SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

DAPS Advertising Ltd (543651) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 543651 NSE: | Advertising & Media | Small Cap

DAPS Advertising Share Price

17.99 0.00 (0.00%)
As on 13-Apr'26 16:59

DAPS Advertising Ltd (543651)

BSE: 543651 NSE:
Key Metrics
Market Cap
₹9 Cr.
P/E Ratio
7.85
Price to Book (P/B)
0.56
Price to Sales (P/S)
0.49
EV/EBITDA
0.78
Return on Capital Employed (ROCE)
9.90%
Current Price
₹18
Return on Equity (ROE)
7.32%
Return on Assets (ROA)
6.01%
Operating Profit Margin
7.2%
Net Profit Margin
6.22%
Gross Profit Margin
9.8%
Book Value per Share
₹32.4
Sales Growth (YoY)
-6.34%
Sales Growth (3 Years)
0.69%
Operating Profit Growth (1 Year)
81.58%
Operating Profit Growth (3 Years)
-8.48%
Net Profit Growth (1 Year)
9.17%
52-Week Low / High
₹12 / 26
Net Profit Growth (3 Years)
2.81%
Dividend Yield
1.14%
Promoter Holding
65.22%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of DAPS Advertising Ltd?
DAPS Advertising Ltd revenue growth is -6.3% for FY-2025 , which is below its 5 year CAGR of -1.2% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of DAPS Advertising Ltd?
Promoters hold 65.22% of the DAPS Advertising Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of DAPS Advertising Ltd vs industry peers?
DAPS Advertising Ltd revenue CAGR is -1.17% , compared to the industry median CAGR of 0.00% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does DAPS Advertising Ltd belong to?
DAPS Advertising Ltd belongs to the Media sector, operating specifically within the Advertising & Media segment.
Q.1 Stock return of DAPS Advertising Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -10.98% based on the current price.

DeciZen - make an informed investing decision on DAPS Advertising

Based on:

M-Cap below 100cr DeciZen not available

DAPS Advertising stock performance

Key Ratios
mw4me loader

Is DAPS Advertising Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
DAPS Advertising Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 29.6%32.4%33.4%30.7%9.5%3.8%20.3%22.8%9.8%9.9%-
Value Creation
Index
1.11.31.41.2-0.3-0.70.50.6-0.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1620.219.523.220.27.918.730.220.419.119
Sales YoY Gr.-25.9%-3.6%19.1%-12.7%-61.2%137.7%61.4%-32.5%-6.3%-
Adj EPS 1.72.42.73.41.10.33.13.82.12.32.3
YoY Gr.-35.6%15.3%25.4%-66.6%-75.4%1021.4%22%-45.2%9.1%-
BVPS (₹) 6.48.711.514.920.620.92428.730.332.432.4
Adj Net
Profit
0.60.80.91.20.40.11.121.11.21
Cash Flow from Ops. 1.20.30.11.40.41.40.50.9-0.62.7-
Debt/CF from Ops. 1.44.26.51.15.20.90.80.3-0.30.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2%-1.2%0.7%-6.3%
Adj EPS 3.1%15%-10%9.1%
BVPS19.8%9.5%10.5%7.1%
Share Price - - -11% -13.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
31.631.226.925.96.41.41417.17.17.37.1
Op. Profit
Mgn %
4.74.96.37.43.73.79.78.83.77.2NAN
Net Profit
Mgn %
3.84.14.95.121.25.96.65.36.26.2
Debt to
Equity
0.80.40.20.30.30.20.1000-
Working Cap
Days
1291151051261804121731211902040
Cash Conv.
Cycle
473843437019071521051110

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.3 -
TTM Sales (₹ Cr.) 19.1 -
BVPS (₹) 32.4 -
Reserves (₹ Cr.) 12 -
P/BV 0.56 -
PE 7.85 -
From the Market
52 Week Low / High (₹) 12.01 / 26.25
All Time Low / High (₹) 12.01 / 59.85
Market Cap (₹ Cr.) 9.3
Equity (₹ Cr.) 5.2
Face Value (₹) 10
Industry PE 26.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of DAPS Advertising - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.0320.1819.4623.1720.237.8618.6830.1520.3619.07
Operating Expenses + 15.2819.1918.2321.4519.487.5616.8827.5019.6017.69
Manufacturing Costs0.030.050.050.0518.126.6614.7723.2417.2915.36
Material Costs0000000000
Employee Cost 0.270.290.250.170.180.060.200.320.320.35
Other Costs 14.9918.8517.9321.221.180.841.913.941.991.98
Operating Profit 0.750.991.231.720.750.291.802.650.761.38
Operating Profit Margin (%) 4.7%4.9%6.3%7.4%3.7%3.7%9.7%8.8%3.7%7.2%
Other Income + 0.300.430.400.210.150.180.090.270.970.52
Exceptional Items 0000000000
Interest 0.120.120.120.110.210.200.290.070.060.03
Depreciation 0.050.080.090.150.150.140.140.200.220.27
Profit Before Tax 0.881.221.421.680.540.131.462.651.451.59
Tax 0.270.410.480.480.140.040.370.670.370.40
Profit After Tax 0.610.820.941.200.390.101.091.981.091.19
PAT Margin (%) 3.8%4.1%4.9%5.2%2.0%1.2%5.8%6.6%5.3%6.2%
Adjusted EPS (₹)1.72.42.73.51.10.33.13.82.12.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%13%7%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2.223.043.985.187.157.258.3514.8315.6616.77
Share Capital 0.110.110.113.473.473.473.475.175.175.17
Reserves 2.112.933.871.713.683.784.879.6510.4811.59
Debt +1.741.230.831.491.821.220.250.170.120.07
Long Term Debt0.540.470.800.870.770.540.160.170.120.07
Short Term Debt1.200.760.030.631.040.680.08000
Minority Interest0000000000
Trade Payables4.602.662.706.503.553.194.133.512.303.20
Others Liabilities 0.340.360.460.570.740.270.620.630.510.83
Total Liabilities 8.907.297.9713.7413.2711.9413.3419.1418.5920.87

Fixed Assets

Net Fixed Assets +0.110.200.350.321.431.321.341.422.222.44
Gross Block0.270.430.670.652.022.052.122.243.263.75
Accumulated Depreciation0.160.230.320.340.590.730.790.821.041.31
CWIP 0000000000
Investments 0000000000.04
Inventories0000000000
Trade Receivables6.994.905.44108.216.978.568.859.058.61
Cash Equivalents flag 1.531.631.883.212.072.642.297.435.487.95
Others Assets 0.260.560.300.211.5511.151.441.841.83
Total Assets 8.907.297.9713.7413.2711.9413.3419.1418.5920.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.230.300.141.400.351.360.540.87-0.632.72
PBT 0.881.221.421.680.540.131.462.651.451.59
Adjustment 0.110.060.070.180.360.290.06-0.04-0.24-0.11
Changes in Working Capital 0.52-0.56-0.950.11-0.421.06-0.62-1.07-1.481.64
Tax Paid -0.28-0.42-0.41-0.56-0.12-0.13-0.36-0.67-0.36-0.39
Cash Flow From Investing Activity + -1.05-0.15-0.13-0.08-0.110.01-0.06-0.10-0.96-0.12
Capex -0.10-0.16-0.24-0.09-0.11-0.03-0.16-0.29-1.02-0.49
Net Investments -1-0.120.130.0700000-0.04
Others 0.060.14-0.01-0.06-00.040.090.180.050.40
Cash Flow From Financing Activity + -0.16-0.180.22-0.05-0.55-0.80-0.824.36-0.35-0.13
Net Proceeds from Shares 00000004.5000
Net Proceeds from Borrowing -0.04-0.060.330.0600-0.380-0.04-0.05
Interest Paid -0.12-0.12-0.11-0.11-0.21-0.200000
Dividend Paid 00000000-0.26-0.08
Others 00-00-0.34-0.60-0.44-0.14-0.05-0
Net Cash Flow 0.03-0.030.231.28-0.310.57-0.345.13-1.942.47

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)31.6131.2226.9326.236.41.361417.127.137.32
ROCE (%)29.5932.433.4330.79.483.7920.2822.779.769.9
Asset Turnover Ratio2.372.492.552.131.50.621.481.861.080.97
PAT to CFO Conversion(x)2.020.370.151.170.913.60.50.44-0.582.29
Working Capital Days
Receivable Days12310897122164353152105160169
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

DAPS Advertising Ltd FAQs

The current trading price of DAPS Advertising on 13-Apr-2026 16:59 is ₹17.99.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of DAPS Advertising stood at ₹9.31 Cr

The latest P/E ratio of DAPS Advertising as of 12-Apr-2026 is 7.85.

The latest P/B ratio of DAPS Advertising as of 12-Apr-2026 is 0.56.

The 52-week high of DAPS Advertising is ₹26.25 and the 52-week low is ₹12.01.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DAPS Advertising is ₹19.07 ( Cr.) .

About DAPS Advertising Ltd

The company was incorporated as private limited Company under the name “DAPS Advertising Private Limited” under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated April 29, 1999 issued by Registrar of Companies, Uttar Pradesh, Kanpur. Subsequently, the Company was converted into a public limited company pursuant to approval of the Shareholders at an Extraordinary General meeting held on March 14, 2018, and consequently, the name of the Company was changed to “DAPS Advertising Limited” and a Fresh Certificate of Incorporation consequent upon conversion from Private Company to Public Company was issued by Registrar of Companies, Uttar Pradesh, Kanpur on September 20, 2018.

The company is engaged in the business of providing advertising agency services. It is an INS (Indian Newspaper Society) accredited Company. The Company acts as an intermediary between clients and the media and its scope of services includes assisting clients in choosing the optimal advertisement channel in accordance with their budget and regional preference, designing of advertisement (through in-house team or third party), negotiating and booking ad space with chosen media agency and ensuring publication of requisite advertisement. The company’s client domain mainly includes corporate clients operating in various business fields viz. construction, education, electronics, automobiles, FMCG, jewellery, apparels, insurance, housing, hospital, financial service providers, aviation, Government organizations etc, thus providing it exposure to serve clients working in various industries and thus widening its exposure.

Business area of the company

The company is engaged in the business of providing advertising agency services offering range of advertising media services consisting of print media, electronic media and outdoor media services which covers advertisement modes such as newspapers, brochures, magazines, television channels, FM channels and display of outdoor hoardings etc.

Key Events

  • 1999: Incorporation of the Company as DAPS Advertising Private Limited.
  • 2013: Awarded as Best Agency in Highest Kanpur Edition Business by Hindustan Newspaper.
  • 2016: Company has received “I Ate Here Awards 2015-16” form Innovative Association of Brand & Research for Best Advertising Agency, Kanpur.
  • 2018: Conversion of the Company from Private Limited Company to Public Limited Company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×