Diligent Media Corporation Ltd (DNAMEDIA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540789 | NSE: DNAMEDIA | Printing And Publishing | Small Cap

Diligent Media Corpn Share Price

4.06 0.10 2.53%
as on 05-Dec'25 13:58

Diligent Media Corporation Ltd (DNAMEDIA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540789 | NSE: DNAMEDIA | Printing And Publishing | Small Cap

DeciZen - make an informed investing decision on Diligent Media Corpn

Based on:

M-Cap below 100cr DeciZen not available

Diligent Media Corporation stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.75
Market Cap:
46.6 Cr.
52-wk low:
3.7
52-wk high:
7.1

Is Diligent Media Corporation Ltd an attractive stock to invest in?

1. Is Diligent Media Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Diligent Media Corporation Ltd is a below average quality company.

2. Is Diligent Media Corporation Ltd undervalued or overvalued?

The key valuation ratios of Diligent Media Corporation Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Diligent Media Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Diligent Media Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Diligent Media Corpn:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Diligent Media Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -12.1%-12.1%-4.9%-7.3%0.1%3.1%0%0%162%7.9%-
Value Creation
Index
NANANANA-1.0-0.8NANA10.6-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10185.31241141.43.26.59.49.713.211
Sales YoY Gr.--15.3%45.4%-7.9%-98.8%125%105.7%45.7%2.8%36%-
Adj EPS -0.9-0.3-8.3-4.900.3-0.68.11.51.20.3
YoY Gr.-NANANANA1150%-336%NA-81.4%-23.2%-
BVPS (₹) -36.3-3.9-35-39.8-45.3-49.2-47.2-33.5-21.9-20.7-20.9
Adj Net
Profit
-8.4-25.4-98.1-57.20.22.9-6.995.517.813.64
Cash Flow from Ops. -19-214.9-61.3-4.32860.693.1-6.12.9-
Debt/CF from Ops. 0-447.852.1-13.3-203.31.5727.54.7-71.8148.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -20.2%56.6%26.7%36%
Adj EPS NA125.3%NA-23.2%
BVPSNANANANA
Share Price - 60.6% 2.3% -20.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.321.425.813-0.1-0.51.2-20.1-5.5-5.4-1.6
Op. Profit
Mgn %
-21-51.6-10-13.716.790.3-118.2-93.6-1098.8-18.4
Net Profit
Mgn %
-8.3-29.7-79.1-50.116.793.4-106.81011.2183.6103.336.9
Debt to
Equity
0-2.5-1.9-1.7-1.6-0.8-0.8-1.1-1.7-1.8-
Working Cap
Days
19222118129829,56912,1215,3045,2249,5787,7162,465
Cash Conv.
Cycle
24252883005913241802592,263

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 26.73%

Return on Equity is Poor

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -9.18%

Latest Financials - Diligent Media Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 10.9 -
BVPS (₹.) -20.9 -
Reserves (₹ Cr.) -258 -
P/BV -0.19 -
PE 11.75 -
From the Market
52 Week Low / High (₹) 3.65 / 7.11
All Time Low / High (₹) 0.30 / 14.40
Market Cap (₹ Cr.) 46.6
Equity (₹ Cr.) 11.8
Face Value (₹) 1
Industry PE 14.1

Management X-Ray of Diligent Media Corpn:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *12.0712.0712.0712.0712.0712.0712.0712.0712.0712.07
* Pledged shares as % of Promoter's holding (%)

Valuation of Diligent Media Corpn - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Diligent Media Corpn

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales100.6985.31124.04114.221.403.156.489.449.7013.19
Operating Expenses 122.07129.59136.51131.161.170.3114.1418.2920.2812.04
Manufacturing Costs39.9136.5028.9027.6700000.251.03
Material Costs30.9130.0830.1035.80000000
Employee Cost 16.8219.7834.6844.67001.254.554.974.50
Other Costs 34.4343.2342.8223.021.170.3112.9013.7315.056.51
Operating Profit -21.37-44.28-12.48-16.940.232.84-7.66-8.84-10.571.15
Operating Profit Margin (%) -21.2%-51.9%-10.1%-14.8%16.7%90.3%-118.0%-93.6%-109.0%8.8%
Other Income 10.286.323.093.7300.100.749.2319.6213.73
Interest 1.190.4038.0342.920000.010.140.88
Depreciation 1.230.4812.5512.770000.100.130.13
Exceptional Items 0000000127.331700
Profit Before Tax -13.51-38.85-59.97-68.900.232.94-6.92127.62178.7713.87
Tax -4.97-13.3338.20-11.2700032.1241.950.25
Profit After Tax -8.55-25.52-98.18-57.630.232.94-6.9295.50136.8213.62
PAT Margin (%) -8.5%-29.9%-79.2%-50.5%16.7%93.4%-106.0%1,011.2%1,410.2%103.2%
Adjusted EPS (₹)-0.1-0.3-8.3-4.90.00.3-0.68.111.61.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 111.80-348.68-411.56-468.92-533.29-578.91-555-394.23-257.40-243.76
Share Capital 523.9389.1011.7711.7711.7711.7711.7711.7711.7711.77
Reserves -412.13-437.78-423.33-480.69-545.06-590.68-566.77-406-269.17-255.53
Minority Interest0000000000
Debt0871.10777.37817.96863.51436.27436.27436.27436.27436.27
Long Term Debt0871.10777.37817.96436.27436.27436.27436.27436.27436.27
Short Term Debt0000427.2500000
Trade Payables15.1830.5421.4415.989.965.964.384.963.131.91
Others Liabilities -60.85-57.01-42.67-53.81-45.06231.84209.32132.98150.9233.43
Total Liabilities 66.12495.95344.59311.22295.1295.1694.97179.98332.91227.85

Fixed Assets

Gross Block38.8238.88352.37291.25273.89000.420.420.43
Accumulated Depreciation35.9536.0393.37101.3397.01000.100.230.36
Net Fixed Assets 2.872.84258.99189.92176.88000.330.200.07
CWIP 00.0300000000
Investments 0436.2700000000
Inventories4.658.909.6271.620.180000
Trade Receivables16.1415.1631.8535.2422.4715.7412.749.6312.3414.31
Cash Equivalents 9.557.2712.138.254.230.031.682.620.522.25
Others Assets 32.9125.493270.8189.9379.2180.56167.40319.86211.22
Total Assets 66.12495.95344.59311.22295.1295.1694.97179.98332.91227.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -19-1.9514.91-61.31-4.25285.770.6093.12-6.082.93
PBT -13.51-38.85-59.97-68.90-64.75-45.6223.95221.83178.7713.87
Adjustment -6.63-2.5448.6556.3053.5246.98-3.09-171.90-177-12.55
Changes in Working Capital 1.7839.5326.26-48.167.87283.17-21.2543.4-6.28-1.02
Tax Paid -0.64-0.09-0.02-0.55-0.891.230.99-0.22-1.562.63
Cash Flow From Investing Activity 0.24-0.33-11.1057.430.230.031.05-92.174.12-1.80
Capex -0.14-0.78-11.3857.040.1200-0.420-0
Net Investments 000000.03000-0.60
Others 0.370.440.270.390.1101.05-91.754.12-1.20
Cash Flow From Financing Activity 24.730-0.0300-29000-0.14-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.190000000-0.14-0
Dividend Paid 0000000000
Others 25.910-0.0300-2900000
Net Cash Flow 5.96-2.283.78-3.88-4.02-4.201.650.95-2.101.12

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-12.12N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.610.30.30.3500.020.070.070.040.05
PAT to CFO Conversion(x)N/AN/AN/AN/A-18.4897.2N/A0.98-0.040.22
Working Capital Days
Receivable Days5967691077,5142,214802432413369
Inventory Days122927271,1231050000
Payable Days169277315191000000

Diligent Media Corporation Ltd Stock News

Diligent Media Corporation Ltd FAQs

The current trading price of Diligent Media Corpn on 05-Dec-2025 13:58 is ₹4.06.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Diligent Media Corpn stood at ₹46.61.
The latest P/E ratio of Diligent Media Corpn as of 04-Dec-2025 is 11.75.
The latest P/B ratio of Diligent Media Corpn as of 04-Dec-2025 is -0.19.
The 52-week high of Diligent Media Corpn is ₹7.11 and the 52-week low is ₹3.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Diligent Media Corpn is ₹10.85 ( Cr.) .

About Diligent Media Corporation Ltd

Diligent Media Corporation Limited (‘the Company’) was incorporated in the State of Maharashtra on February 17, 2005 and is in the business of printing, publication and distribution of newspapers and printing of books and other periodicals.

Business area of the company

The company was engaged in the business of printing, publication and distribution of News Paper. However, in 2020, the company has discontinued its business of printing operations and the management is in the process of evaluating various alternate options, including expansion of Digital media platform.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×