services Ltd performance compare with that of its Peers?

Q.1 Revenue growth of Cyber Media Research & Services Ltd vs industry peers?

Cyber Media Research & Services Ltd revenue CAGR is 9.70%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.

Q.1 Promoter shareholding and pledge status of Cyber Media Research & Services Ltd?

Promoters hold 42.42% of the Cyber Media Research & Services Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Stock return of Cyber Media Research & Services Ltd over the last decade?

Over the last 3 year(s), the stock has delivered a CAGR of -14.49% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	-40.6%	19.1%	13.8%	16.2%	14.7%	18.1%	26.6%	22.5%	23.7%	14.5%	-
Value Creation Index ⓘ	-3.9	0.4	0.0	0.2	0.1	0.3	0.9	0.6	0.7	0.0	-
Growth Parameters ⓘ
Sales ⓘ	8.1	19.4	15.8	36	30.6	22.6	34.2	41.3	55.7	48.6	61
Sales YoY Gr.	-	140%	-18.3%	127.2%	-14.9%	-26.1%	51%	21%	34.8%	-12.7%	-
Adj EPS ⓘ	-4.3	1.3	0.6	1.7	2.1	2.7	5.1	5.7	11	6.1	11
YoY Gr.	-	NA	-52.6%	161.9%	28.5%	28.3%	88.6%	11.3%	91.9%	-44.1%	-
BVPS (₹) ⓘ	4.8	6.1	3.8	5.3	7	7.4	12.6	38.6	45.6	49.4	58.1
Adj Net Profit ⓘ	-1.1	0.3	0.2	0.4	0.5	0.7	1.3	1.7	3.2	1.8	3
Cash Flow from Ops. ⓘ	0.4	0.5	0.8	-2	1.2	1	-3.1	8.3	-1.5	3.2	-
Debt/CF from Ops. ⓘ	3.6	2.9	5.6	-3.5	5.8	7.6	-3.1	0.8	-5.8	1.9	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	22.1%	9.7%	12.5%	-12.7%
Adj EPS ⓘ	NA	23.7%	6.1%	-44.1%
BVPSⓘ	29.6%	47.8%	57.7%	8.4%
Share Price	-	-	-15%	-24.4%

Key Financial Parameters ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	-62.2	24.4	12.7	36.5	34.6	37.7	51.2	23.1	26	12.9	20.4
Op. Profit Mgn % ⓘ	-13.3	3.2	6.4	2.2	4.3	7.8	8.9	9.5	8.6	4.5	7.3
Net Profit Mgn % ⓘ	-13.4	1.7	1	1.2	1.8	3	3.8	4	5.8	3.7	5.3
Debt to Equity ⓘ	1.2	1	4.8	5.2	4	3.9	3.1	0.6	0.6	0.4	0.3
Working Cap Days ⓘ	110	65	142	100	146	190	150	186	183	230	76
Cash Conv. Cycle ⓘ	-38	-131	-28	-260	-298	-397	-377	-341	-340	-291	30

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	8.08	19.39	15.84	35.99	30.62	22.63	34.18	41.34	55.73	48.64
Operating Expenses ⓘ +	9.15	18.77	14.83	35.26	29.36	21.03	31.13	37.63	50.97	46.46
Manufacturing Costs	1.77	1.62	7.55	0.28	0.64	0.39	0.36	0.82	0.62	0.55
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	4.04	4.27	4.95	5.35	4.57	3.80	4.19	5.46	6.86	8.28
Other Costs ⓘ	3.34	12.88	2.33	29.63	24.14	16.83	26.57	31.35	43.50	37.62
Operating Profit ⓘ	-1.07	0.62	1.01	0.73	1.26	1.60	3.06	3.71	4.76	2.18
Operating Profit Margin (%)	-13.2%	3.2%	6.4%	2.0%	4.1%	7.1%	8.9%	9.0%	8.5%	4.5%
Other Income ⓘ +	0.03	0.13	0.05	0.52	0.12	0.16	0.16	0.05	1.04	0.98
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	-0.78	0
Interest ⓘ	0.27	0.26	0.29	0.74	0.75	1.02	0.94	0.83	0.84	0.72
Depreciation ⓘ	0.26	0.21	0.47	0.14	0.13	0.14	0.27	0.27	0.28	0.09
Profit Before Tax ⓘ	-1.57	0.28	0.29	0.37	0.50	0.60	2.01	2.66	3.91	2.36
Tax ⓘ	-0.48	-0.05	0.14	-0.01	0	0.03	0.67	1.13	1.25	0.57
Profit After Tax	-1.09	0.33	0.16	0.38	0.50	0.58	1.34	1.53	2.65	1.79
PAT Margin (%)	-13.4%	1.7%	1.0%	1.1%	1.6%	2.6%	3.9%	3.7%	4.8%	3.7%
Adjusted EPS (₹)	-4.3	1.3	0.6	1.5	2.0	2.3	5.3	5.2	9.1	6.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	38.40%	22.10%	32.70%

Valuation of Cyber Media Research - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	1.20	1.54	0.95	1.33	1.76	1.87	3.18	11.31	13.35	14.47
Share Capital ⓘ	0.15	0.15	0.15	0.90	0.90	0.90	2.52	2.93	2.93	2.93
Reserves ⓘ	1.05	1.39	0.80	0.43	0.86	0.97	0.66	8.38	10.42	11.54
Debt +	1.43	1.50	4.50	6.94	6.99	7.23	9.27	6.31	6.37	5.05
Long Term Debt	0	0	3.01	4.97	6.14	7.18	6.83	6.31	6.37	5.05
Short Term Debt	1.43	1.50	1.49	1.97	0.85	0.05	2.44	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	1.96	3.96	5.14	4.81	6.22	5.28	6.14	9.10	9.90	11.60
Others Liabilities ⓘ	-1.08	-0.78	-1.16	0.48	-0.16	-0.94	0.08	1.44	4.09	2.79
Total Liabilities ⓘ	3.51	6.22	9.43	13.55	14.82	13.44	18.66	28.17	33.70	33.91
Fixed Assets
Net Fixed Assets ⓘ +	1.17	0.97	0.55	0.43	0.30	0.19	0.68	0.43	0.36	0.38
Gross Block	5.39	5.40	1.03	1.25	0.94	0.97	1	1.03	0.49	0.60
Accumulated Depreciation	4.21	4.43	0.47	0.82	0.64	0.77	0.32	0.59	0.13	0.22
CWIP ⓘ	0	0	0	0	0.53	0.73	0	0	0	0
Investments ⓘ	0	0	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.91
Inventories	0.02	0	0	0	0	0	0	0	0	0
Trade Receivables	0.92	3.98	3.73	7.04	6.11	4.75	5.43	12.69	18.90	19.92
Cash Equivalents	0.12	0.56	1.21	0.98	1.69	1.19	1.12	2.49	2.60	1.99
Others Assets ⓘ	1.28	0.70	3.93	5.10	6.18	6.57	11.43	12.54	11.84	10.70
Total Assets ⓘ	3.51	6.22	9.43	13.55	14.82	13.44	18.66	28.17	33.70	33.91

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	0.40	0.52	0.81	-1.98	1.20	0.96	-3.13	8.30	-1.47	3.20
PBT ⓘ	-1.57	0.28	0.29	0.37	0.50	0.58	2.01	2.66	3.91	2.38
Adjustment ⓘ	0.50	0.81	0.71	0.50	0.07	0.74	1.05	1.01	0.33	-0.08
Changes in Working Capital ⓘ	1.49	-1.25	0.36	-1.53	1.67	-2.16	-6.45	5.03	-4.94	1.65
Tax Paid ⓘ	-0.03	0.68	-0.55	-1.33	-1.03	1.81	0.26	-0.40	-0.77	-0.75
Cash Flow From Investing Activity ⓘ +	0.02	0.11	-2.87	0.05	-0.54	-1.66	1.64	-9.83	1.17	-0.01
Capex	0	-0.01	-0.05	-0.01	-0.01	-0.22	-0.02	-0.02	-0.20	-1.01
Net Investments	0	0	-2.82	0	-0.53	0	0	0	0	0
Others ⓘ	0.02	0.12	0	0.06	0	-1.43	1.66	-9.81	1.37	1
Cash Flow From Financing Activity ⓘ +	-0.31	-0.19	2.72	1.69	0.05	0.19	1.42	2.90	0.42	-3.79
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	6.65	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0.05	1.22	-0.49	-0.52	0.06	-1.32
Interest Paid ⓘ	-0.27	-0.26	-0.29	-0.74	0	-1.02	-0.93	-0.82	-0.81	-0.72
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	-0.59	-0.59
Others ⓘ	-0.04	0.07	3.01	2.43	0	0	2.83	-2.40	1.75	-1.17
Net Cash Flow ⓘ	0.11	0.44	0.65	-0.23	0.71	-0.50	-0.06	1.37	0.11	-0.61

Financial Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	-62.18	24.42	12.74	33.41	32.53	31.74	53.16	21.06	21.51	12.87
ROCE (%)	-40.64	19.05	13.83	16.21	14.66	18.09	26.63	22.5	23.68	14.48
Asset Turnover Ratio	2.12	3.98	2.03	3.13	2.16	1.6	2.13	1.77	1.8	1.44
PAT to CFO Conversion(x)	N/A	1.58	5.06	-5.21	2.4	1.66	-2.34	5.42	-0.55	1.79
Working Capital Days
Receivable Days	54.60	46.10	88.80	54.60	78.30	87.50	54.30	80	103.40	145.60
Inventory Days	1	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cyber Media Research & Services Ltd FAQs

The current trading price of Cyber Media Research on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Cyber Media Research stood at ₹19.91 Cr

The latest P/E ratio of Cyber Media Research as of 31-Dec-1969 is 6.19.

The latest P/B ratio of Cyber Media Research as of 31-Dec-1969 is 1.17.

The 52-week high of Cyber Media Research is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cyber Media Research is ₹61.15 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Cyber Media Research & Services Ltd is a good quality company.

The key valuation ratios of Cyber Media Research & Services Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cyber Media Research & Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Cyber Media Research & Services Ltd

The company was originally incorporated as “IDC (India) Limited” under the provisions of the Companies Act, 1956 pursuant to Certificate of Incorporation dated August 29, 1996 issued by Registrar of Companies N.C.T of Delhi and Haryana. The company commenced operations pursuant to a certificate for commencement of business dated October 14, 1996 issued by Registrar of Companies N.C.T of Delhi and Haryana. The name of the Company was changed to “Cyber Media Research Limited” pursuant to fresh certificate of incorporation was issued by Registrar of Companies, National Capital Territory of Delhi and Haryana on February 28, 2011. Further, the name of the Company was changed to “Cyber Media Research & Services Limited” pursuant to fresh certificate of incorporation was issued by Registrar of Companies, National Capital Territory of Delhi and Haryana on March 26, 2014.

Cyber Media Research & Services is engaged in ad tech and data analytics business in an industry which is expanding rapidly. The company has four revenue streams i.e., Digital Marketing, Programmatic Media Buying, Publisher Monetization, and Data Analytics. These together form the pillars of the digital marketing landscape, i.e. it provides proprietary solutions that enable advertisers and publishers to match the right ad with the right user. This drives higher conversions and sales for advertisers and enables publishers to earn more. The company has been growing its offerings and customer base, and is well positioned to build multiple revenue streams in the digital landscape. Automation in this industry is driving significant changes, and data acts a critical enabler. The company’s algorithms leverage large sets of data, process it via its AI engines to provide the right results, therefore simplifying digital marketing. CMGalaxy, Auxo Ads and CyberAds is CMRSL’s propriety products for different stakeholders in the ecosystem.

The post-Pandemic world will see significant shift in consumer behaviour towards digital. The Company has positioned its products along the entire ad tech value-chain. CMGalaxy and CyberAds offer solutions to advertisers that allow them to manage their media spends prudently. Auxo Ads allows publishers to receive better ad bids therefore improving their revenues. The company sees this as an ideal time to scale its revenues by aggressively promoting its products and capture market share at an accelerated pace, and enjoy strong tail-winds for the coming decade.

Business area of the company

The company is engaged in ad tech and data analytics business. The company has four revenue streams i.e., Digital Marketing, Programmatic Media Buying, Publisher Monetization, and Data Analytics.

Key Events and Mile Stones

1996: Incorporation of the Company in the name and style of “IDC (India) Limited”.
1998: Acquired the running business of IDC INDIA, a division of Cyber Media (India) Limited.
2011: Changed the name of the Company from ‘IDC (India) Limited to ‘Cyber Media Research Limited’.
2014: Changed the name of the Company from ‘Cyber Media Research Limited’ to ‘Cyber Media Research & Services Limited’.
2017: Formed Wholly Owned Subsidiary in the Republic of Singapore in the name of “Cyber Media Services Pte Limited”.

Cyber Media Research & Services Ltd (CMRSL)

Cyber Media Research & Services Ltd (CMRSL)

Cyber Media Research & Services stock performance

Check Before You Invest

M-Cap below 100cr DeciZen not available

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Cyber Media Research - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cyber Media Research & Services Ltd FAQs

About Cyber Media Research & Services Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Cyber Media Research & Services Ltd (CMRSL)

Cyber Media Research & Services Ltd (CMRSL)

Cyber Media Research & Services stock performance

Check Before You Invest

M-Cap below 100cr DeciZen not available

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Cyber Media Research - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cyber Media Research & Services Ltd FAQs

What is the share price of Cyber Media Research?

What is the market cap of Cyber Media Research?

What is the P/E ratio of Cyber Media Research?

What is the P/B ratio of Cyber Media Research?

What is the 52-week high and low of Cyber Media Research?

What is the TTM revenue of Cyber Media Research?

Is Cyber Media Research & Services Ltd a good quality company?

Is Cyber Media Research & Services Ltd undervalued or overvalued?

Is Cyber Media Research & Services Ltd a good buy now?

About Cyber Media Research & Services Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.