Next Mediaworks Ltd (NEXTMEDIA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532416 | NSE: NEXTMEDIA | Printing And Publishing | Small Cap

Next Mediaworks Share Price

6.28 0.10 1.62%
as on 05-Dec'25 13:58

Next Mediaworks Ltd (NEXTMEDIA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532416 | NSE: NEXTMEDIA | Printing And Publishing | Small Cap

DeciZen - make an informed investing decision on Next Mediaworks

Based on:

M-Cap below 100cr DeciZen not available

Next Mediaworks stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
9.75
Market Cap:
41.3 Cr.
52-wk low:
5.3
52-wk high:
10.9

Is Next Mediaworks Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Next Mediaworks: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Next Mediaworks Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -127%-0.9%-0.4%-1.2%-66.7%-6%-5.9%-117.6%-158.4%149.3%-
Value Creation
Index
-10.1-1.1-1.0-1.1-5.8-1.4-1.4NANA9.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.60.80.81.50000000
Sales YoY Gr.-52.7%-7.1%85.9%-100%NANANANANA-
Adj EPS -18.4-0.3-0.2-0.3-3.3-0.4-0.4-2.6-1.90.60.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 4.34.64.44.110.60.2-2.4-4.2-3.7-4.1
Adj Net
Profit
-120-1.8-1.3-1.9-22.2-2.5-2.5-17.3-12.53.94
Cash Flow from Ops. -9-0.5-0.3-0.8-1.7-1.4-1-1.1-1.1-0.4-
Debt/CF from Ops. -1.2-19.9-33.1-14.5-7.5-9.5-14.6-23.3-28-80.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS NANANANA
BVPS-198.5%-230.7%-353.4%NA
Share Price -10.3% 5.7% 5.2% -40.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-136.3-6.2-4.4-6.8-130.8-47-90.324356.6-14.8-16.1
Op. Profit
Mgn %
-276.5-191.8-162.1-92.2000000NAN
Net Profit
Mgn %
-21807.9-214.1-168.7-133.5000000INF
Debt to
Equity
0.40.30.40.41.93.39.5-1.6-1.1-1.4-
Working Cap
Days
9617288395150000000
Cash Conv.
Cycle
535959-260000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Next Mediaworks Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 9.5
TTM Sales (₹ Cr.) 0 30.3
BVPS (₹.) -4.1 -3.7
Reserves (₹ Cr.) -94 -92
P/BV -1.51 -1.65
PE 9.75 0.65
From the Market
52 Week Low / High (₹) 5.30 / 10.92
All Time Low / High (₹) 1.60 / 118.00
Market Cap (₹ Cr.) 41.3
Equity (₹ Cr.) 66.9
Face Value (₹) 10
Industry PE 14.1

Management X-Ray of Next Mediaworks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Next Mediaworks - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Next Mediaworks

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.550.840.781.45000000
Operating Expenses 2.072.462.042.781.671.351.0710.961.08
Manufacturing Costs0.030.040.040.01000000.01
Material Costs0000000000
Employee Cost 1.021.351.191.810.440.310.300.240.220.32
Other Costs 1.011.070.800.961.231.040.770.760.740.75
Operating Profit -1.52-1.62-1.26-1.33-1.67-1.35-1.07-1-0.96-1.08
Operating Profit Margin (%) -276.0%-191.0%-162.0%-92.2%------
Other Income 0.101.291.110.842.290.250.07000.56
Interest 1.071.461.121.441.391.391.522.273.724.36
Depreciation 0.060.020.010.01000000
Exceptional Items -117.10000-20.1800-13.97-7.778.82
Profit Before Tax -119.64-1.81-1.29-1.93-20.95-2.49-2.52-17.24-12.453.94
Tax 000.0200000.0700
Profit After Tax -119.64-1.81-1.31-1.93-20.95-2.49-2.52-17.31-12.453.94
PAT Margin (%) -21,807.9%-214.0%-168.0%-133.0%------
Adjusted EPS (₹)-18.4-0.3-0.2-0.3-3.1-0.4-0.4-2.6-1.90.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 27.9530.4729.3227.426.544.051.53-15.78-28.23-24.99
Share Capital 65.1766.7966.8666.8666.8966.8966.8966.8966.8966.89
Reserves -37.21-36.32-37.53-39.44-60.35-62.84-65.36-82.67-95.12-91.88
Minority Interest0000000000
Debt10.4110.3610.9112.1412.5213.4714.6025.1229.9134.43
Long Term Debt10.4110.364.916.1412.2713.4710.6025.1229.9134.43
Short Term Debt00660.2504000
Trade Payables0.020.010.050.450.360.450.340.350.350.13
Others Liabilities 2.653.044.554.705.185.977.290.070.070.11
Total Liabilities 41.0443.8844.8344.7124.6023.9423.769.762.109.68

Fixed Assets

Gross Block0.75000000000
Accumulated Depreciation0.51000000000
Net Fixed Assets 0.24000000000
CWIP 0000000000
Investments 38.9342.1442.6542.4622.3121.7421.747.7708.12
Inventories0000000000
Trade Receivables0.170.120.1600.290.290000
Cash Equivalents 0.230.010.340.010.390.160.130.040.040.09
Others Assets 1.461.611.682.241.611.751.891.952.061.47
Total Assets 41.0443.8844.8344.7124.6023.9423.769.762.109.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -9.02-0.52-0.33-0.84-1.66-1.42-1-1.08-1.07-0.43
PBT -119.64-1.81-1.29-1.93-20.95-2.49-2.52-17.24-12.453.94
Adjustment 118.402.631.570.7919.321.141.4516.2411.49-5.01
Changes in Working Capital -7.67-1.27-0.520.440.01-0.070.08-0.08-0.11-0.04
Tax Paid -0.11-0.07-0.08-0.14-0.040-0.01000.68
Cash Flow From Investing Activity -0.110-0.5202.040.580000.32
Capex -0.11000000000
Net Investments 00-0.52020.570000
Others 00000.040.010000.32
Cash Flow From Financing Activity 9.350.291.180.5000.610.970.991.070.16
Net Proceeds from Shares 03.5000000000
Net Proceeds from Borrowing 9.590-5.50001.200000
Interest Paid -0.24-0.16-0.59-0.73-0.38-0.34-0.16-0.23-0.37-0.65
Dividend Paid 0000000000
Others -0-3.047.281.230.38-0.251.131.221.440.81
Net Cash Flow 0.22-0.230.33-0.330.38-0.23-0.03-0.0900.05

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-136.49-6.18-4.39-6.8-123.38-47.03-90.32N/AN/AN/A
ROCE (%)-126.95-0.87-0.42-1.24-66.73-6.01-5.94N/AN/AN/A
Asset Turnover Ratio0.010.020.020.03000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A-0.11
Working Capital Days
Receivable Days11363670000000
Inventory Days0000000000
Payable Days0000000000

Next Mediaworks Ltd Stock News

Next Mediaworks Ltd FAQs

The current trading price of Next Mediaworks on 05-Dec-2025 13:58 is ₹6.28.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Next Mediaworks stood at ₹41.34.
The latest P/E ratio of Next Mediaworks as of 04-Dec-2025 is 9.75.
The latest P/B ratio of Next Mediaworks as of 04-Dec-2025 is -1.51.
The 52-week high of Next Mediaworks is ₹10.92 and the 52-week low is ₹5.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Next Mediaworks is ₹0.00 ( Cr.) .

About Next Mediaworks Ltd

Mid-Day Multimedia Company was incorporated under the Companies Act, 1956 as Mid-Day Publications Private Limited on March 12, 1981 with main object of printing and publishing of newspapers, magazines, books, journals etc.

The Ansari family promoted Mid-Day Publications Private Limited. In May 2002, it was converted into a Public Limited Company. To reflect the diversification of its activities into other media field and the changing nature of business, the name of the Company was changed to Mid-Day Multimedia Limited.

The company is engaged in multimedia activities such as to carry on the business as broadcasters, marketers or in any other manner of audio programs, to carry on the business of television programs, television films and television software, to carry on the business of advertising agents, to provide on-line and/or interactive information and news for business and general use, to deal in internet commerce and all internet related activity.

Observing the worldwide growth of the medium of outdoor signage, the Company explored an entry into the outdoor advertising business in Mumbai in 1998, winning key contracts in the city for the maintenance and marketing of advertising space. In 1993 the first new media opportunity for the company came in the form of offering to private producers of slots on All India Radio's FM Service in metro cities. The subsidiary company M/s Radio Mid-Day West (India) Private Limited was one of the first private players to venture into this area and in a short time had established GO 92.5 FM as the premium FM Brand.

From a family-owned, one-paper Company it had grown into a full-fledged, multiple-media conglomerate listed on the Bombay Stock Exchange and the National Stock Exchange, one of the handful of Indian media groups to go public.

Inquilab, the first paper in Urdu, was born in the fervour of idealistic nationalism in 1938. In 1979, Mid Day, in English, marked a new turning point in a city seizing its global destiny. Over the years, it had continued to reinforce its slogan, 'Delivering Mumbai', not just in content but via a range of media vehicles: print in English, Gujarati and Urdu, on the Net, on FM radio, and through telephone information services, as well as with its Outdoor business.

Powered by a custom-built convergent newsroom, we serve the 'newser' in a 24/7 cycle of news, information, comment and fun. Its daily audience of 1.2 million, through print and Net alone is upwardly mobile, and predominantly in the age group of 18 to 34. In creating the city's most exciting media, it has also become the most exciting news group to work in, empowering and enabling young professionals to become truly multi-media journalists.

Mid-Day Multimedia Limited’s Newsmedia Group owns coveted mindshare in Mumbai. Consider: 27% of the English readership in the city reads Mid Day and Sunday Mid Day. 7% of Gujarati readers read Gujarati Mid Day. And our 64-year-old Urdu daily Inquilab `owns’ 63% of all Urdu readers!

Metro, its latest media product, is a community free-sheet. It covers 12 significant areas of Mumbai by March 2003. It has begun to add significantly to the Group’s reach and revenue.

The Newsmedia Group operates in an extremely challenging environment. Print advertising accounts for 48% of the total marketplace, but ad spends is growing at 4-5%, implying that the print media’s share of the overall pie is coming under pressure.Like most on-the-ball media companies, Mid Day too invested significantly in the Web space. It created a distinct property in Chalomumbai.com, making it one of the best city portals in the country.

In 2006 Mid-Day Multimedia, publishers of Mid-Day in Mumbai and Bangalore, and the Bennett, Coleman Group, publishers of The Times of India and The Economic Times, signed a business cooperation agreement to jointly approach various markets in the country to mutual benefit.

The company's business activites include:

  • It launched Mid Day in 1979 and presently publishes newspaper in English, Gujarati and Urdu, which includes the Sunday Mid Day for its English readers, Gujarati Mid Day and Urdu Daily Inquilab.
  • The company runs Radio One, 94.3 FM with stations at Mumbai, Delhi, Chennai and Bangalore, It has radio programs like Annie, Prachi, Sangram, Malini, Prince, Bacardi Breezer Vivid Nights, Spill Your Dil, Sunday Morning Classics, Rahul, and Bollywood Top 30. Interactive programs include College Champions, Club ONE, Winners, Forum, Requests, Vote, Birthdays, Loyal Listeners, and Hot Shots
  • It also offers telephone information and outdoor advertising services.
  • It has its online version called mid-day.com which covers all city news, entertainment and sport.

Subsidiaries of the company include:

Radio Mid Day West (India), Mid-Day Broadcasting South (India), Mid-Day Radio North (India), and Mid-Day Outdoor Limited.

Awards/Achievements

  • MiD DAY’s Satish Acharya Graphics Editor, has won the first prize at the national level cartoon contest held by the Government of India’s Department of Science and Technology, New Delhi.
  • In International Marketing Awards MiD DAY was short-listed and had won in the Printed Materials: Advertising category for the Sunday MiD DAY 25th Anniversary Sales Brochure and in the Newspaper Premiums/Incentives category.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×