SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sambhaav Media Ltd (SAMBHAAV)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511630 NSE: SAMBHAAV Printing And Publishing | Small Cap | Sambhaav Media Share Price

₹6.19 0.12 (1.98%)

As on 23-Jul'26 16:59

Sambhaav Media Ltd (SAMBHAAV)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511630 NSE: SAMBHAAV Printing And Publishing | Small Cap | Sambhaav Media Share Price

₹6.19 0.12 (1.98%)

As on 23-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹118 Cr.
Current Price
₹6.2
52-Week Low / High
₹5 / 12
TTM EPS
₹0
TTM Sales
₹38.7 Cr.
Book Value per Share
₹4.4
P/E Ratio
266.44
Higher than its 5-year historical median
Industry PE
12
Price to Book (P/B)
1.41
Higher than its 5-year historical median
Price to Sales (P/S)
3.06
Higher than its 5-year historical median
EV/EBITDA
18.48
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.53%
Underperforms industry median
Return on Capital Employed (ROCE)
3.03%
Underperforms industry median
Return on Assets (ROA)
0.46%
Operating Profit Margin
13.2%
Net Profit Margin
1.15%
Gross Profit Margin
13%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-5%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-3.64%
Net Profit Growth (1 Year)
-
-70.07%
Asset Quality
Promoter Holding
62.93%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹65 Cr.
Equity
₹19.1 Cr.
Face Value
₹1
All Time Low / High
₹0.10 / 16.70

Sambhaav Media stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Semi Strong
Q.1 Is Sambhaav Media Ltd a good quality company?
Sambhaav Media Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sambhaav Media Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sambhaav Media Ltd vs industry peers?
Sambhaav Media Ltd revenue CAGR is -5.11%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Sambhaav Media Ltd?
Promoters hold 62.93% of the Sambhaav Media Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sambhaav Media Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 4.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sambhaav Media Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.1%9.7%9.2%5.8%3%0.8%-2.5%3.9%3.5%3.5%-
Value Creation
Index
0.1-0.3-0.4-0.6-0.8-1.0-1.2-0.7-0.8-0.8-

Growth Parameters

Sales 30.23340.442.548.741.433.640.239.437.539
Sales YoY Gr.-9.2%22.4%5.3%14.6%-14.9%-18.8%19.5%-2%-5%-
Adj EPS 0.10.20.20.10-0.1-0.2-00.10.10
YoY Gr.-75%4.8%-40.9%-76.9%-433.3%NANANA60%-
BVPS (₹) 3.244.34.54.54.44.44.34.34.44.4
Adj Net
Profit
1.73.54.22.40.5-1.9-3.2-0.711.50
Cash Flow from Ops. 1.312.19.3-2.413.15.57.82.913.919.9-
Debt/CF from Ops. 10.51.60.7-7.512.31.23.60.50.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2.4%-5.1%3.6%-5%
Adj EPS -4.4%21.7%NA60%
BVPS3.5%-0.5%0%1.4%
Share Price 0.7% 9.8% 27.2% -18.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.35.75.52.90.6-2.2-3.8-0.91.31.80.5
Op. Profit
Mgn %
1521.62118.410.313.31.715.71413.212.3
Net Profit
Mgn %
5.710.510.35.61-4.5-9.4-1.82.73.91
Debt to
Equity
0.30.30.10.20.20.20.10.10.10.10
Working Cap
Days
402381314338342416480419430367132
Cash Conv.
Cycle
8042326611816415691105117106

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales33404249413440393739
Operating Expenses + 26323544363334343334
Manufacturing Costs3689868877
Material Costs15141518151516161617
Employee Cost 2234344334
Other Costs 699121087666
Operating Profit 7885616655
Operating Profit Margin (%) 21.6%21.0%18.4%10.3%13.3%1.7%15.7%14.0%13.2%12.3%
Other Income + 3325222321
Exceptional Items 0000001000
Interest 3223323211
Depreciation 3457756544
Profit Before Tax 5640-2-41122
Tax 121-0-0-11-011
Profit After Tax 3421-2-3-0110
PAT Margin (%) 10.5%10.3%5.7%1.2%-4.5%-9.4%-0.4%3.0%3.9%1.2%
Adjusted EPS (₹)0.20.20.10.0-0.1-0.2-0.00.10.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Sambhaav Media - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 64838586848482828484
Share Capital 16191919191919191919
Reserves 48646667656563636565
Debt +186171311810760
Long Term Debt2210332110
Short Term Debt1541613858650
Minority Interest0000000000
Trade Payables6754535223
Others Liabilities 127716131213878
Total Liabilities 1001031141181131061111009995

Fixed Assets

Net Fixed Assets +38365461555050464541
Gross Block79557791928288889069
Accumulated Depreciation41182330373237424528
CWIP 192492200000
Investments 5777787102121
Inventories0000000000
Trade Receivables10131824221415161313
Cash Equivalents 3111100005
Others Assets 24222624253438272014
Total Assets 1001031141181131061111009995

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 129-21358314207
PBT 5640-20-2-022
Adjustment 36699810755
Changes in Working Capital 60-115-2-0-57131
Tax Paid -2-3-1-10-0-0-10-0
Cash Flow From Investing Activity + -28-6-7-6-2-1-4-6-173
Capex -28-7-7-6-2-1-6-1-2-0
Net Investments 00-0-1-102-3-11-2
Others -0100110-3-36
Cash Flow From Financing Activity + 15-49-6-4-81-8-3-7
Net Proceeds from Shares 121100000000
Net Proceeds from Borrowing 000000-0-1-1-0
Interest Paid -3-2-2-3-3-2-3-1-1-1
Dividend Paid 0000000000
Others 5-1211-4-1-64-5-2-5
Net Cash Flow -1-0-000-00-0-03

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)6.215.642.890.68-2.19-3.76-0.181.421.770.53
ROCE (%)9.739.165.832.980.76-2.53.893.523.533.03
Asset Turnover Ratio0.380.40.390.420.360.310.370.380.380.4
PAT to CFO Conversion(x)42.25-113N/AN/AN/A1420N/A
Working Capital Days
Receivable Days98.90106.10131.50155.40201.50194.20130.80142.30140.80125.20
Inventory Days42.201.801.202.402.701.5011.301.90
Payable Days109166.80150.5086.90100.7087.2089.2082.6048.6056.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sambhaav Media Ltd FAQs

The current trading price of Sambhaav Media on 23-Jul-2026 16:59 is ₹6.19.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Jul-2026 the market cap of Sambhaav Media stood at ₹118.3 Cr

The latest P/E ratio of Sambhaav Media as of 22-Jul-2026 is 266.4.

The latest P/B ratio of Sambhaav Media as of 22-Jul-2026 is 1.41.

The 52-week high of Sambhaav Media is ₹11.50 and the 52-week low is ₹5.17.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sambhaav Media is ₹38.67 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sambhaav Media Ltd is a below average quality company.

The key valuation ratios of Sambhaav Media Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Sambhaav Media Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Sambhaav Media Ltd

Sambhaav Media (SML) is an India-based company. It was incorporated in 1990 and is promoted by Bhupat Vadodaria .The company is engaged in the business of printing and publishing of newspapers and periodicals and also outdoor advertising.

SML has shifted its focus to OOH media business in Gujarat since last four years. Its major publications include Sambhaav Metro. It operates in two segments: Publication of Newspapers and Magazines [Print Media] and Out-of-Home (OOH) media.

Regional print:

The company publishes two Gujarati language newspapers: Sambhaav Metro and Loksatta-Jansatta.  It also publishes Abhiyaan, a Gujarati language magazine, and operates an electronic version of Sambhaav Metro.

Out-of-Home (OOH) media :

It has acquired outdoor publicity and bus shelter advertisement rights from Ahmedabad Municipal Corporation and Ahmedabad Municipal Transport Services and has acquired private hoarding sites in and around Ahmedabad to consolidate its position. It also plans to provide these services in other parts of Gujarat.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: